HomeMy WebLinkAboutDocumentation_Pension Public Safety_Tab 11_05/07/2007SALEM T~1ST COMPANY
Statement of Account
January 1, 2007 Through January 31, 2007
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
ACCOUNT MANAGER
Karen Russo/Pamela Ersly 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
345 Tequesta Drive
Tequesta, FL 33469-0273
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Net Asset Summary
Net Assets Beginning 01/01/2007
1.0 Summary Of Receipts
1.1 Cash Contributions
1.2 - 1.4 Earnings from Investments
Total Receipts
2.0 Summary Of Disbursements
21 Distribution Of Benefits
2.2 Other Distributions
2.3 Administration Expenses
24 Other Expenses
Total Disbursements
3.0 Changes In Net Assets
3.1 Unrealized Gain (Loss)
3 2 3 3 Changes In Investments
3 4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less' Aggregate Carry Value (Market Value)
Total GainlLoss
3.5 Accrued Income -Interest
3 6 Accrued Income -Dividend
Total Accrued Income
Less- Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 01/31/2007
38, 300.01
10, ?6%84
49,067.85
7, 032.73
0.00
767.75
0 00
7,800.48
82,51 i_34
0.00
133, 148.05
137, 025. 13
-3,877.08
13,80L64
719.35
14,520.99
17,'79.07
75,376.18
Account No :80103784
$ 3,545,279.28
$ 3,661,922.83
STC 74 EBR2NAS-Net Asset Summary Page 2
• • •
January 01, 200~anuary 31, 2007 •
Accountl~fne : Tequesta Public Safety Account No :80103784
Changes In Investments
Investments Acquired
Market Basis
GS Financial Sq Trsy Oblig Adm
The Amount Shown Is The Net Of
Deposits For The Entire Period
AT&T Inc
Purchased 1600 Shares At 33.7821 Per Share
Trade Date - 01/08/2007 Settlement Date : 01/11!2007
Broker. Lynch Jones & Ryan
Koninklijke Ahold NV-Sp ADR
Purchased 5200 Shares At 10.3165 Per Share
Trade Date :01/0812007 Settlement Date :01/11/2007
Broker: Lynch Jones & Ryan
Tota! Investments Acquired
66.582 26
54,083.36
53,749.80
174,415.42
STC 74 EBR2CIA-Changes in Investments Page 3
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Changes In Investments
Market Basis
Account No :80103784
No Stock Dividends /Splits And Other Changes Oualify
STC 74 EBR2CIA-Changes in Investments Page 4
• • •
• January 01, 200~anuary 31, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35
01/16/2007 Rate 0.5 Payable 01/15/2007 On 53337.87 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04!15/35
01/16/2007 Rate 0.58333333 Payable 01!15/2007 On 86414.00 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
01!1612007 Rate 0.375 Payable 01/15/2007 On 72297.14 Par
Symbol: 36291 XMW6
FNMA Pass Thru Pool #725773 5.500% 09/01/34
01/2512007 Rate 0.45833333 Payable 01/25/2007 On 25758.69 Par
Symbol: 31402DJS0
C:S Financial Sq Trsy Oblig Adm
01 /02/2007
Symbol: 38141 XXXX
FNMA Pass Thru Pool #735503 6.000° 0 04/01/35
01/25/2007 Rate 0.5 Payable 01/25/2007 On 40244.26 Par
Symbol: 31402RDG1
FNMA Pass Thru Pool #835760 4.500% 09/01/35
01/25!2007 Rate 0.375 Payable 01/25/2007 On 65247.56 Par
Symbol: 31407NOM8
•
Account No :80103784
266.69
266.69
504.08
504.08
271.11
271.11
118.06
118.06
921.82
921.82
201.22
201.22
244.68
STC 74 EBR2EFI-Earnings from Investments
Page 5
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Interest
244.68
FNMA Pass Thru Pool #735897 5.500% 10/01/35
01/26/2007 Rate 0.45833333 Payable 01/25/2007 On 84153.69 Par 385.70
Symbol: 31402RRS0
FNMA 5.000% 01/23/09
01/23!2007 Rate 2 5 Payable 01/23/2007 On 60000.00 Par 1,500.00
Symbol 31359ME74
385.70
1,500.00
U S Treasury Note 4.875% 07/31/11
01/31/2007 Rate 2.4375 Payable 01/31/2007 On 100000.00 Par 2,437 50
Symbol: 912828FN5
2,437.50
Totallnlerest 6,850.86
S7C 74 EBR2EF1-Earnings from Investments Page 6
• ~ •
Account~e : Tequesta Public Safety
Earnings From Investments
Dividends
January 01, 2007~anuary 31, 2007
Account~80103784
Apartment Invt & Mgmt Co Cl A
01;31/2007 970 Shares At 0.6 Per Share
Symbol. 037488101
Brown-Forman Corp Cl B
01/02/2007 610 Shares At 0.3025 Per Share
Symbol- 115637209
582.00
184.53
582.00
184.53
El Paso Corp
01/02/2007 3540 Shares At 0.04 Per Share
Symbol: 28336L109
Federated Department Stores
01/02/2007 1300 Shares At 0.1275 Per Share
Symbol: 31410H 101
HCC Insurance Holdings Inc
01/16/2007 1305 Shares At 0.1 Per Share
Symbol. 404132102
Heim (Ii J) Co
01!10/2007 1060 Shares At 0.35 Per Share
Symbol 423074103
Hewlett-Packard Co
01/03/2007 1385 Shares At 0.08 Per Share
Symbol: 428236103
141.60
165 75
130.50
371.00
110.80
141.60
165.75
130.50
371.00
110.80
STC 74 E8R2EF!-Earnings from Investments Page 7
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Dividends
Intl Came 'Technology
01!02/2007 1300 Shares At 0.13 Per Share 169.00
Symbol. 459902102
169.00
JP Morgan Chase & Co
01/31/2007 1100 Shares At 0.34 Per Share 374.00
Symbol. 46625H100
374.00
Kraft Foods Inc A
01/05/2007 1350 Shares At 0.25 Per Share 337.50
Symbo1:50075N104
337.50
McCormick & Co Non Voting Shrs
01/19/2007 1250 Shares At 0.2 Per Share 250.00
Symbol: 579780206
250.00
McKesson HBOC Inc
01/02/2007 860 Shares At 0,06 Per Share 51.60
Symbol: 58155Q103
51.60
PG&ECorp
01/16/2007 1050 Shares At 0.33 Per Share 346.50
Symbol. 693310108
346.50
PPL Corp
01/02/2007 1400 Shares At 0-275 Per Share 385.00
Symbol: 693517106
385.00
STC 74 EBR2EFl-Earnings from lnvestmenls Page 8
• • •
• January 01, 2007~anuary 31, 2007 •
Account Mme : Te uesta Public Safet
4 Y Account No :80103784
Earnings From Investments
Dividends
Precision Castparts Corp
01/02/2007 760 Shares At 0.03 Per Share 22.80
Symbol: 740189105
Safeway Inc
01/19/2007 1720 Shares At 0.0575 Per Share 98.90
Symbol 786514208
T Rowe Price Group Inc
01/12!2007 1150 Shares At 0.17 Per Share 195.50
Symbol: 74144T 108
22.80
98.90
195.50
Total Dividend 3,916.98
STC 74 EBRIEFI-Earnings from Investments Page 9
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Pooled Funds
No Data Qualifies
Total Earnings Paid 10,767.84
STC 74 EBR2EFl-Earnings /rom Investments Page 10
• • •
January 01, 2007~nuary 31, 2007 •
Account N~TISe : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
GS Financial Sq Trsy Oblig Adm
252437.52 Par Value At 0.0483 Par 921.11
Symbol: 38141 XXXX
U S Treasury Note 4.625% 11/15/16
115000 Par Value Al 0.04625 Par 1,131.34
Symbol: 912828FY1
U S Treasury Note 5.125% 05/15/16
20000 Par Value At 0.05125 Par 218.02
Symbol. 912828FF2
U S Treasury Note 4.875% 05/31/11
30000 Par Value At 0.04875 Par 249.11
Symbol: 912828FH8
FNMA 5.000%01/23/09
60000 Par Value At 0.05 Par 66.67
Symbol: 31359ME 74
Cisco Systems 5.500% 02/22/16
11000 Par Value At 0.055 Par 267.21
Symbol: 17275RAC6
U S Treasury Note 3.625% 06/15/10
80000 Par Value At 0.03625 Par 374.45
Symbol: 912828DX5
Lehman Brothers Holdings 5.500% 04/04/16
15000 Par Value At 0.055 Par 268 13
Symbol: 52517PF63
STC 74 EBRZAEI-Accrued Earnings Page it
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
MidAmerican Energy Co 4.650% 10/01!14
15000 Par Value At 0.0465 Par
Symbols 595620AD7
FNMA 4.250% 09/28!07
50000 Par Value At 0.0425 Par
Symbol: 31359MZD8
FHLMC 5.750% 03/15/09
20000 Par Value At 0.0575 Par
Symbol: 3134A3EM4
FNMA Pass Thru Pool #835760 4.500% 09/01/35
64678.57 Par Value At 0.045 Par
Symbol: 31407NQM8
FNMA Pass Thru Pool #735897 5.500% 10/01!35
83194.03 Par Value At 0.055 Par
Symbol: 31402RRS0
FNMA PASS Thru Pool #725773 5.500% 09/01/34
25449.18 Par Value At 0.055 Par
Symbol. 31402DJS0
FNMA Pass Thru Pool #735503 6.000% 04/01/35
39610.45 Par Value At 0.06 Par
Symbol: 31402RDG1
Procter & Gamble Co 4,950% 08/15/14
10000 Par Value At 0.0495 Par
Symbo1:742718DA4
232.50
726.04
434.44
242.54
381.31
116.64
198.05
228.25
Account No :80103784
STC 74 EBR2AE1-Accrued Earnings page 1 p
• • •
January 01, 2007~anuary 31, 2007
Account~e : Tequesta Public Safety Account o :80103784
Earnings From Investments
Accrued Income -Interest
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par
Symbol, 78387GAP8
GNMA Pass Thru Pool #599190 6.000% 0311 Sl35
38136 Par Value At 0.06 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
86329.87 Par Value At 0.07 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
72191.8 Par Value At 0.045 Par
Symbol: 36291 XMW6
FHLB 4 700% 10/04/11
50000 Par Value At 0.047 Par
Symbol: 3133X8RQ7
FHLB Series UD09 5.250°/ 02/13/09
25000 Par Value At 0.0525 Par
Symbol. 3133MLT88
FHLB Series X209 4.100% 03/30/09
50000 Par Value At 0.041 Par
Symbol: 3133X15Y9
FNMA 5.500% 03/15/11
105000 Par Value At 0.055 Par
Symbol: 31359MHK2
192.67
190.68
503.59
270.72
763.75
605.21
683 33
2.181.67
STC 74 EBR2AEl-Accrued Earnings Page 13
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
U S Treasury Note 4.000°/ 11/1 S/12
50000 Par Value At 0.04 Par
Symbol: 912828AP5
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par
Symbo1:9128275N8
Accrued Income -Interest
Account No :80103784
425 41
1.928.80
13,801.64
STC 74 E8R2AE1-Accrued Earnings
• • • Page 14
January 01, 2007~nuary 31, 2007 •
Account N'a'me : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Dividends
Texas Instruments Inc
1265 Shares At 0.04 Per Share 50.60
Alliant Energy Corp
Colgate-Palmolive Co
Symbol: 882508104
1300 Shares At 0,3175 Per Share 412.75
Symbol: 018802108
800 Shares At 0.32 Per Share 256.00
Symbol: 194162103
Accrued Income -Dividends
Total Accrued Income
14,520.99
719.35
STC 74 EBR2AEl-Accrued Earnings Page 15
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Balance Sheet
Account No :80103784
As Of 01!01/2007
Cost Value Market Value As Of 01/31/2007
Cost Value Market Value
Cash And Receivables
Cash 0.00 0 00 0.00 0.00
Due From Broker 0.00 0.00 0.00 0.00
Accrued Income 17,779.07 17:779.07 14,520-99 14,520.99
Tolal Cash And Receivables 17,779.07 17,779.07 14,520.99 14,520.99
Cash
Short Term Investments 208,882.57 208,882.57 252,437.52 252,437.52
Total Cash 208,882.57 208,882.57 252,437.52 252,437.52
Fixed Income
U S Government & Agencies 832,472.71 823,573.46 832,472.71 819,904.72
Corporate Obligations 59,431.12 59,677 34 59,431.12 59,411 59
Govt MBS/CMOIABS 211,875.43 210:420.14 209,429 68 207.041 f1
GNMA Mortgage Pass Thru 218,988.36 211,655.60 203,003.97 195,303 20
