HomeMy WebLinkAboutResolution_21-20_8/13/2020RESOLUTION 21-20
A RESOLUTION OF THE VILLAGE COUNCIL OF THE VILLAGE OF
TEQUESTA, FLORIDA, AUTHORIZING ESTABLISHMENT OF A
BUILDING FUND; AUTHORIZING A BUDGET AMENDMENT TO
TRANSFER CERTAIN MONIES INTO THE NEWLY CREATED BUILDING
FUND; AMENDING AND DECREASING THE FISCAL YEAR 2019/2020
GENERAL FUND #001 BUDGET AS SPECIFIED IN THE ATTACHED
"EXHIBIT A;" PROVIDING AN EFFECTIVE DATE; AND FOR OTHER
PURPOSES.
WHEREAS, the Village maintains within its General Fund separate revenue and
expenditure line items representing the operations of its Building Department; and
WHEREAS, the Governmental Accounting Standards Board (GASB) allows the
use of special revenue funds to account for specific revenue sources that are restricted
or committed to expenditures for specified purposes other than debt service or capital
projects; and
WHEREAS, the revenues generated by the Building Department are restricted as
to use pursuant to Section 553.80, Florida Statutes, and therefore meet the above
established criteria and may be accounted for in a special revenue fund; and
WHEREAS, the Fiscal Year 2019/2020 General Fund Budget currently includes restricted
Building Department revenues and associated expenditures; and
WHEREAS, staff is requesting the establishment of a special revenue Building
Fund, retroactive to October 1, 2019, so that beginning balances at October 1, 2019 can
be transferred from the General Fund to the newly created Building Fund; and all
revenues and expenditures for Fiscal Year 2019/20 can be accounted for in the new fund;
and
WHEREAS, the Village Council finds that accounting for the operations of the
Building Department within a separate special revenue fund will provide greater financial
transparency to its residents and to the users of the Village's financial statements.
NOW, THEREFORE, BE IT RESOLVED BY THE VILLAGE COUNCIL OF THE
VILLAGE OF TEQUESTA, PALM BEACH COUNTY, FLORIDA, AS FOLLOWS:
Section 1: The appropriate officers of the Village are hereby authorized and
directed to take all necessary and appropriate steps to establish a Special Revenue Fund
entitled "Building Fund" to account for the fees, fines, investment earnings and related
expenditures of the Building Department;
Section 2: Resolution 21-20, amending the Fiscal Year 2019/2020 General
Fund and Building Fund budgets are hereby adopted in accordance with the attached
"Exhibit A";
Section 3: This Resolution shall become effective immediately upon passage.
EXHIBIT A - FY2019/2020 BUDGET - PAGE 1
FUND 001 - REVENUES------ -- -----
General Property Taxes
ORIGINAL BUDGET AMENDED BUDGET (DECREASE)I REVISED BUDGET
7,482,400 7,482,400 7,482,400
1,454,900 1,454,900 1,454,900
93,000 93,000 93,000
460,000 460,000 460,000
737,100 737,100 (737,100) -
888,300 888,300 l 888,300
172,000 172,000 172,000
725,450 725,450 725,450
1,162,900 1,162,900 1,162,900
76,050 76,050 76,050
16,000 16,000 -} 16,000
115,000 115,000 115,000
221,600 221,600 221,600
EXPLANATION OF CHANGE
Sales & Use Taxes
Local Business Taxes
Franchise fees - gross receipt
Building Permits
Reduce Building Department revenue
Intergovernmental Revenue
Chgs for Sery - Gen Gov
Intragovernmental Revenue
Chgs for Sery - Public Safety
Charges for Services - Recr.
