Loading...
HomeMy WebLinkAboutDocumentation_Regular_Tab 07A1_08/12/1999 !�{t1gGIG Sft�� �f = Cv �sPL �'7� / f Bu/�1>f�Cr � PRELIMINARY �STIMAT�- New Constructiun „vccu ��< ���� `� ViUageol'�bquabr 2�'3'�u� �� ���c�� Revised Prelim�inary Eslimat�C of Probabk Construction Cost Public Ssfety Cwoa�lex = - - - - UNIT E3TIMAT�D D�SCRIP'I'IQN QU,AN'�'. UNIT CpST COST Public Salety Complex PoaicetleparUnetlt 5,620 Sfi S105 540,100 �ire Depaztntwt 10,4Q0 5F $300 1,040,000 s�.ry-rrrer�salay ��,ozo y,�o,�oo Si�ervorkA]tilities/l.aadscaping Fstimate IQ9'e of construdion cosfs L5 163,Oa0 SUMMA�Y - BLDG � SI'i'� 1.793,X�Q Demplitioa Demolition of Village Ha11 ' 4,900 5F 29,400 Uemolition o�Annex Buildi�g 3,228 SF S 1g,�6$ Demolitian A�azatus Bsy Z,�20 5� 13,320 . SMntnmry D�alkllo� Coits ' : 61,488 Contrsctor'a Genera! Canditions C.� 10 '. 1'79,31 a €,��ntracxo�'s Overhead snd �rofic ; I.S ld'I � 1?9,31 a SUB-T4TAL SF 2,2�3,220 � C �� g ��, LS � 179,313 k'wnaiture/Ec�ui�ment (•»") LS SO,QOD '�elephone Sysum (�j Allow. 20,000 Emcrgcncy Gent1'�tor Allow. � 50,000 Antenna Ailow. 20,400 I PRELIMENARX EST�A'�'� - TU'�'�#L �RQ�,!lBL� R'�tOJ�C�' COS'�S Z ' Price for Telephone Systetr� to be confir�ed once features and systems aie esta6 �sh , *• No price for LAN System included - reuse existing equipmenr "' Reduced fumiture budget 8/5/99 teql 99.xis] VtLL��r�'� ,��3LG�� ' - =z ���f(,` ����-_�� : ��� �c.�= � ����'� � r�� s � � � : ��� P��� <,�� PREL�N,�INARY ESTIMA.1`E- New Constxuction � � ��r�.,���� _ Village o( Tequeata = Rcvised Pr�limnuary �stimate of Probable Con�struction Cost -— -- Nrvr Vi�lage Hall aad Public Ssfety Camplex UN�T ESTIINATED DESG�tIPTI�N QUANT. i1NI'T COST GQST ViW�e HaWPuMfc Sa�et�r Compte: Village Haa� 14,Sb0 5F S100 1,450�000 �'olace DeparC�nent �,b20 SF 5105 S'9�,100 � Fire bepartmrnt � U,400 SF S 100 1,040,QQ0 Sr►�rr�wry�V�lt�se NalE/PwbUe Sajety 3,Q80,100 5tteworkl[Jti6tiali.wndscaping Estimate 10% of construccia�a costs LS 308,01 Q SUMMAxitY - BLDG dk SI'I� 3,388,110 ; pcmotition Demoliti4n of V�l�age Hall 4,9pD Sfi S6 Z9,400 De�mo�ition of Annex guilding 3,128 SF S6 18,768 pemo6tion App�tos Bay 2,220 SF �6 13,320 � SWNin�sy -At�wvl�e Casfs 61,488 Contractor s Gcnerel Conditiwns � 1.S 10°� 338,611 Contraciors Overh� eud Profit � LS 10y. 338,�11 ' SU$-TOTAL 4,127,Z2� p e �,S 1(?9�0 338,$11 � Furniturt/Equ�pmaat (*•+') � L3 100,OQ0 I Telepho�ne Sys[em ("`) Allow. 50,000 Emergency Gcntrator Atlow. 7Q,004 p Allow. 20,000 P�I.