Total Fixed Income 1,322,767.62 1,305,326.54 1,304,337.48 1,281,661.12
Equity
Equity 1,683,862.94 2,013,291.10 1,718,347.83 2,113,30320
Total Equity 1,683,862.94 2,013,291.10 1,718,347.83 2,113,303.20
Total Holdings 3,215,513.13 3,527,500.21 3,275,122.83 3,647,401.84
TOTAL ASSETS 3,233,292.20 3,545,279.28 3,289,643.82 3,661,922.83
Payables
Due To Broker 0.00 0.00 0.00 0.00
Total Payables 0.00 0.00 0.00 0.00
TOTAL LIABILITIES o.oo o.oo o.oo o.oo
TotallVetAsset l~alue 3,233,292.20 3,545,279.28 3,289,643.82 3,661,922.83
Total Liabilities And Equity 3,233,292.20 3,545,279.28 3,289,643.82 3,661,922.83
STC 74 EBR2BLS-Balance Sheet
•
• Page 16
•
Account~e : Tequesta Public Safety
Investment Summary
January 01, 2007~anuary 31, 2007
Beginning
Of Period
•
Account No :80103784
Ending Investment
Of Period Change
Cash
Cash
Short Term Investments
Total Cash
Fixed Income
U S Government & Agencies
Corporate Obligations
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
Total Fixed Income
Equity
Equity
Total Equity
Changes In Investment -Other
Total Changes In Investment -Other
Realized GainlLoss On Sales
Proceeds
Less' Aggregate Carry Value (Market Value)
Net Period Accruals
Accrued Income
Accrued Income
Less: Prior Accrued Income
Total Accrued Income
Investment Summary Total
Total Changes In Net Assets
0.00 0.00
208,882.57 252,437 52
208,882.57 252,437.52 0.00
823,573.46 819,904.72 -3,668.74
59,677.34 59,411.59 -265.75
210,420.14 207,041.61 -951.13
211,655.60 195,303.20 750.63
1,305,326.54 1,281,661.12 -5,636.25
2,013,291.10 2,113,303.20 88,147.59
2,013,291.10 2,113,303.20 88,147.59
0.00
133,148.05
137,025.13
0.00 0.00 -3,877.08
17,779.07 14,520-99 14,520.99
17.779.07
17,779.07 14,520.99 -3,258.08
$ 3,545,279.28 $ 3,661,922.83
$ 75,376.18
STC 74 EBR2S01-Investment Summary Page 17
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions
Employee Contributions
Other Contributions
Total
Earnings From Investments
1.2 Interest
1 3 Dividends
1.4 Pooled Funds
Total
Total Reeeipis
Summary of Disbursements
24,628 46
13,671.55
0.00
38,300.01
6,850,86
3,916.98
0.00
10,767.84
$ 49,067.85
2.1 Distribution Of Benefits
Lump Sum Benefit Payment
Federal Withholding -STC
Total
2.2 Other Distributions
Total
2.3 Administration Expenses
Fees And Commissions
Total
2.4 Other Expenses
Total
STC 74 EBR2SOR-Summary of Receipts
•
5,626.18
1.406.55
7,032.73
0.00
-767.75
-767.75
0.00
• • Page 18
Account~e : Tequesta Public Safety
January 01, 200~anuary 31, 2007
Account fVo :80103784
Summary of Disbursements
Total Disbursements
-7,800.48
STC 74 EBR2SOR-Summary of Receipts Page 19
January 01, 2007 To January 31, 2007
.Account Name : Tequesta Public Safety
Account No :80103784
Contributions
Employer Contribution
01/02/2007 Employer Contribution
For payroll period ending 12/23/06
01/17/2007 Employer Contribution
For payroll period ending 01/06/07
01/30/2007 Employer Contribution
For payroll period ending 01/20/07
Total Employer Contribution
Employee Contribut ions
01/02/2007 Employee Contributions
For payroll period ending 12/23/06
01/17/2007 Employee Contributions
For payroll period ending 01/06/07
01/30/2007 Employee Contributions
For payroll period ending 01/20/07
Total Employee Contributions
Total Cash Contributions
STC 74 EBRZCOR-Contributions 8 Ofher Receipts
•
7,157.08
9,651.45
7,819.93
24,628.46
3,982.89
5,357.98
4,330.68
13,671.55
38,300.01
• .Page 20
Account N~ie : Tequesta Public Safety
January 01, 2007~nuary 31, 2007
•
AccountNo:80103784
Other Receipts
No Data Qualifies
S TC 74 EBR2COR-Contributions 8 Other Receipts Page 21
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Distribution Of Benefits
Dump Sum Benefit Payment
01/19/2007 To : Maximilian R Lally
Gross $1,819.30
Withholding $363.86
01/19/2007 To Michael Morrill
Gross $5,213.43
Withholding $1,042.69
Total Lump Sum Benefct Paynten[
Federal Withholding -STC
01/19/2007 To Accl # 13950800 STG TEFRA (Federal Tax) W/H Account
Paid For Michael Morrill
01!19/2007 To Acct # 13950800 STC TEFRA (Federal Tax) W/H Account
Paid For Maximilian R Lally
Total Fcdet~al Withholding -STC
T'ota! Distributio~z Of Benefits
1,455.44
4,170.74
1.042.69
363 86
5,626.18
-1,406.55
-7,032.73
Account No :80103784
STC 74 EBR2DAE-Distribution 8 Expenses Page 22
• • •
January 01, 2007~nuary 31, 2007
Account~e : Tequesta Public Safety
Other Disbursements
•
Account No :80103784
No Data Qualifies
STC 74 EBR2DAE-Distribution 8 Expenses
Page 23
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Administrative Expenses
Account No :80103784
Fees And Commissions
01/08/2007 To ~ Activity
Salem Trust Company
01 /08/2007 To Activity
Salem Trust Company
01/08/2007 To : Activity
Salem Trust Company
01/08/2007 To : Market
Salem Trust Company
Based On The Market Value Of :3,527,500.21
Tota Fees And Commissions
Total Administralive Expenses
STC 74 EBR2DAE-Distribution 8 Expenses
•
-310.00
-15.00
-90.00
-352.75
-767.75
-767.75
• • Page 24
Account t`l~fe : Tequesta Public Safety
January 01, 2007~nuary 31, 2007
Account No :80103784
Other Expenses
No Data Qualifies
STC 74 EBR2DAE•Distribution 8 Expenses
Page 25
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description
Income Principal
* * * Starting Balances * * * $ 0.00 $ 0.00
01/02/2007 Dividend
Payable On 01/01/2007 184.53
Brown-Forman Corp CI B
610 Shares At 0.3025
01/02/2007 Dividend
Payable On 01/02/2007 165.75
Federated Department Stores
1300 Shares At 0.1275
01/02/2007 Dividend
Payable On 01/02/2007
51.60
McKesson HBOC Inc
860 Shares At 0.06
01/02/2007 Dividend
Payable On 01/02/2007
169.00
Intl Game Technology
1300 Shares At 0,13
01/02/2007 Dividend
Payable On 01/02/2007
141.60
EI Paso Corp
3540 Shares At 0.04
01/02!2007 Dividend
Payable On 01/01/2007
385.00
PPL Corp
1400 Shares At 0.275
01/02/2007 Dividend
Payable On 01/0212007
22.80
Precision Castparts Corp
760 Shares At 0.03
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
• • .Page 26
January 01, 2007~nuary 31, 2007
Account :Tequesta Public Safety Account No :80103784
Transactions
Date Description
01/02/2007 Interest
GS Financial Sq Trsy Oblig Adm
Payable On 12/31/2006
01/0212007 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 12!23/06
01/02/2007 Scheduled Cash Deposit
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 12/23/06
01/03/2007 Dividend
Payable On 01/03/2007
Hewlett-Packard Co
1385 Shares At 0.08
01/05/2007 Dividend
Payable On 01/05/2007
Kraft Foods Inc A
1350 Shares At 0.25
01/08/2007 Activity Fee
Schedule: STC 104 - $10 Security/$3 Rec Per Pymt
Fee Date: 12/31/2006
Frequency: Quarterly
17 Purchase
14 Sale
TOTAL ACTIVITY FEE
100.00 % From Principal, 0.00 % From Income
01/08/2007 Activity Fee
Schedule: STC 117 - $15 Lump Sum Payments
Fee Date: 12/31 /2006
Frequency: Quarterly
1 Disbursement of Cash (Checks)
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
170.00
140.00
310.00
15.00
Income Principal
921, 82
7,157.08
3.982.89
1 10.80
337.50
-310.00
15.00
Page 27
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Transactions
Date Description Income Principal
TOTAL ACTIVITY FEE 15.00
100.00 % From Principal, 0.00 % From Income
01/08/2007 Activity Fee -90 00
Schedule: STC 129 - $15 Professional Fees
Fee Date: 12/31 /2006
Frequency: Quarterly
1 Disbursement of Cash 15.00
5 Disbursement of Cash (Checks) 75.00
TOTAL ACTIVITY FEE 90.00
100.00 % From Principal, 0.00 % From Income
01/08/2007 Market Value Fee Based On A -352.75
Market Value: 3,527,500.21
Fee Date: 01!31/2007
Frequency: Quarterly
Schedule :STC 102 - 4/3/2 BP 1,411.00
TOTAL DUE - Adjusted (Quarterly) 352.75
100.00 % From Principal, 0.00 % From Income
01/10/2007 Dividend 371.00
Payable On 01/10/2007
Heinz (H J) Co
1060 Shares At 0.35
01/11/2007 Purchased On 01/08/2007 1600 Units
-54.083.36
AT&T Inc
1600 Units At $ 33.7821 Per Unit
Through Lynch Jones & Ryan
01/11!2007 Purchased On 01/08/2007 5200 Units
-53,749.80
Koninklijke Ahold NV-Sp ADR
5200 Units At $ 10.3165 Per Unit
Through Lynch Jones & Ryan
01/11/2007 Sold On 01/08/2007 3540 Units
51.281.69
EI Paso Corp
3540 Units At $ 14.5068
Through Lynch Jones & Ryan
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 28
• • •
Account~e January 01, 2007~anuary 31, 2007
: Tequesta Public Safety •
Account No :80103784
Transactions
Date Description Income Principal
01/11/2007 Sold On 01/08/2007 1305 Units 40,975.74
HCC Insurance Holdings Inc
1305 Units At $ 31.42
Through Lynch Jones & Ryan
01/12/2007 Dividend
195.50
Payable On 01/12/2007
T Rowe Price Group tnc
1150 Shares At 0.17
01/16/2007 Dividend
Payable On 01/15/2007 '346.50
PG&ECorp
1050 Shares At 0.33
01/16/2007 Dividend
Payable On 01/15/2007 130.50
HCC Insurance Holdings Inc
1305 Shares At 0.10
01x16/2007 Mortgage Backed -GNMA Principal
On 01/15/2007 84.13
GNMA Pass Thru Poot #640896 7.000% 04/15/35
01/16/2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35 504.08
Payable On 01/15/2007
Received On 86414 Units
Principal Balance Reduction of 84.130000
01/16/2007 Mortgage Backed -GNMA Principal
On 01 /15/2007 105.34
GNMA Pass Thru Pool #641273 4.500% 04/15/35
01/16!2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35 271.11
Payable On 01 /15/2007
Received On 72297.14 Units
S TC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 29
January 01, 2007 To January 31, 2007
Account Name :Tequesta Public Safety
Account No :80103784
Transactions ---------
Date Description Income
Principal
Principal Balance Reduction of 105.340000
01/16/2007 Mortgage Backed -GNMA Principal
15,201.87
On 01/15/2007
GNMA Pass Thru Pool #599190 6.000% 03/15/35
01/16/2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35 266.69
Payable On 01/15/2007
Received On 53337.87 Units
Principal Balance Reduction of 15201.870000
01/17/2007 Scheduled Cash Deposit
Employer Contribution
9,651.45
Received From :Village of Tequesta
For payroll period ending 01/06/07
01/17/2007 Scheduled Cash Deposit
Employee Contributions
5,357.98
Received From :Village of Tequesta
For payroll period ending 01/06/07
01/19/2007 Dividend