Fines & Forfeitures
Unrestricted Investment Earnings
Rents & Royalties
Impact Fees
1,000
1,000
(20,000)
1,000
Other Financing Sources
15,000
177,930
157,930
Reduce appropriation of fund balance
Operating Transfers
Miscellaneous Revenues
-
----------------------
49,750
-
----------------------
49,750
195,378
-------- ----------
-
195,378
49,750
Reimbursement for indirect costs
--------------- -- ------ --------- - --- -
Contributions & Donations
TOTAL REVENUES
------------ -- 5,000-
$ 13,675,450
------- -- -- - 5_000 -- -- - --- 5,000-
- -------------------- -
$ 13,838,380 $ (561,722) $ 13,276,658
INCREASE
AMENDED BUDGET DECREASE -
__ ______ _ REVISED BUDGET
68,050 ( ) 68,050
286,100 286,100
386,750 386,750
EXPLANATION OF CHANGE
EX ------
- -D--- -_ EXPENDITURES ORIGINAL BUDGET
�- _ _ _ _ _________ _ __ _
100 --Council _ - 68,050
110 - Manager 286,100
111- Human Resources 386,750
120 - Village Clerk
370,150
425,400
370,150 I
425,400
180,000
163,800
306,000
219,400
370,150
130-Finance
140 - Legal
5:0 -Comprehensive Planning
160 - General Government
161 - IT
425,400
180,000
180,000
163,800
163,800
299,200
306,000
219,400
219,400
175 - Police Department
3,394,230
3,473,424
3,473,424
180 - Building & Zoning
181 Code Compliance
192 - Fire Control
210 - Public Works
231- Leisure Services
680,750
716,791
(716,791)
-
93,750
Reduce Bldg Dept expenses
93,750
93,750
4,293,886
1,405,400
686,950
4,263,150
4,293,886
1,408,500
1,405,400
686,950
690,650
700 - Debt Service
456,120
475,029
475,029
900 - Interfund Transfers
127,100
127,100
-
127,100
950 - Other Nonoperating
162,350
160,400
155,069
315,469
Adjust allocation to fund balance
TOTAL EXPENDITURES
$ 13,675,450
$
13,838,380
$
(561,722)
$ 13,276,658
EXHIBIT A - FY2O19/2O2O BUDGET - PAGE 2
FUND 101 - REVENUES ORIGINAL BUDGET
------------------------------------------------------------------
AMENDED BUDGET
----------------------
-rlarcR�
(DECREASE)! REVISED BUDGETi
EXPLANATION OF CHANGE
Building Permits
508,000 508,000
Estimated Building Dept Revenues
Other Financing Sources
Miscellaneous Revenues
Other Reserves/Contingency -
-----------------------------------------------
404 169
--------- ----'------------------
404,169
Usage of fund balance reserves
TOTAL REVENUES $ $
$ 912,169
----------
$ 912,169
INCREASE
FUND 101 - EXPEN------------- --OR-1GI ORIGINAL BUDGET AMENDED BUDGET
-------------
---- -(DECREASE)'
-
REVISED BUDGET
---------------------
EXPLANATION OF CHANGE
----------------------------------------------
180 - Building & Zoning 0
716,791
716,791
Transfer department FY20 budget
900 - Interfund Transfers
0
195,378
195,378
Reimburse indirect costs to Gen. Fund
950 - Other Nonoperating
----------------------
_
-------------------------------------------
TOTAL EXPENDITURES
$ -
$ -
$ 912,169
----------------------
$ 912,169
RESOLUTION Date
21-20 8/13/2020
Motion Council Member Frank D'Ambra Second Vice -Mayor Kyle Stone
FOR
AGAINST
ABSENT
CONFLICT
Mayor Abigail Brennan
❑
❑
❑
Vice -Mayor Kyle Stone
❑x
❑
❑
❑
Council Member Laurie Brandon
x❑
❑
❑
❑
Council Member Frank D'Ambra
❑x
❑
❑
❑
Council Member Bruce Prince
❑x
❑
❑
❑
The Mayor thereupon declared the Resolution duly passed and adopted.
MAYOR OF TEQUESTA:
ATTEST:
Lori McWilliams, MMC
Village Clerk