�HINAR�II E5TIMATE - TOTAL �'�tOBABLE PROJECT COS7'S 4,706.031 * Price for Telephone Syste� to be confirmed once features �d syseeims are estabfishad +; No p�ace for LAN System inaluded - reuse existing eckuiQment +++ Reduced fumiturt budget 8/5/99 teq 1 98.xtS] � ���� � � ' t .�-��� �'��-�sc��` �� �� � � . .. . - -, � t'cr� x � � �r�: �rd �� .—g�r�� ' PRELIMINARY EST,�V�ATE-Public SA�'ety �� �� �� ���-� VIU� otTaq�t� . � _ - _ Revisod Prctim�utry �stiraate of Probable C�uction Cost I i - - -- - _ _ _ - - (Assumiag Comtruction to Withstand Upper L'vnits of C�tegory 2 Hinrice� - � I per minim�uov SbaudArd Hnilding Co� Requaement) I R�rire� �0'�L'3c�eme w�itb Folicc �� UNT1' ES7'IMATED DESCRIPTION QUAIITT. UN�T COST CUST Firo-Reac�e 5ervices ' i Amt�c Bni�da�g - Reaovatian 3,12E SF S7 2�4,600 Crarage Bu�d'mg - RRaaovation 2,220 SF S4� 83,�00 Addi�tio�a-New Coas�wtion 5,082 5� �1 SOS,Z00 Palkt � Y�I�ge }I�II Renovatioa 4,900 5F s7 36�,300 Saityport Additian - New Conatruction 720 SF S 36.000 S�nnmrry - Fba�Rtacwe aE PalJce 1.�3s.100 ; Slbe� LS I 123,51d � StJ�ARY - BUII.DING ,AND S�'I'B ' 1,358,f1� � i ConWs� - tar's C�neaal Caadifio�us ��S t �35,86i ; Gontractar's Over}t�d #nd ProSt LS 1 135,861 � � SUH.TOTAL 1.�►�= . � Projeu �omingency I.S 1 135,861 Furnit�ire/F.qwipment (�ae� both depertrncab) LS I00,000 Tdephone Syste�n ('�} Ailow. '�.� Aratewr�a Allaw. 25,000 Emergeney G�e�catQr Allow. - 43,000 !'RELIMINARI( �S�MATE - TOTAL PROJBGT COS'�'S �,979,�93 � Priee fa To�oa►e System to 6e coAf'unud once features end systems are �� No prioe far LAN 5ysttm included - reuse existing equipmeat � � S/5/99 teq1 9S.xla) s �n�� fr �o��' it� �. � ���: tt�tt.�. PRELINIIIITARY ESTIMATE- New Constructian _ vilb�ge of �'equaa " Revised �'reliminary Estimate of Probuble Canstruction Cost - � - - _ -- - New Vitinge �1� UMT ESTIMATED DESCRIPTION QUANT. [TN1T CUST COST Vi1L�e H�11 Village Hell 14,500 SF �i100 1,450,004 Srermnary-VJllogt Hdl I 1 Site.voWillTtWties/I.snd�captng i Est�nate 10'�i of constxuc�an casts L5 145,040 ST)�,A,�tX - B�•AG & SITE �,,�95,000 Contractor's Gencrel Conditions IS �0% 159,500 Cantractw's Overhead and ProFit LS 10��. �59,300 SUH��7AL 1,q14,000 ��� � LS 10% t 59,SOP FwniN[+e/Equipment (�wr� �,S i 25,OOd Toicphane 5ystem (•) .A.�low_ i � 25.000 ' i PRELIMIlVARY �STIMATE - TOTAL PROBABLE PRa,T�C�' CUSTS i �,���� � *��or '�e�epxrou�e Sy� �� Confumed once feat�ues and systems are establisl�ed '� • ZVo price for LAN System mcluded - rewse existing equipment I •«+ Rcducad itu�niw►ti budgot I � � i i � I � � i � �, I � � ! $/5l98 � tsql_99-xlsJ ,� i