Payable On 01/19/2007 98.90
Safeway Inc
1720 Shares At 0.0575
01/19/2007 Dividend
Payable On 01/19/2007 250.00
McCormick & Co Non Voting Shrs
1250 Shares At 0.20
01/19/2007 Cash Disbursement
Lump Sum Benefit Payment
-1,455.44
Paid To ~ Maximilian R Lally
Gross $1,819.30
Withholding $363.86
S TC 74 LARGE FONT -Transactions (2 colt - NEWTRNH
• .Page 30
Account : January 01, 2007~nuary 31, 2007
Tequesta Public Safety
-- - •
Account No :80103784
Transactions
----- ----- -- --- ---
Date Description
Income Principal
01/19/2007 Transfer Between Accounts -Disbursement
Federal Withholding -STC
-363.86
Paid To Acct # 13950800 -STC TEFRA (Federal Tax) W/H Account
Paid For Maximilian R Lally
01/19/2007 Cash Disbursement
Lump Sum Benefit Payment
-4,170.74
Paid To :Michael Morrill
Gross $5,213.43
Withholding $1,042.69
01/19/2007 Transfer Between Accounts -Disbursement
Federal Withholding -STC -1,042.69
Paid To : Acct # 13950800 -STC TEFRA (Federal Tax) W/H Account
Paid For Michael Morrill
01 /23/2007 Interest
FNMA 5.000% 01/23/09
1,500,00
Payable On 01/23/2007
Received On 60000 Units
01/25/2007 Mortgage Backed -Other Pass Through Principal
On 01/25/2007 309.51
FNMA Pass Thru Pool #725773 5.500% 09/01/34
01/25/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #725773 5.500% 09/01/34 118.06
Payable On 01/25/2007
Received On 25758.69 Units
Principal Balance Reduction of 309.510000
01/25/2007 Mortgage Backed -Other Pass Through Principal
On 01/25/2007 568.99
FNMA Pass Thru Pool #835760 4.500% 09/01/35
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 31
January 01, 2007 To January 31, 2007
Account Name :Tequesta Public Safety
Account No :80103784
Transactions
Date Description Income Principal
01/25/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Poof #835760 4.500% 09/01/35
Payable On 01/25/2007
Received On 65247.56 Units
Principal Balance Reduction of 568.990000
01/25/2007 Mortgage Backed -Other Pass Through Principal
On 01/25/2007
FNMA Pass Thru Pool #735503 6.000% 04/01/35
01/25/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 01/25/2007
Received On 40244.26 Units
Principal Balance Reduction of 633.810000
01/26/2007 Mortgage Backed -Other Pass Through Principal
On 01 /25/2007
FNMA Pass Thru Pool #735897 5.500% 10/01/35
01/26/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 01/25/2007
Received On 84153.69 Units
Principal Balance Reduction of 959.660000
01/30/2007 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 01/20/07
01/30/2007 Scheduled Cash Deposit
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 01/20/07
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
•
244.68
633.81
201.22
959.66
385.70
7,819.93
4,330.68
• .Page 32
January 01, 2007~nuary 31, 2007 •
Account e : Tequesta Public Safety
Account No :80103784
Transactions
Date Description
Income Principal
01/31/2007 Dividend
Payable On 01 /31 /2007
374.00
JP Morgan Chase & Co
1100 Shares At 0.34
01/31/2007 Dividend
Payable On 01/31/2007
582.00
Apartment Invt & Mgmt Co CI A
970 Shares At 0.60
01 /31 /2007 Interest
U S Treasury Note 4.875% 07/31/11 2,437.50
Payable On 01/31/2007
Received On 100000 Units
Short Term Investment Summary
01/01/2007 To 01/31/2007
11 Purchase(s) For
0.00 -66,582.26
3 Sale(s) For
0.00 23,027.31
* * ~" Endina Balances
$ 0.00 $ 0.00
STC 74 LARGE FONT -Transactions (2 co!) - NEWTRNH
Page 33
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value
(Aggregate Cost Basis)
Proceeds
Gain/(Loss)
EI Paso Corp 54,091.20 51,281.69 -2,809.51
Sold 3540 Shares Ai 14.51 Per Share, Less Expenses
Trade Date 01/08/2007 Settlement Date :01/11/2007
Broker, Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01/34 306.19 309.51 3.32
FNMA Pass Thru Pool #735503 6.000% 04/01135 639.15 633.81 5 34
FNMA Pass Thru Pool #735897 5.500% 10/01/35 948J0 959.66 10.96
FNMA Pass Thru Pool #835760 4.500% 09/01/35 533.36 568.99 35.63
GNMA Pass Thru Pool #599190 6.000% 03/15/35 15,415.34 15,201.87 -213.47
GNMA Pass Thru Pool #640896 7.000% 04/15/35 86-91 84.13 -2.78
GNMA Pass Thru Pool #641273 4.500% 04!15/35 99.52 105.34 5 82
GS Financial Sq Trsy Oblig Adm 23,027.31 23,027.31 0.00
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
HCC Insurance Holdings Inc 41,877.45 40,975.74 -901 71
Sold 1305 Shares At 31.42 Per Share, Less Expenses
Trade Date :01/08/2007 Settlement Date :01/11/2007
Broker: Lynch Jones & Ryan
Tolal Gain (boss) On Sales 137,025.13 133,148.05 •3.877.08
STG 74 EBR2GLS-Gain(Loss) on Sale of Assef Page 34
• •
lic Safety
.teQuesta Pub
AccOUr't
Ssets
L+St pf A
Cash Investments ~
St1oCtTerrn TrsY pb 9 Adm
GS Financial Sa
252g37.52 Par Valustm
Inge ants
Total ShO~ Term
~tXed Income & Agencies
U 5 Government
FN~B
50000 Par value
FN~B Series vp09
25000 Par value
FH~a Series X209
50000 Par value
F Hl-MG
20000 Par value
FNMA
60000 Par Value
FNMA
50000 Par value
FNMA
105000 Par value
~ S lreasuN Note
500p0 Par vaNote
u S TreasuN
70000 Par Value
U S lreasuN Note
80000 Par value
U S TreasuN N°te
}15000 Par value
STS 74 EBRZ~pA-~ist of Assets
Hoary 31' 20p7
p1 2p07 ~
- I.
-- __
_ -- i
January
_
~~~ U nr eatized
-~~ C°ije~t Gainl(I,oss)
--- ~'urreut Value.
Market.
Yrtor Yertod ,~arkef U°rt 0.00
lue
Market ~' a price
ding 0.00
En
Market~,al~e)
egate
o
~0
(Aggr
0.00 252 A37.52
1. 00 0.00
437 52
252,
252A37.52
252 43l .52 _ 375
9
48 7g6 a6
0 975938 .39.07
4fi,g9p.63 25,070.31
62 50
1
412011
700°/° 1010 25
109.36 .002812
48,984 3a -
4
,
o g796aa ~
562
0 02I1312p09 46 a8
5 250 /0 49 p
20,2`'0.00
1.0125 _g3 75
012009
100°/0 0313 20
30625
4
59,866.75
.
. 997 g 13
0 31 25
5.750°/° 0311512009
62.50
5g 9 .
49,640.63
721.87
09
000°/° 01123120 49 609,38
5 0 9926}3
106,508 38 -
.
2612007 1 01437 5
0 -2g1 25
4.250°/0 091
107 231 25 A8 000.0 5
306.2
0911512011
500°/° 4a 28125
5 0 g6
7 } ,815 63
. 025938
1 _225.00
000°io 1111512012 72
121.g8
4 .
77 050.00
,
. 0 g63125 1 042.18
6 000°/0 0811512009
77 275 00 } 13,20313
0611512010 0 g84375
o/
3.625 , ° 1 } q 245.3 }
1111512016
4.625°/°
Page 35
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety
List Of Assets
U S Treasury Note
100000 Par Value
U S Treasury Note
20000 Par Value
U S Treasury Note
30000 Par Value
Total U S Government 8 Agencies
Corporate Obligations
Cisco Systems
11000 Par Value
Lehman Brothers Holdings
15000 Par Vaiue
MidAmerican Energy Co
15000 Par Value
Procter & Gamble Co
10000 Par Value
SBC Communications
10000 Par Value
Total Corporate Obligations
Govt MBS/CMO/ABS
FNMA Pass Thru Pool #725773
25449.18 Par Value
FNMA Pass Thru Pool #735503
39610.45 Par Value
FNMA Pass Thru Pool #735897
83194.03 Par Value
FNMA Pass Thru Pool #835760
64678.57 Par Value
Total Govt MBSlCMOlABS
GNMA Mortgage Pass Thru
4.875% 07/31/2011
5.125% 05/15/2016
4.875% 05/31!2011
5.500% 02;22/2016
5.500% 04/04/2016
4.650°io 10/01/2014
4.950% 08/15/2014
5.100% 09/15/2014
5.500% 09/01/2034
6.000% 04/01/2035
5.500% 10(01/2035
4.500% 09/01/2035
AccountNo:80103784
9,766.15
9,709.49
59,677.34
25,176.35
39.944.43
82,243.83
60.628.13
207,992.74
Current Current
Market Unit Market Value
Price
1.002188 100,218.75
1.021563 20,431.25
1.002188 30,065.63
0.997855
0.992331
0.942984
0.973292
0.967254
0.985436
1.006138
0,984144
0.931291
819,904.72
10.976.41
14,884.96
14,144 76
9,732.92
9,672.54
59,411.59
25,078 55
39.853.59
81,874.88
60,234-59
2ol,oal.sl
Unrealized
Gain/(Loss)
-468 75
-168.75
-140.62
-3,668.74
-30-61
-113.00
-51.96
-33.23
-36.95
-265.75
-97 80
-90 84
-368 95
393.54
-951.13
Prior Period
Ending Market Value
(Aggregate Market Value)
100,687.50
20,600.00
30,206.25
823,573.46
11,007.02
14.997.96
14,196.72
S fG 74 EBR2LOA-List of Assets
• • • age 36
Account~e : Tequesta Public Safety
List Of Assets
GNMA Pass Thru Pool #599190
38136 Par Value
GNMA Pass Thru Pool #640896
86329.87 Par Value
GNMA Pass Thru Pool #641273
72191.8 Par Value
Total GNMA Mortgage Pass Thru
Equity
Equity
Alliant Energy Corp
1300 Shares
Anheuser-Busch Cos Inc
1100 Shares
Apartment Invt & Mgmt Co CI A
970 Shares
AT&T Inc
1600 Shares
Bayer AG Spons ADR
1150 Shares
Boeing Co
570 Shares
BRE Properties CI A
795 Shares
Brown-Forman Corp CI B
610 Shares
Colgate-Palmolive Co
800 Shares
Echostar Communications A
1400 Shares
STC 74 EBR2LOA-List of Assets
January 01, 2007~nuary 31, 2007 •
Account No:80103784
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Pr-Ce
6.000% 03!15/2035 38,671.52 1.009674 38,504.91 -166.61
7.000% 04/15/2035 89,180.57 1.032566 89,141.29 -39 28
4.500% 04/15/2035 68,201.74 0.937184 67.657.00 -544.74
196,053.83 195,303.20 -750.63
49,101.00 36.35 47,255.00 1,84600
54,120,00 50.97 56,067.00 1,947.00
54,339.40 62.63 60,751.10 6,411.70
54,083.36 37.63 60,208.00 6,124.64
.61,364.00 59.18 68,057.00 6,693.00
50,638.80 89.56 51,049.20 410 40
51,690.90 69.41 55,180.95 3,490.05
40,406.40 65.59 40,009.90 -396.50
52,192.00 68.30 54,640.00 2,448.00
53,242.00 40.34 56,476.00 3,234.00
Page 37
January 01, 2007 To January 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) price
Federated Department Stores 49,569.00 41.49 53,937.00 4,368.00
1300 Shares
Fiserv Inc 50,323.20 52.60 50,496.00 172.80
960 Shares
Heinz (H J) Co 47,710.60 47.12 49,947.20 2,236.60
1060 Shares
Henry Schein Inc 48,245.30 50.77 50,008.45 1,763.15
985 Shares
Hewlett-Packard Co 57,048.15 43.28 59,942.80 2,894.65
1385 Shares
Intl Game Technology 60,060.00 43.46 56,498.00 -3,562 00
1300 Shares
J2 Global Communications Inc 54,772.50 26.48 53,224.80 -1,547.70
2010 Shares
JP Morgan Chase & Co 53,130.00 50.93 56,023.00 2,893.00
1100 Shares
Koninklijke Ahold NV Spons ADR 53,749.80 10.10 52,520.00 -1,229.80
5200 Shares
Kraft Foods Inc A 48,195.00 34.92 47,142-00 -1,053.00
1350 Shares
Lockheed Martin Corp 56,162.70 97 19 59,285-90 3,123 20
610 Shares
Loew's Gorp 63,449.10 43.46 66,493.80 3,044.70
1530 Shares
McCormick & Co Non Voting Shrs 48,200.00 39.04 48,800.00 600.00
1250 Shares
NYSE Group Inc 66,096.00 99.98 67,986.40 1,890.40
680 Shares
P G & E Corp 49,696.50 46.68 49,014.00 -682.50
1050 Shares
STC 74 EBR2LOA-List ofAssets Page 38
• • •
Account~e : Tequesta Public Safety
List Of Assets January 01, 20077~anuary 31, 2007
---_.- -
Prior Period Current
Ending Market Value Market Unit
(Aggregate Market Value) Price
urrent
Market Value •
Account No :80103784
Unrealized
Gain/(Loss)
PPL Corp 50,176.00 35.60 49,840.00 336.00
1400 Shares
Praxalr Inc 53,397.00 63.06 56,754.00 3.357 00
900 Shares
Precision Castparts Corp 59,492.80 88 89 67,556 40 8,063 60
760 Shares
Ryanair Holdings PLC Spons ADR 68,867 50 86.63 73,202.35 4,334.85
845 Shares
Safeway Inc 59,443.20 36 03 61,971.60 2528 40
1720 Shares
Sears Holtl~ngs Corp 50,379.00 176 65 52,995 00 2,616.00
300 Shares
Simon Property Group Inc 59,761.10 114 39 67,490.10 7,729.40
590 Shares
Stericycle Inc 50,585 00 77.00 51,590 00 1,005 00
670 Shares
T Rowe Price Group Inc 50,335.50 47.98 55, t 77.00 4,841.50
1150 Shares
Texas Instruments Inc 36,432.00 31.19 39,455.35 3,023.35
1265 Shares
VGA Antech Inc 47,319.30 33.62 49,42t40 2,102.10
1470 Shares
Volvo Aktiebolaget Spons ADR 58,437.50 73.53 62,500.50 4,063 00
850 Shares
Wendy's International Inc 52,944.00 33.96 54,336 00 1,392 00
1600 Shares
Total Equity 2,025,155.61 2,113,303.20 88,147.59
TOTAI. INL'ESTMENTS MARKET V,9LUF, 3,564,890.50 3,647,401.84 82,511.34
TOTAL ACCRUED L'VCOME 14,520.99 14,520.99
NETASSETS 3,579,411.49 3,661,922.83 82,511.34
STC 74 EBR2LOA-List of Assets Page 39
Account Name : Tequesta Public Safety
Brokerage Commissions
Broker Name
Lynch Jones & Rvan
Total
January 01, 2007 To January 31, 2007
Non-Directed
No. of Trades Commission Amt
4 232 90
4 232.90
Account No :80103784
llirected
No. of Trades Comrission Amt
0 0 00
0 0.00
STC 74 EBR28RC•Broker Commissions
• • Page 40
SALEM T1~ST COMPANY
Statement of Account
February 1, 2007 Through February 28, 2007
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
ACCOUNT MANAGER
Karen Russo 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
345 Tequesta Drive
Tequesta, FL 33469-0273
•
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
Net Asset Summary
Net Assets Beginning 02/01/2007
$ 3,661,922.83
1.0 Summary Of Receipts
t.t Cash Contributions
22,516.54
1.2 - 1 4 Earnings from Investments 7.460.97
Total Receipts
29,977.51
2.0 Summary O(Disbursements
2 1 Distribution Of Benefits
0.00
22 Other Distributions
C, 00
2.3 Administration Expenses
7 4 i 5 ~5
2.4 Other Expenses
-;2& 50
Total Disbursements
-7,743.76
3.0 Changes In Net Assets
3 1 Unrealized Galn (Loss)
~6 894 46
3.2 3 3 Changes In Investments
n n0
3 4 Gain (Loss) On Sale of Assets
Aggregate Proceeds 293,903.49
Less- Aggregate Carry Value (Market Value) 295.693.52
Total Gainll.oss -1,790.03
3.5 Accrued Income -Interest
13,757.27
3.6 Accrued Income -Dividend
1, 229.38
Total Accrued Income 14,986.65
Less: Prior Accrued Income 14, 520.99
Total Changes In Net Assets
-18,218.83
Net Assets Ending 02/28/2007
$ 3,665,937.75
STC 74 EBR2NAS-Net Asset Summary
• • Page 2
•
February 01, 2007~bruary 28, 2007 •
Account me : Tequesta Public Safety
Account No:80103784
Changes In Investments
Investments Acquired
GS Financial Sq Trsy Ob6g Adm
The Amount Shown Is The Net Of
Deposits For The Entire Period
Cisco Systems Inc
Purchased 1942 Shares At 28.4871 Per Share
Trade Date 02!07/2007 Settlement Date :02/12/2007
Broker: Lynch Jones & Ryan
General Motors Corp
Purchased 1585 Shares At 33.5768 Per Share
Trade Date :02/07/2007 Settlement Date : 02112/2007
Broker: Lynch Jones & Ryan
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
Purchased 30000 Par Value At 100.4967
Trade Date :02/15/2007 Settlement Date :02/27/2007
Broker: Lehman Brothers
Tyco International Ltd
Purchased 1626 Shares At 31.8897 Per Share
Trade Date :0207/2007 Settlement Date :02/12/2007
Broker. Lynch Jones & Ryan
U S Treasury Note 4.625% 11/15/16
Purchased 50000 Par Value At 98.4375
Trade Date :02/01/2007 Settlement Date :02!05/2007
Broker: Lehman Brothers
Tota[ Lzveslmeitts Acquired
Market Basis
76,27259
55,360.79
53,250-93
30,149.01
51,885.17
49,218 75
316,137.24
STC 74 EBR2CIA-Changes in Investments
Page 3
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Market Basis
Changes In Investments
Stock Dividends Or Splits
02/28/2007 Ryanair Holdings PLC Spons ADR
Stock Split 845
To reflect 2 for 1 stock split
Total Stock Dividends Or Splits
STC 74 EBR2CIA-Changes in Investments
•
Account No :80103784
0.00
Page 4
February 01, 2007~bruary 28, 2007
Account e : Tequesta Public Safety
Earnings From Investments
Interest
II S Treasury Note 6.000% 08/15/09
02/15/2007 Rate 3 Payable 02/15/2007 On 70000.00 Par
Symbol: 9128275N8
FHLB Series UD09 5.250% 02/13/09
02/15/2007 Rate 2.625 Payabie 02!15/2007 On 25000.00 Par
Symbol: 3133MLT88
GNMA Pass Thru Pool #599190 6.000% 03/15/35
02/15/2007 Rate 0.5 Payable 02/15/2007 On 38136.00 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
02/15/2007 Rate 0.58333333 Payabie 02/15/2007 On 86329.87 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
02/15/2007 Rate 0.375 Payable 02/15/2007 On 72191.80 Par
Symbol: 36291XMW6
Procter & Gamble Co 4.950% 08/15/14
02!15/2007 Rate 2.475 Payable 02/15/2007 On 10000 OG Par
Symbol: 742718DA4
FNMA Pass Thru Pool #725773 5.500% 09/01/34
02/26/2007 Rate 0.45833333 Payable 02!25/2007 On 25449.18 Par
Symboi: 31402DJS0
STC 74 EBR2EFl-Earnings from Investments
•
Account No :80103784
2,100.00
2,100.00
656.25
656.25
190.68
190.68
503.59
503.59
270.72
270.72
247 50
247. SO
116 64
Page 5
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Account No:80103784
Earnings From Investments - - - - -
Interest
116.64
GS Financial Sq Trsy Oblig Adm
o2/ovzoo7
921.11
Symbol: 38141XXXX
921.11
FNMA Pass Thru Pool #735503 6.000% 04/01/35
02/26/2007 Rate 0.5 Payable 02/25/2007 On 39610.45 Par
198.05
Symbol: 31402RDG1
198.05
FNMA Pass Thru Pool #835760 4.500% 09/01/35
02/27/2007 Rate 0.375 Payable 02/25/2007 On 64678
57 Par
. 242 54
Symbol: 31407NOM8
242.54
FNMA Pass Thru Pool #735897 5.500% 10/01/35
02/26/2007 Rate 0.45833333 Payable 02!25/2007 On 83194
03 Par
. 381.31
Symbol: 31402RRS0
381.31
Cisco Systems 5.500% 02/22/16
02/22!2007 Rate 2 75 Payable 02;22/2007 On 11000,00 Par
X02 50
Symbol: 17275RAC6
302.50
U S Treasury Note 4.625% 11/15/16
02/05/2007 Accrued Interest On Purchase
523 83
Symbol: 912828FY1
02/13/2007 Accrued Interest On Sale
5 74.93
Symbo1:912828FY1
51.10
LB-tiBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
STC 74 EBR2EFl-Earnings from Investments
• • • Page 6
February 01, 2007~bruary 28, 2007 •
Account e : Tequesta Public Safety
Earnings From Investments
Interest
02/27/2007 Accrued Interest On Purchase
Symbol: 50179AAC 1
Total Inte~~cs[
STC 74 EBR2EFl-Earnings from Investments
Account No :80103784
71 97
71.97
6.110.02
Page 7
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
vt~iae„a5
Alliant Energy Corp
02/15/2007 1300 Shares At 0.3175 Per Share
Symbol 018802108
Colgate-Palmolive Co
02!15/2007 800 Shares Al 0.32 Per Share
Symbol: 194162103
Simon Property Group Inc
02/28/2007 590 Shares At 0.84 Per Share
Symbol: 828806109
Texas Instruments Inc
02/12/2007 1265 Shares At 0 04 Per Share
Symbol- 882508104
Wendy's International Inc
02/27/2007 1600 Shares At 0.085 Per Share
Symbol. 950590109
Total Dividend
STC 74 EBR2EFl•Earnings from Investments
• •
Account No :80103784
412.75
256 00
495 60
50.60
136.00
412.75
256.00
495.60
50.60
136.00
1, 350.95
Page 8
•
February 01, 2007 ~bruary 28, 2007 •
Account N e : Tequesta Public Safety Account No :80103784
Earnings From Investments
Pooled Funds
No Data Qualifies
Total Earnings Paid
STC 74 EBR2EFl-Earnings from Investments
7.460.97
Page 9
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
Account No :80103784
FNMA Pass Thru Pool #725773 5.500% 09/01/34
25143.24 Par Value At 0.055 Par 1 11.40
Symbol: 31402DJS0
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
30000 Par Value At 0.05398 Par 85.47
Symbol: 50179AAC1
U S Treasury Note 4.625% 11!15/16
115000 Par Value At 0.04625 Par 1,542.73
Symbol: 912828FY"1
U S Treasury Note 4.875% 05/31/11
30000 Par Value At 0.04875 Par 361 61
Symbol: 912828FN8
U S Treasury Note 4.875% 07/31!1 1
100000 Par Value At 0.04875 Par 377.07
Symbol: 912828FN5
FNMA 5.000%01/23/09
60000 Par Value At 0.05 Par 308.33
Symbol: 31359ME74
Cisco Systems 5.500% 02!22/16
11000 Par Value At 0.055 Par 13.44
Symbol 17275RAC6
U S Treasury Note 3.625% 06/15/10
80000 Par Value At 0.03625 Par 597.53
Symbol: 912828DX5
STC 74 EBR2AEl-Accrued Earnings Page 10
• • •
Account N'~me : Tequesta Public Safet
Y
Earnings From Investments
Accrued Income -Interest
Lehman Brothers Holdings 5.500% 04/04!16
15000 Par Value At 0.055 Par
Symbol. 52517PF63
MidAmerican Energy Co 4.650% 10/01/14
15000 Par Value At 0.0465 Par
Symbol: 595620AD7
U S Treasury Note 5.125% 05/15116
20000 Par Value At 0.05125 Par
Symbol: 912828FF2
FNMA 4.250% 09/28/07
50000 Par Value At 0.0425 Par
Symbol. 31359MZD8
FHLMC 5.750% 03/15!09
20000 Par Value At 0-0575 Par
Symbol: 3134A3EM4
Procter & Gamble Co 4.950% 08/15/14
10000 Par Value At 0.0495 Par
Symbol. 742718DA4
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par
Symbol. 78387GAP8
GNMA Pass Thru Pool #599190 6.000% 03/15/35
30159 91 Par Value At 0.06 Par
Symbol: 36200EUP4
February 01, 2007~bruary 28, 2007
334.58
288.69
297 31
897.22
527.08
20.63
233.75
145.77
•
Account No :80103784
STC 74 EBR2AE1•Accrued Earnings Page 11
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
GNMA Pass Thru Pool #640896 7.000% 04115/35
85899.79 Par Value At 0.07 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
72080,04 Par Value Al 0.045 Par
Symbol. 36291 XMW6
FHLB 4.700% 10/04/11
50000 Par Value Al 0.047 Par
Symbol. 3133X8RQ7
FHLB Series UD09 5.250% 02/13/09
25000 Par Value Ai 0.0525 Par
Symbol. 3133M~T88
FHLB Seres X209 4.100% 03/30/09
50000 Par Value At 0.041 Par
Symbol: 3133X15Y9
U S Treasury Nofe 4.000% 11/15/12
50000 Par Value At 0.04 Par
Symbol. 912828AP5
FNMA 5-500% 03//5/11
105000 Par Value At 0.055 Par
Symbol. 31359MHK2
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par
Symbol. 9128275N8
484.38
261.29
953.06
54 69
854 17
580 11
2.646.88
150.83
Account No :80103784
STC 74 EBR2AEl-Accrued Earnings Page 12
• • •
February 01, 2007~bruary 28, 2007
Account ame : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA Pass Thru Pool #735503 6.000% 04/01/35
38995.81 Par Value At 0.06 Par
Symbol: 31402RDG1
FNMA Pass Thru Poot #735897 5.500% 10/01/35
82342.11 Par Value At 0.055 Par
Symbol. 31402RRS0
GS Financial Sq Trsy Oblig Adm
225660.2 Par Value At 0.0485 Par
Symbol: 38141 XXXX
FNMA Pass Thru Pool #835760 4.500% 09/01/35
64276.51 Par Value At 0.045 Par
Symbol: 31407NQM8
Accrued Income -Interest
S TC 74 EBR2AEl-Accrued Earnings
188.48
364.82
842.95
233.00
13,757.27
Page 13
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Dividends
General Motors Corp
1585 Shares At 0.25 Per Share 396.25
Boeing Co
Loew's Corp
Symbol. 370442105
570 Shares At 0.35 Per Share 199 SO
Symbol: 097023105
1530 Shares At 0.0625 Per Share 95.63
Symbol: 540424108
Anheuser-Busch Cos Inc
1100 Shares At 0.295 Per Share 324.50
Symbo1.035229103
Lockheed Martin Corp
610 Shares At 0.35 Per Share 213.50
Symbol: 539830109
Accrued Income -Dividends 1 229 38
Total Accrued Income 14,986.65
STC 74 E8R2AEi-Accrued Earnings
Page 74
Account~e : Tequesta Public Safety
February 01. 2007~bniary 28, 2007
balance Sheet
Cash And Receivables
Cash
Due From Broker
Accrued Income
Total Cash And Receivables
Cash
Short Term Investments
Total Caslz
Fixed Income
U S Government 8 Agencies
Corporate Obligations
Non Govt MBS/CMO/ABS
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
Total Fixed Inc.nnze
Equity
Equity
Total Equity
Total Holdings
TOTAL ,9SSF,TS
Payables
Due To Broker
Total Payables
TOTAL I,IABILITIF.S
Total Net Asset 1/alue
Total Liabilities And Equity
as or oaiovzoo~
Cost Value Market4alue
0 p0 0-00
0.00 0.00
14,520.99 14,520.99
14,520.99 14,520.99
252,437.52 252,431 52
252,437.52 252,437.52
832, 4 72.71 819, 904.72
59,431.12 59,41 1.59
0.00 0 00
209,429 68 207,041.61
203,003 97 195,303.20
1,304,337.48 1,281,661.12
x,718,34783 2,113,303.20
1,718,347.83 2,113,303.20
3,275,122.83 3,647,401.84
3,289,643.82 3,661,922.83
0.00 0.00
0.00 0.00
o.oo o.oo
3,289,643.82 3,661,922.83
3,289,643.82 3,661,922.83
•
Account No :80103784
,As or ozizsizoo~
Cost value Market. Value
0 00 0.00
0 00 O UO
14,986.65 14.986 65
14,986.65 14,986.65
225.660.20 225,660 20
225,660.20 225,660.20
831,128.96 828,485 97
59,431 12 60,459-77
30,149 01 30,306.30
207,271.39 206,877.79
194.147 29 188.273 36
1,322,127.77 1,314,403.19
1,744,320 59 2,110,887.71
1,744,320.59 2,110,887.71
3,292,108.56 3,650,951.10
3,307,095.21 3,665,937.75
0 00 0-00
0.00 0.00
o.oo 0 00
3,307,095.21 3,665,937.75
3,307,095.21 3,665,937.75
S TC 74 EBR28LS-Balance Sheet Page 15
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
Investment Summary
Beginning
Of Period
Ending
Of Period
Investment
Change
Cash
Cash 0.00 0.00
Short Term Investments 252,437.52 225.660 20
Total Cash 252,437.52 225,660.20 0.00
Fixed Income
U S Government & Agencies 819,904.72 828,485.97 8.581.25
Corporate Obligations 59,411.59 60,459.77 1.048.18
Non Govt MBS/CMO/ABS 30,306.30 157.29
Govt MBS/CMO/ABS 207,041.61 206.877.79 1,968.91
GNMA Mortgage Pass Thru 195,303.20 188,273-36 1.572.24
Total Fixed Income 1,281,661.12 1,314,403.19 13.327.87
Equity
Equity 2.113,303.20 2,110,887.71 -30,222.33
Total Equity 2,113,303.20 2,110,887.71 -30,222.33
Changes In Investment -Other
Total Changes In Investment -Other o.oo
Realized Gain/Loss On Sales
Proceeds 293.903.49
Less: Aggregate Carry Value (Market Value) 295.693.52
Net Period Accruals 0.00 0.00 -1,790.03
Accrued Income
Accrued Income 14,520.99 14,986.65 14,986.65
Less: Prior Accrued Income
14,520.99
Total Accrued Income 14,520.99 14,986.65 465.66
Investment Summary Total $ 3,661,922.83 $ 3,665,937.75
Total Changes In Net Assets
$ -18,218.83
STC 74 EBR2S01-Investment Summary
•
• Page 16
•
Account tV~e : Tequesta Public Safety
Summary of Receipts
L1 Contributions
Employer Contnbutions
Employee Contributions
Oiher Contributions
Total
Earnings From Investments
t2 Interest
1 3 Dividends
1.4 Pooled Funds
Total
Total Receipts
Summary of Disbursements
2.1 Distribution Of Benefits
Total
2.2 Other Distributions
Total
2.3 Administration Expenses
Professional Fee
Attorneys' Fees
Consultant Fee
Investment Management Fee
Fees And Commissions
Total
STC 74 EBR2SOR-Summary o/Receipts
February 01, 2007~bruary 28, 2007
14,506.21
8.010.33
0.00
6,110.02
1.350,95
0.00
257.76
-475.90
2,000.00
-4,681.60
22:516.54
7,460.97
$ 29,977.51
0.00
0.00
-7,415.26
•
Account No: 80103784
Page 17
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Summary of Disbursements
Account No :80103784
l.4 Uther >?;xpenses
Miscellaneous Expense
Total
Total Disbursements
-328.50
-328.50
7,743.76
~ ~ ~ ~a ccrc~avrc-aummary of Receipts Page 19
• ~ •
February 01, 2007~bruary 28, 2007 •
Account e : Tequesta Public Safety Account No :80103784
Contributions
Employer Contribution
02/12/2007 Employer Contribution 7,336.20
For payroll period ending 02/03/07
02/27/2007 Employer Contribution 7,170.01
For payroll period ending 02/17/07
Total Employer Contribution
Employee Contributions
02/12/2007 Employee Contributions 4,045 42
For payroll period ending 02/03/07
02/27/2007 Employee Contributions 3,964.91
For payroll period ending 02/17/07
Total Employee Conh~ibutions
Total Cash Contributions
STC 74 EBR2COR-Contributions 8 Other Receipts
14, 506.21
8,010.33
22,516.54
Page 19
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Other Receipts
STC 74 EBR2COR-Contributions & Ofher Receipts
•
Account No :80103784
No Data Qualifies
• • Page 20
February 01, 2007~ebruary 28, 2007 •
Account e : Tequesta Public Safety Account No :80103784
Distribution Of Benefits
No Data Qualifies
STC 74 EBR2DAE-Distribution 8 Expenses
Page 21
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Other Disbursements
SrC 74 EBR2DAE~Distribution 8 Expenses
r~
AccountNo:80103784
No Data Qualifies
• .Page 22
~ February 01, 2007 ~bruary 28, 2007
Account
: Tequesta Public Safety
Administrative Expenses
Professional Fee
02/07/2007 To : Business Services Connection, Inc.
Attendance at 11/06/06 meeting and preparation of minutes
Tota Professional Fee
Attorneys' Fees
02/07/2007 To Hanson Perry & Jensen P A
Legal services through 01/15/07
Tota Atlor~neys' Fens
Consultant Fee
02/07/2007 To : Bogdahn Consulting
Quarterly monitoring fee for period 10/01/06 to 12/31/06
Tola Consultant Fee
Investment Management Fee
02/07/2007 To Rockwood Capital Advisors
Management fee quarter ending 12/31/06
Tota Investment Mmlagnment Fne
Total Adm inisb~alivn Expenses
257.76
475.90
2,000.00
-4,681,60
•
AccountNo:80103784
257.76
-475.90
2,000.00
•4,681.60
-7,415.26
STC 74 EBR2DAE-Distribution 8 Expenses Page 23
February 01, 2007 To February 28, 2007
Account Name :Tequesta Public Safety
Other Expenses
AccountNo:80103784
- -- -
Miscellaneous L;xpense
02/07/2007 To - Village of Tequesta 328.50
Reimbursement for Acordia Insurance crime policy #CCP001750012
Total Miscellaneous Expense
Total Ol1:er Expenses
328.50
328.50
STC 74 EBR2DAE-Distribution B Expenses Page 24
• • •
February 01, 2007~bruary 28, 2007 •
Account e :Tequesta Public Safety Account No :80103784
-----
Transactions
Date Description Income Principal
* * * Starting Balances ~ * '~ $ 0.00 $ 0.00
02/01 /2007 Interest
GS Financial Sq Trsy Oblig Adm
921.11
Payable On 01/31/2007
02105/2007 Purchased On 02/01/2007 50000 Units
U S Treasury Note 4.625% 11/15/16 -49,218.7.5
50000 Units At $ 98.4375 Per Unit
Through Lehman Brothers
02/05/2007 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16 -523.83
To 02/05/2007
02/07/2007 Scheduled Cash Disbursement
Consultant Fee
-2,000.00
Paid To : Bogdahn Consulting
Quarterly monitoring fee for period 10/01/06 to 12/31/06
02/07/2007 Scheduled Cash Disbursement
Professional Fee
-257.76
Paid To :Business Services Connection, Inc.
Attendance at 11/06/06 meeting and preparation of minutes
02!07/2007 Scheduled Cash Disbursement
Attorneys' Fees
-475.90
Paid To :Hanson Perry & Jensen P A
Legal services through 01/15/07
02!07/2007 Scheduled Cash Disbursement
Investment Management Fee -4,681.60
Paid To :Rockwood Capital Advisors
Management fee quarter ending 12/31/06
02/07/2007 Scheduled Cash Disbursement
Miscellaneous Expense
-328.50
Paid To :Village of Tequesta
S TC 74 LARGE FONT - Transacfions (2 colt - NEWTRNH
Page 25
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
Reimbursement for Acordia Insurance crime policy #CCP001750012
02/12/2007 Dividend 50.60
Payable On 02/12/2007
Texas Instruments Inc
1265 Shares At 0.04
02/12/2007 Purchased On 02/07/2007 1585 Units -53,250.93
General Motors Corp
1585 Units At $ 33.5768 Per Unit
Through Lynch Jones & Ryan
02/12/2007 Purchased On 02/07/2007 1942 Units -55,360.79
Cisco Systems Inc
1942 Units At $ 28.4871 Per Unit
Through Lynch Jones & Ryan
02/12/2007 Purchased On 02/07/2007 1626 Units -51,885.17
Tyco International Ltd
1626 Units At $ 31.8897 Per Unit
Through Lynch Jones & Ryan
02/12/2007 Sold On 02/07/2007 610 Units 39,988.91
Brown-Forman Corp CI B
610 Units At $ 65.5776
Through Lynch Jones & Ryan
02/12/2007 Sold On 02/07/2007 2010 Units 51,662.45
J2 Global Communications Inc
2010 Units At $ 25.7235
Through Lynch Jones & Ryan
02/12/2007 Sold On 02/07/2007 1265 Units 39,068.32
Texas Instruments Inc
1265 Units At $ 30.905
Through Lynch Jones & Ryan
STC 74 LARGE FONT - Transacfions (2 co!) - NEWTRNH • Page 26
• •
February 01, 2007~bruary 28, 2007 •
Account e :Tequesta Public Safety Account No :80103784
Transactions
Date Description
02/12/2007 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 02/03/07
02/12/2007 Scheduled Cash Deposit
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 02/03/07
02/13/2007 Sold On 02/09/2007 50000 Units
U S Treasury Note 4.625% 11/15/16
50000 Units At $ 98.88282
Through Deutsche Bank
02/13/2007 Accrued Interest Received
U S Treasury Note 4.625% 11/15/16
Par Value Of 50,000.00
02/15/2007 Dividend
Payable On 02/15/2007
Colgate-Palmolive Co
800 Shares At 0.32
02/15/2007 Interest
U S Treasury Note 6.000% 08/15/09
Payable On 02/15/2007
Received On 70000 Units
02/15/2007 Dividend
Payable On 02/15/2007
Alliant Energy Corp
1300 Shares At 0.3175
02/15/2007 Interest
FHLB Series UD09 5.250% 02/13/09
Payable On 02/15/2007
Received On 25000 Units
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNN
Income Principal
7,336.20
4,045.42
49,441 41
574.93
256.00
2.100.00
412.75
656.25
Page 27
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description
Income Principal
02/15/2007 Interest
Procter & Gamble Co 4.950% 08/15/14 247.50
Payable On 02/15/2007
Received On 10000 Units
02/15/2007 Mortgage Backed -GNMA Principal
On 02/15/2007 7,976.09
GNMA Pass Thru Pool #599190 6.000% 03/15/35
02/15/2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35 190.68
Payable On 02/15/2007
Received On 38136 Units
Principal Balance Reduction of 7976.090000
02/15/2007 Mortgage Backed -GNMA Principal
On 02/15/2007 430.08
GNMA Pass Thru Pool #640896 7.000% 04/15/35
02/1512007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35 503.59
Payable On 02!15/2007
Received On 86329.87 Units
Principal Balance Reduction of 430.080000
02/15/2007 Mortgage Backed -GNMA Principal
On 02/15/2007 1 11 76
GNMA Pass Thru Pool #641273 4.500% 04/15/35
02115/2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35 270 72
Payable On 02/15/2007
Received On 72191.8 Units
Principal Balance Reduction of 111.760000
S TC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
• • • Page 28
February 01, 2007~ebruary 28, 2007
Account e :
Tequesta Public Safety •
-- - Account No :80103784
Transactions
Date Description
Income Principal
02/22!2007 Interest
Cisco Systems 5.500% 02/22/16 30250
Payable On 02/22/2007
Received On 11000 Units
02/26/2007 Mortgage Backed -Other Pass Through Principal
On 02/25/2007
305.94
FNMA Pass Thru Pool #725773 5.500% 09/01/34
02/26/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #725773 5.500% 09/01/34 116.64
Payable On 02/25/2007
Received On 25449.18 Units
Principal Balance Reduction of 305.940000
02/26/2007 Mortgage Backed -Other Pass Through Principal
On 02/25/2007 614.64
FNMA Pass Thru Pool #735503 6.000% 04!01/35
02/26/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735503 6.000% 04/01/35 198.05
Payable On 02/25/2007
Received On 39610.45 Units
Principal Balance Reduction of 614.640000
02/26/2007 Mortgage Backed -Other Pass Through Principal
On 02/25/2007
851.92
FNMA Pass Thru Pool #735897 5.500% 10/01/35
02/26/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35 381.31
Payable On 02/25/2007
Received On 83194.03 Units
Principal Balance Reduction of 851.920000
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 29
February 01, 2007 To February 28, 2007
Account Name :Tequesta Public Safety
Transactions
Date Description
02/27/2007 Dividend
Payable On 02/27/2007
Wendy's International Inc
1600 Shares At 0.085
02/27/2007 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 02/17/07
02/27/2007 Scheduled Cash Deposit
Employee Contributions
Received From :.Village of Tequesta
For payroll period ending 02/17/07
02/27/2007 Mortgage Backed -Other Pass Through Principal
On 02/25/2007
FNMA Pass Thru Pool #835760 4.500% 09/01/35
02/27/2007 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 02/25/2007
Received On 64678.57 Units
Principal Balance Reduction of 402.060000
02/27/2007 Purchased On 02!15/2007 30000 Units
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
30000 Units At $ 100.4967 Per Unit
Through Lehman Brothers
02/27/2007 Purchase Accrued Interest
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
To 02/27/2007
02/28/2007 Dividend
Payable On 02/28/2007
Simon Property Group Inc
590 Shares At 0.84
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
•
•
Account No :80103784
Income Principal
136.00
7 ,170.01
3,964.91
402.06
242.54
-30,149.01
11.97
•
495.60
Paqe 30
February 01, 200~ebruary 28, 2007 •
Account e : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
02/28/2007 Stock Split On 02/27/2007
Ryanair Holdings PLC Spons ADR
Units Received 845
New Share Value Is 1690
Short Term Investment Summary
02/01/2007 To 02/28/2007
5 Purchase(s) For 0.00 -76,272.59
4 Sale(s) For 0.00 103,049.91
* * * Ending Balances * * * $ 0.00 $ 0.00
STC 74 LARGE FONT -Transactions (2 colt - NEWTRNH
Page 31
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets February 01, 2007 To February 28, 2007
Prior Period
Ending Market Value
(Aggregate Cost Basis)
roceeds
Account No :80103784
Crain/(Loss)
Brown-Forman Corp CI B 40,009.90 39,988.91 -20.99
Sold 610 Shares At 65.58 Per Share, Less Expenses
Trade Date :02/0712007 Settlement Date :02/12/2007
Broker Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01/34 301.48 305-94 4.46
FNMA Pass Thru Pool #735503 6.000% 04/01/35 618.41 614.64 3J7
FNMA Pass Thru Pool #735897 5-500% 10/01/35 838.41 851 92 13.51
FNMA Pass Thru Pool #835760 4.500% 09/01/35 374.43 402 06 27.63
GNMA Pass Thru Pool #599190 6-000% 03/15/35 8,053 25 7,976 09 -77.16
GNMA Pass Thru Pool #640896 7.000% 04/15/35 444 09 430.08 -14.01
GNMA Pass Thru Pool #641273 4.500% 04/15/35 104 74 111.76 7.02
GS Financial Sq Trsy Obhg Adm 103,049.91 103,049.91 0.00
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
J2 Global Communications lnc 53,224.80 51,662.45 1.562.35
Sold 2010 Shares At 25.72 Per Share, Less Expenses
Trade Date . 02/07/2007 Settlement Date :02/12/2007
Broker Lynch Jones & Ryan
Texas Instruments Inc 39,455.35 39,068 32 38 ~ 03
Sold 1265 Shares A! 30.91 Per Share, Less Expenses
Trade Date 02/07/2007 Settlement Date 02/12/2007
Broker: Lynch Jones & Ryan
__ -
STC 74 EBR2GLS-Gain(Loss) on Sale of Assef Page 32
• + •
Account~e : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
U S Treasury Note 4.625% 11/15/16
Sold 50000 Par Value AI 98.88 Per ,Less Expenses
Trade Dale 02/09/2007 Settlement Date :02/13/2007
Broker. Deutsche Bank
Total Gaul (Loss) On. Sales
STC 74 EBR2GLS-Gain(Loss) on Safe o(Asset
February 01, 2007~ebruary 28, 2007
Prior Period
Ending Market Value
(Aggregate Cost Basis)
49,218 75
295,693.52
•
Account No :80103784
Proceeds Gain/(Cuss)
49,441.41 222 66
293,903.49 -1.790.03
Page 33
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
AccountNo:80103784
----
-
- - ___ _ .-
ist Of Assets --
Prior Period Current Cun-ent iJnreatiaed
Ending Market Value Market Unit Market Vahie Gain/(Loss)
(Aggregate Market Value) PrICe
Cash
o 00 0.00 0.00
Short Term Investments
GS Financial Sq Trsy Obhg Adm
225,660.20 1.00 225,660 20 0 00
225660.2 Par Value
Total Short Term Investments
Fixed Income 225,660.20 225,660.20 0.00
U S Government & Agencies
FHLB 4.700% 10/04!"2011 48,796.88 0.984063 49,20313 406.25
50000 Par Value
FHLB Series UD09 5.250% 02/13/2009 25,070.31 1.007812 25:195.31
125 00
25000 Par Value
FHLB Series X209 4.100% 03/30/2009 48,984.38 0.985938 49,296.88 312
50
50000 Par Value .
FHLMC 5,750% 03/15/2009 20,250.00 1.017188 20,343.75 93
75
20000 Par Value .
FNMA 4.250% 09/28/2007 49,640.63 0.994063 49,703.13 62
50
50000 Par Value .
FNMA 5-000% 01!23/2009 59,868.75 1.002813 60,168.75 300.00
60000 Par Value
FNMA 5.500% 03/15/2011 106,509.38 1024375 107,559.38 1,050.00
105000 Par Value
U S Treasury Note 4.000% 11/15!2012 48,000.00 0 975625 48,781.25 781 25
50000 Par Value
U S Treasury Note 6.000% 08115/2009 71,815.63 1.032188 72,253.13 437
50
70000 Par Value .
U S Treasury Note 3.625% 06/15/2010 77,050.00 0.972813 77,825 00 775.00
80000 Par Value
U S Treasury Note 4.625% 11/15/2016 113,203,13 1.004375 115,503.13 2.300.00
115000 Par Value
STC 74 EBR2LOA-List of Assets
•
• Page 34
•
~ February 01, 2007~bruary 28, 2007 •
Account
e : Tequesta Public Safet
y
Accoun t No :80103784
List Of Assets --------
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) PrlCe
U S Treasury Note 4.875% 07/31/2011 100,218.75 1.014063 101,406.25 1,187.50
100000 Par Value
U S Treasury Note 5.125% 05115!2016 20,431 25 1.04125 20,825.00 393.75
20000 Par Value
U S Treasury Note 4.875% 05/31/2011 30,065.63 1.014063 30,421.88 356.25
30000 Par Vafue
Total U S Government & Agencies 819,904.72 828,485.97 8,581.25
Corporate Obligations
Cisco Systems 5-500% 02/22/2016 10.976.41 1.01767 11,194.37 217.86
11000 Par Value
Lehman Brothers Holdings 5.500% 04/04/2016 14,884.96 1.008917 15,133.75 248.79
15000 Par Value
MidAmerican Energy Co 4.650% 10/01/2014 14,144 76 0.960936 14,414.04 26828
15000 Par Value
Procter & Gamble Co 4.950% 08/15/2014 9,732.92 0-987226 9,872.26 139.34
10000 Par Value
SBC Communications 5.100% 09/15/2014 9,672.54 0.984535 9,845 35 172.81
10000 Par Value
Total Corporate Obligations 59,411.59 60,459.77 1,048.18
Non Govt MBS/CMO/ABS
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/2040 30,149.01 1.01021 30,306.30 157.29
30000 Par Value
Total Non Govt MBS/CMO/ABS 30,149.01 30,306.30 157.29
Govt MBS/CMO/ABS
FNMA Pass Thru Pool #725773 5.500% 09/01/2034 24,777 07 0 993673 24,984.17 2U7 10
25143.24 Par Value
FNMA Pass Thru Pool #735503 6.000% 04/01/2035 39,235.18 1.011915 39,460.43 22525
38995.81 Par Value
FNMA Pass Thru Pool #735897 5.500% 10/01/2035 81,036.47 0.992931 81,760.00 723.53
82342.11 Par Value
STC 74 EBR2LOA-List of Assets
Page 35
Account Name : Tequesta Public Safety
List Of Assets
FNMA Pass Thru Pool #835760
64276.51 Par Value
Total Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
GNMA Pass Thru Pool #599190
30159.91 Par Value
GNMA Pass Thru Pool #640896
85899.79 Par Value
GNMA Pass Thru Pool #641273
72080.04 Par Value
Total GNMA Mortgage Pass Thru
Equity
Equity
Alliant Energy Corp
1300 Shares
Anheuser-Busch Cos Inc
1100 Shares
Apartment Invt & Mgml Co CI A
970 Shares
AT&T Inc
1600 Shares
Bayer AG Spons ADR
1150 Shares
Boeing Co
570 Shares
BRE Properties CI A
795 Shares
Cisco Systems Inc
1942 Shares
February 01, 2007 To February 28, 2007
Prior Period
Ending Market Value
(Aggregate Market Value)
4.500% 09/01/2035
6 000% 03!15/2035
7.000% 04/15/2035
4 500% 04/15/2035
59,860.16
204, 908.88
30,451.66
88.697.20
67,552.26
186,701.12
47,255.00
56,067.00
60,751.10
60,208.00
68,057.00
51,049.20
55,180.95
55,360.79
Current Current
Market Unit Market Value
Price
0.94394 60 673 19
1 015537
1.037189
0 951033
41 82
49.04
58.86
36.80
57.50
87.26
66.35
25.94
206,877.79
30,628 51
89.094.35
68.550.50
188,273.36
54,366.00
53,944.00
57,094.20
58,880.00
66,125.00
49,738.20
52, 748.25
50,375-48
Account No :80103784
Unrealized
Gain!(Loss)
813.03
1,968.91
176 85
397.15
998.24
1,572.24
7,111 00
-2,123.00
3, 656.90
-1,328.00
-1,932.00
-1,311 00
-2,432.70
-4,985.31
STC 74 EBR2LOA-List of Assets
• • Page 36
•
Account ~ : Tequesta Public Safety
List Of Assets
Colgate-Palmolive Co
800 Shares
Echostar Communications A
1400 Shares
Federated Department Stores
1300 Shares
Fiserv Inc
960 Shares
General Motors Corp
1585 Shares
Heinz (H J) Co
1060 Shares
Henry Schein Inc
985 Shares
Hewlett-Packard Co
1385 Shares
Intl Game Technology
1300 Shares
JP Morgan Chase & Co
1100 Shares
Koninkiilke Ahold NV Spons ADR
5200 Shares
Kraft Foods Inc A
1350 Shares
Lockheed Martin Corp
610 Shares
Loew's Corp
1530 Shares
McCormick & Co Non Voting Shrs
1250 Shares
February 01, 2007~bruary 28, 2007 •
Account No:80103784
Prior Period
Ending Market Value
(Aggregate Market value) Current
Market Lnit
Price Current
Market Value Unrealised
Gain/(Loss)
54,640.00 67.41 53,928.00 -712 00
56,476.00 40.60 56.840.00 364.00
53,937-00 44.67 5£3.07100 4.134.00
50,496.00 52 96 50.841.60 345.60
53.250 93 31.90 50,561 50 2,689 43
49,947.20 45 83 48,579.80 1,367.40
50,008.45 52 17 51,387.45 1,379 00
59,942.80 39 35 54,499.75 -5,443 OS
56,498 00 41.26 53.638 00 -2,860 00
56,023 00 49 39 54,329.00 -1,694.00
52,520.00 9 93 51,636.00 884.00
47,142.00 31.93 43,105 50 -4,036 50
59,285 90 97 26 59,328 60 42 70
66,493.80 43.40 66,402.00 -91.80
48.800 00 38.29 47,862.50 -937 50
STC 74 EBR2LOA-List o/Assets
Page 37
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value) Current
Market Unit
PCiCe Current
Market Value unrealized
Gain/(Loss)
NYSE Group Inc 67,986 40 84.90 57,732.00 10,254.40
680 Shares
P G & E Corp 49,014.00 46.43 48,751.50 -262.50
1050 Shares
PPL Corp 49,840.00 38.05 53,270.00 3,430 00
1400 Shares
Praxair Inc 56,754.00 61.69 55.521.00 -1,233 00
900 Shares
Precision Gastparts Corp 67,556.40 90.87 69,061.20 1,504.80
760 Shares
Ryanair Holdings PLC Spons ADR 73,202.35 44.85 75,796.50 2,594.15
1690 Shams
Safeway Inc 61,971.60 34.53 59,391.60 -2,580.00
1720 Shares
Sears Holdings Corp 52,995.00 180.25 54,075.00 1,080.00
300 Shares
Simon Property Group Inc 67,490.10 112.74 66,516.60 -973 50
590 Shares
Stericycle Inc 51,590-00 77.81 52.132.70 542.70
670 Shares
T Rowe Price Group Inc 55,177.00 46.56 53,544.00 -1.633 00
1150 Shares
Tyco International Ltd 51,885.17 30-83 50,129.58 1,755.59
1626 Shares
VCA Antech Inc 49,421.40 36.71 53,963.70 4,542-30
1470 Shares
Volvo AkGebolaget Spons ADR 62,500.50 76.97 65,424.50 2,924.00
850 Shares
Wendy's International Inc 54,336.00 32.06 51.296.00 3,040.00
1600 Shares
STC 74 EBR2LOA-List o(Assets Page 38
• •
Account~e : Tequesta Public Safety
List Of Assets
Total Equity
TOTAL INVL'STMEN7S M,4RIfET V,9L UL-
TOTALACCRUED INCOME
NET ASSETS
STC 74 EBR2LOA-List of Assets
February 01, 2007~bruary 28, 2007
Prior Period
Ending Market Value
(Ageregale Market Value)
2,141,110.04
3,667,845.56
14,986.65
3,682,832.21
Current Current
Market Unif Markel Value
Frice
2,110,887.71
3,650,951.10
14,986.65
3,665,937.75
Account N• 0103784
Unrealized
Gain/(Loss)
-30,222.33
-16,894.46
-16,894.46
Page 39
February 01, 2007 To February 28, 2007
Account Name : Tequesta Public Safety
Brokerage Commissions
Broker Name
Lynch Jones & Ryan
Total
Non-Directed
No. of Trades Commission Amt
6 180.76
6 180.76
Account No :80103784
Directed
No. of Trades Commission Amt
0 0.00
0 0.00
S TC 74 EBR2BRC-Broker Commissions
• • • Page 40
SALEM: TEST COMPANY"
Statement of Account
March 1, 2007 Through March 31, 2007
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
ACCOUNT MANAGER
Karen Russo 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
345 Tequesta Drive
Tequesta, FL 33469-0273
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Net Asset Summary
-3,179.94
Net Assets Beginning 03/01/2007
1.0 Summary Of Receipts
1 1 Cash Contributions
~ 2 - ~ 4 Earnings from Investments
Total Receipts
2.0 Summary Of Disbursements
2.1 Distribution Of Benefits
2,2 Other Distributions
2.3 Administration Expenses
2 4 Other Expenses
Total Disbursements
3.0 Changes In Net Assets
3 1 Unrealized Gain (Loss)
3.2 - 3.3 Changes In Investments
3 4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less Aggregate Carry Value (Market Value)
2a. +ag ao
10, 728.35
0.00
0.00
3 137 69
42 25
62 551.18
0.00
383,679.14
383, 344.20
34,878.15
$ 3,665,937.75
Total Gain/Loss
3,5 Accrued Income -Interest
3-6 Accrued Income Dividend
Total Accrued Income
Less. Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 03/31/2007
STC 74 EBR2NAS~sset Summary
334.94
~ 1, 624.96
2, 438.85
14,063.81
14, 986.65
61,963.28
Account No :80103784
$ 3,759,599.24
e2
F abed sluawjsanu/ u/ sa6uey~-y1~12183 YL ~1S
8L~OOE'OL 9l/S L/L l %SZ97 aloN /~nsea~l S (1
S£~LL£'Slb pa,nnb~~ S~uau+jsanuj~n~ol
~{ueg ayoslnaQ ~a~o~g
LOOZ/EZl£0 a~e4luawa111aS LOOZ/lZ/CO aleQ aped
SL89OO1 lb' an~e~ red OOOOL Paseyomd
S~ l8b OL L L/S L/ZO %SZ9 b aloN /~nsea~l S fl
vaylo~g uewyay ~a~{o~g
LOOZ/5l/£0 aleQ luawaAlaS LOOZI60/£0 alep aped
£bS080 OOl ltl anlen red OOOOL Paseyamd
8E~99Z'OL LL/S120 %SZ9b aloN Lmsea~l S fl
s~aylo~g uewyay ~a~o~g
LOOZ/9l/EO aleo luawaplaS LOOZ/Gl/EO aleQ aped
L£6096 L6 ld anle~ Jed OOOOC Pasey~~nd
8Z~88E'6Z 6Z/Sl/ZL %OIS~b 8~-b00Z ~l a61W wwoS SBfI-9y
s~ayla8 uewyay :~a~{a8
LOOZ/SO/£0 aleQ luawaAlaS LOOZ/LO/EO aleQ ape~1
L896Zb 00l ld anle~ 1ed OOOOL pasey~~nd
pound a~qud ayl god s~~sodaQ
)0 laN aUl s~ unnoyg lunowy ayl
99 076 bL l
wPV 6iIy0 /~s~1 bg ~eioueu! j SJ
s~seg la~ae~ pa.~inba~ squawlsanuj
s~uaua~sanu~ u~ sa~ue~~
LOOZ `L£ 40~~ LOOZ `l0 y~~eW
~(lales oi~gnd elsanbal ~N lunoooy
V8L£O108 oN lunoo~y
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Changes In Investments
Market Basis
Account No :80103784
No Stock Dividends /Splits And Other Changes Qualify
S TC 74 EBR2CIA~es in Investments •
March 01, 2007 ~rch 31, 2007
Account : Tequesta Public Safety
Earnings From Investments
Interest
FNMA 5.500°,~ 03/15/11
03/15!2007 Rate 2.75 Payable 03/15/2007 On 105000 00 Par
Symbol: 31359MHK2
FHLB Series X209 4.1.00% 03/30/09
03/30/2007 Rate 2.05 Payable 03/30!2007 On 50000.00 Par
Symbol: 3133X15Y9
GNMA Pass Thru Pool #599190 6.000% 03/15/35
03/19/2007 Rate 0.5 Payable 0 3/1 512 0 0 7 On 30159.91 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
03/19/2007 Rate 0.58333333 Payable 03/15/2007 On 85899.79 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #64].273 4.500% 04/15/35
03/19!2007 Rate 0.375 Payable 0 3/1 512 00 7 On 72080.04 Par
Symbol: 36291XMW6
SBC Communications 5.100% 09/15/14
03/15/2007 Rate 2.55 Payable 03/15/2007 On 10000.00 Par
Symbol: 78387GAP8
FNMA Pass Thru Pool #725773 5.500% 09/01/34
03/26/2007 Rate 0.45833333 Payable 03/25/2007 On 25143.24 Par
Symbol 31402DJS0
STC 74 EBR2EF1-Earnings lrom Investments
•
Account No:80103784
2,887.50
2,887.50
1,025.00
1,025.00
150.80
150.80
50L08
501.08
270.30
270.30
255.00
255.00
115.24
Page 5
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Interest
115.24
GS Financial Sq Trsy Oblig Adm
03/01/2007
842 95
Symbol: 38141XXXX
842.95
FNMA Pass Tllru Pool #735503 6.000% 04/01/35
03/26/2007 Rate 0.5 Payable 03/25/2007 On 38995
82 Par
. 194.98
Symbol: 31402RDG1
194.98
FNMA 4.250% 09/28/07
03!28/2007 Rate 2.125 Payable 03/28/2007 On 50000.00 Par
1,062.50
Symbol: 31359MZD8
1,062.50
FHLMC 5.750% 03/15/09
03/15/2007 Rate 2.875 Payable 03/15/2007 On 20000.00 Par
575.00
Symbol, 3134A3EM4
575.00
FNMA Pass Thru Pool #835760 4.500% 09/01/35
03/26/2007 Rate 0.375 Payable 03/25/2007 On 64276.51 Par
241,04
Symbol: 31407NOM8
241.04
FNMA Pass Thru Pool #735897 5.500% 10/01/35
03/26/2007 Rate 0.45833333 Payable 03/25/2007 On 82342
10 Par
. 377 40
Symbol. 31402RRS0
377.40
U S Treasury Note 4.875% 07/31/11
03/16,12007 Accrued Interest On Sale
177 76
Symbol 912828FN5
SIG 74 EBR2EF!-~gs from Investments
e6
L abed
99' 108'8
6L'8l-
6LBl-
S6'VCl
S6 b£ l
ZL VV
89 99£
96 LZ£-
lb OS7.
lb OSZ'
LL S£'
LL £86-
00 8b6
9L LLL
b8L£OLOS oN;uno~~y
s~uawjsanu/ woy sbu~u~e3-133Z2i83YL ~1S
asa,ralul 1nL°,L
lSf1H80lZS IoywLS
aseyomd up asa~aau~ pan~ooy LOOZ/9l/£0
6Z/Si/Zi %OIS'D 8~-b00Z as a~ay~ wwo,~ SfIIl-fl`I.
lpt~I6LLOS aogw~(S
aed 00 0000£ u0 LOOZ/S L/£0 algeLed ££££86bb 0 ale~i LOOZ/6l/£0
Ob/SI/ZO °/o86£'S I~-LOOZ a~L a~;y~ wiuo,7 S9Il-g7
LHJ8Z8Z16 IogwLS
a~eS up asa~aau~ pan~aod LOOZ/8Z/£0
LHp8Z8Z l6 IogwLS
aseyomd up ~sa~aau~ pan~ooy LOOZ/£Z/£0
LHJSZ8Zl6 IogwLS
a~eg up ~sa~a~u~ pan~ooy LOOZ/S L/£0
LHJ8Z8Z16 logwl~g
aseyomd up ~sa~a~u~ pan~ooy LOOZ/SL!£0
LT/SI/ZO %SZ9'b a~o~ ~fanseaa L S Il
11.88Z8Z16 IogwLS
aseyamd up ~sa~alu~ pan~ooy LOOZ/SO/£0
11~~8Z8Z l6 Iogw~S
a~eS up ~sa~a~u~ pan~oay LOOZ/l0/£0
9I/SI/I [ %SZ9'b a;off ,C.~nseaa~ S ~
;sa.ta;ul
s}uaua~sanu~ uaoa~ s~uiuae3
~C;a;es ~i~gnd a;sanbal : a~eN;uno~~d
LOOZ `LE 4~~~ LOOZ `LO 4~JeW •
8
•
sluawlsanu~ woof sbu~y3Z2f83 bL ~1S
00'OLZ
OOOLZ
£9'S6
89S6
os'£ ~Z
OS 8lZ
SZ'96£
SZ.-968
L£'LZb
if LZb
OS'66l
OS~661
OS bZ£
OS bZ8
b8L£OL08 ~ oN;unooay
LOOZ ' L£ 4oJeW of LOOZ `LO 4aJeW
bOldS00bL logw~S
a~eyS gad 8 0 ~y sa~eyS 006 LOOZ/S L/80
au; .i~exead
80lbZbObS logwLS
a~eyS gad SZ900 JV sa~egS OBSI LOOZ/Zl/80
dao~ smaoZ
60108868S IogwLS
a~eyS gad S8 0 ly sa~egS Ol9 LOOZ/O8/80
d.roJ u-;aei,~ paay~ao7
SOIZbbOLB loq~~S
aJeUS gad SZ 0 lb'sa~euS S8Sl LOOZ/Zl/8G
dao~ saoaoy~ ~eaaua~
9013b9SS0 Ioq~uLS
a~e~aS gad SL£S~0 lb' sa~eyS S6L L007/O8/£0
~ ~;~ sapaadoad ~Hg
SOl8ZOL60 IogwLS
a~eyS gad S8 0 ld sa~eyS OLS LOOZ20/EO
o;) ~uiaog
8016ZZSE0 Ioqu~~S
a~eUS gad S6Z 0 ld sa~eyS OOl L LOOZ/60/80
auI soJ yasng-aasnayu~-
spuap~n~R
s~uaua~sanu~ uaoa~ sfiuiuae3
~t;a;es oi~gnd a;sanbal : aweN ;unoooy
g abed
69 9Z6`L
squaw;sanu~ wo~~ s6uiu~e3-133Z2l83 hL O1S
puap2nrQ 1~7o.L
spuaptni~
s~uaua~sanu~ uaoa~ sf uiuaa~
V8L£OLOS ~ oN;uno~oy
~;a;es oi~gnd e;sanbal : N;unooad
• LOOZ `lE 4oal LOOZ `LO 4o1eW
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Pooled Funds
No Data Qualifies
"ln[a! Earnings Paid
10,728.35
J ~ L /4 tCKZt FI-~g5 from Investments
• r
March 01, 2007 ~rch 31, 2007 •
Account ~: Tequesta Public Safety
Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
81536.19 Par Value At 0.055 Par
Symbol 31402RRS0
GS Financial Sq Trsy Oblig Adm
267323.62 Par Value At 0.0484 Par
Symbol. 38141XXXX
FNMA Pass Thru Pool #725773 5.500% 09/01/34
24886.36 Par Value At 0.055 Par
Symbol 31402DJS0
FNMA 4.250% 09/28/07
50000 Par Value At 0.0425 Par
Symbol: 31359MZD8
FNMA Pass Thru Pool #835760 4.500% 09/01/35
63933.62 Par Value At 0.045 Par
Symbol: 31407NQM8
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40
30000 Par Value At 0.05398 Par
Symbol: 50179AAC 1
LB-UBS Comm Mtge Tr 2004-C8 4.510% 12/15/29
30000 Par Value At 0.0451 Par
Symbol: 52108HU51
U S Treasury Note 4.625% 11/15/16
115000 Par Value Al 0.04625 Par
Symbol: 912828FY1
373.71
996.30
114.06
17.71
239.75
89.97
75.17
1,998.20
STC 74 EBR2AEl-Accrued Earnings
Page 11
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
Account No :80103784
Lehman Brothers Holdings 5.500°/ 04/04/16
15000 Par Value At 0.055 Par
Symbol. 52517PF63
MidAmerican Energ y Co 4.650% 10!01/14
15000 Par Value At 0.0465 Par
Symbol. 595620AD7
U S Treasury Note 5.125% 05/15/16
20000 Par Value At 0.05125 Par
Symbol. 912828FF2
U S Treasury Note 4.875% 05/31/11
30000 Par Value At 0.04875 Par
Symbol: 912828FH8
U S Treasury Note 4.875% 07/31/11
70000 Par Value At 0.04875 Par
Symbol. 912828FN5
FNMA. 5.000% 01 /23/09
60000 Par Value At 0.05 Par
Symbol. 31359ME74
Cisco Systems 5.500% 02/22/16
11000 Par Value At 0.055 Par
Symbol. 17275RAC6
U S Treasury Note 3-625% 06/15/10
80000 Par Value At 0.03625 Par
Symbol: 912828DX5
STC 74 EBR2AEI~ued Earnings
405.63
348.75
385.08
486.16
556.18
566.67
65.54
844.51
• ~e 12
Account Na•: Te uesta Public Safet
q y
Earnings From Investments
Accrued Income -Interest
FHLMC 5.750% 03/15/09
20000 Par Value At 0.0575 Par
Symbol. 3134A3EM4
Procter & Gamble Co 4.950% 08/15/14
10000 Par Value At 0.0495 Par
Symbol 742718DA4
SBC Communications 5 100% 09/15/14
10000 Par Value At 0.051 Par
Symbol: 78387GAP8
GNMA Pass Thru Pool #599190 6.000% 03/15/35
30128.26 Par Value At 0.06 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7,000°,i° 04/15/35
79607.35 Par Value At 0.07 Par
Symbol. 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
71971.09 Par Value At 0.045 Par
SVrnbol 36291XMW6
FHLB 4.700% 10/04/11
50000 Par Value At 0.047 Par
Symbol. 3133X8RQ7
FHLB Series UD09 5.250% 02/13/09
25000 Par Value At 0.0525 Par
Symbol: 3133MLT88
STC 74 EBR2AEl-Accrued Earnings
March 01, 2007 ~rch 31, 2007
51 11
63.25
22.67
150 64
464.38
269.89
1,155 42
167 71
•
Account No :80103784
Page 13
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA 5.500% 03/15/1 1
105000 Par Value At 0.055 Par 256.67
Symbol: 31359MHK2
U S Treasury Note 4.000% 11/15/12
50000 Par Value Al 0.04 Par 751.38
Symbol: 912828AP5
U S Treasury Note 6.000% 08/15/09
70000 Par Value Ai 0.06 Par 510.50
Symbol. 9128275N8
FNMA Pass Thru Pool #735503 6 000% 04/01/35
38452.43 Par Value At 0.06 Par 192 26
Symbol: 31402RDG1
FHLB Series X209 4.100% 03/30/09
50000 Par Value At 0.041 Par 5.69
Symbol. 3133X15Y9
Accrued Income -Interest
11,624.96
S TC 74 EBR2AEl-~ed Earnings • ~e 14
s~ a6ed s6u~u~e3 pani~~ y-13b'Z2193 6L ~l S
80Zb1S98L Iogw~S
0686 aaeyS gad SLS00 !d sa~eyS OZL l
out lenna~eS
90111SE69 -logwLS
00 LZb a~eyS gad SOE 0 ly sa~eyS 0061
d~o~ add
901bZ1Z06 logwLS
09 Z9l a~eyS gad L 0 ld SdJeyS 9291
p)~ ~euogewa~u~ oa/1
8011CblbL ~IogwLS
0561 a~eyS~adLlOltlsa~eyS OSII
auk dna~ aaud annoy 1
EOl9£Z8Zb~logw~S
08Ot l a~eyS gad 80 0 lb sa~eUS SBf:I
o~ p~e~{oed-11aIMaH
bOINSL(lOS Ioqu~LS
OSL£4 a~eyS gad SZOlV sa~eyS OS£l
y auk spoof ye~~{
8011££69 IogwLS
00 8L£ a~eyS gad 9£ 0 1V sa~eyS OSOI
d~o~3gJd
£OlbLO£Zb IogwLS
00 lLE aJeyS gad SEO ld sa~eyS 0901
°~ (f H) zuiaH
spuapiniQ - awoauj panaaa~
s~uaua~sanu~ uaoa~ s~uiuae3
481£OL08 oN luno~~y
rt~a~es ~i~gnd elsanbal : ~unoa~d
• LOOZ `L£ 40~~ LOOZ `LO 4~~eW
9G a~ •
s6uiule3 Pa~13VZN83 6L ~1S
68's90'vl aruoauj pan.r~~E' 1~7~,L
S8'8£b`Z spuapinl~j - aiuo~uj pana~~ 6'
ZO1Z066Sb Ioy~~S
00.691 a1eyS gad 8l 0 !b' sa~eyS 00£ l
SOl68lObL IoywLS
/~6o~ouyoal awed pub
O8 ZZ aJeyS gad E0 0 1d sa~eyS 09L
d~o~ s»edise~ uo~sioa~d
IOIHOlblO 1ogw~S
SL S9l a~eyS gad SLZ, l O lt1 sa~eyS OOH l
saao~S ~uawuedaQ paae~apa8
spuaptni~ - awoauI panaaa~
s}uaua~sanu~ uaoa~ s6uiuaa3
b8L£OL08 oN~unoooy
~(aa~es oi~gnd a;sanbal : aweN lunoaad
LOOZ ' LE 4a1eW of LOOZ `LO 4~JeW
Account N~: Tequesta Public Safety
Balance Sheet
Cash And Receivables
Cash
Due From Broker
Accrued Income
Total Cash And Receivables
Cash Equivalents
Money Market Funds
Total Caslz Equivalents
Fixed Income
U S Government & Agencies
Corporate Obligations
Non Govt MBS/CMO/ABS
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
Tolal Fired Income
Equity
Equity
Total Equity
Total Holdings
TOTAL ASSETS
Payables
Due To Broker
Total Payables
TOTAL LIABILITIES
Total Net Asset Value
Total Liabilities And Equity
STC 74 EBR2BLS-Balance Sheet
March 01, 2007 ~rch 31, 2007
As Of 03/01/2007
Cost Value Market Value
•
Account No :80103784
As Of 03/31/2007
CostValue Market Value
0.00 0.00 0.00 0 00
0 00 0 00 0 00 0 00
14,986.65 14,986 65 14,063-81 14,063-81
14,986.65 14,986.65 14,063.81 14,063.81
225,660.20 225,660.20 267,323.62 267,323.62
225,660.20 225,660.20 267,323.62 267,323.62
831,128-96 828,485.97 801.350.15 796,521.89
59,431.12 60.459.77 59,431.12 59,950.43
30.149.01 30,306.30 59.537.29 59.436 90
207,271.39 206,877.79 205,336 23 204,458.93
194,147.29 188,273.36 187,245.43 181,535.25
1,322,127.77 1,314,403.19 1,312,900.22 1,301,903.40
1,744,320.59 2,110,887.71 1,744,320.59 2,176,308.41
1,744,320.59 2,110,887.71 1,744,320.59 2,176,308.41
3,292,108.56- 3,650,951.10 3,324,544.43 3,745,535.43
3,307,095.21 3,665,937.75 3,338,608.24 3,759,599.24
0.00 0.00 0 00 0.00
0.00 0.00 0.00
0.00
o.oo o.oo o.oo o.oo
3,307,095.21 3,665,937.75 3,338,608.24 3,759,599.24
3,307,095.21 3,665,937.75 3,338,608.24 3,759,599.24
Page 17
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Investment Summary
Account No :80103784
Beginning
Of Period
Ending Investment
Of Period Change
Cash Equivalents
Cash
Money Market Funds
Total Cash Equivalents
Fixed Income
U S Government & Agencies
Corporate Obligations
Non Govt MBS/CMO/ABS
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
'Total Fixed Income
Equity
Equity
Total Equity
Changes In Investment -Other
Total Changes In Investment -Other
Realized Gain/Loss On Sales
Proceeds
Less Aggregate Carry Value (Market Value)
Ne.t Period Accruals
Accrued Income
Accrued Income
Less. Prior Accrued Income
Total Accrued Income
Iii vestment Summary Tolal
Total Changes In Net Asses
14,986.65 14,063-81 14,063.81
14.986 65
14,986.65 14,063.81 -922.84
$ 3,665,937.75 $ 3,759,599.24
$ 61,963.28
STC 74 EBR2SOI~tment Summary
0.00 0,00
225,660.20 267,323.62
225,660.20 267,323.62 0.00
828,485.97 796,521.89 -1,536 73
60,459.77 59,950.43 -509 34
30,306.30 59,436.90 -257 F,8
206,877.79 204,458.93 -489.87
188,273-36 181,53525 -75.90
1,314,403.19 1,301,903.40 -2,869.52
2,110.887.71 2,176,308.41 65,420.70
2,110,887.71 2,176,308.41 65,420.70
0.00
383.679.14
383.344.20
0.00 0.00 334.94
•
e 18
March 01, 2007 ~rch 31, 2007 .
Account N e : Tequesta Public Safety Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions 15,597.02
Employee Contributions 8,552.78
Other Contributions 0.00
Tolul 24,149.80
Earnings From Investments
1 2 Interest 8,801.66
1.3 Dividends 1,926.69
1 4 Pooled Funds 0.00
Total 10,728.35
Total Receipts $ 34,878.15
Summary of Disbursements
Z.l Distribution Of Benefits
Total o.oo
2.2 Other Distributions
Total 0.00
2.3 Administration Expenses
Attorneys' Fees -1,200.69
Actuary Fee -1,93200
Fees And Commissions
Total
-3,137.69
2.4 Other Expenses
Miscellaneous Expense -42.25
STC 74 EBR2SOR-Summary of Receipts Page 19
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Summary of Disbursements
T'ota!
Total Disbuvsements
-42.25
-3,179.94
J 1 L /4 ttlKLSUK~dry o(Receipts
•
20
March 01, 2007~rch 31, 2007 •
Account e : Tequesta Public Safety Account No :80103784
Contributions
Employer Contribution --------
03/09/2007 Employer Contribution 7,842 76
For payroll period ending 03/03/07
03/22/2007 Employer Contribution 7,754.26
For payroll period ending 03/17/07
Total Employer Conb•ibulion 15,597.02
Employee Contributions
03/09/2007 Employee Contributions 4,316 58
For payroll period ending 03/03/07
03/22/2007 Employee Contributions 4,236.20
For payroll period ending 03/17/07
Total Employee Contributions 8,552.78
Total Cash Contributions 24,149.80
S TC 74 EBR2COR-Contributions 8 Other Receipts
Page 21
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Other Receipts
No Data Qualifies
Account No :80103784
~ i ~ is rutc[c,u~tnbufions 8 Other Receipts
•
22
March 01, 2007 ~rch 31, 2007 •
Account ~: Tequesta Public Safety Account No :80103784
Distribution Of Benefits
No Data Qualifies
STC 74 EBRIDAE-Distribution 8 Expenses Page 23
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Other Disbursements
Account No :80103784
No Data Qualifies
STC 74 EBR2DA ibution 8 Expenses
24
March 01, 2007 ~rch 31, 2007
Account ~ : Tequesta Public Safety
Administrative Expenses
•
Account No :80103784
Attorneys' Fees
03!21/2007 To Hanson Perry & Jensen P A
Legal services through 02/15/07
Tota Attorneys' Fees
Actuary Fee
03/21/2007 To : Gabriel Roeder Smith & Company
Services rendered
Tnta Actuary Fee
Tolal Administrative Expenses
1,200.69
1,200.69
1,937.00
-1,937.00
-3,137.69
STC 74 EBR2DAE-Distribution 8 Expenses Page 25
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
Account No :80103784
Other Expenses
Miscellaneous Expense
03!14/2007 To Ireland -42.25
Ryanair Holdings PLC Spons ADR
Fee charged on the issuance of new Ryanair ADR certificate at $0.05
per share as of record date of 02;23/07
Total Miscellaneous Expense -42.25
Total Other Expenses -42.25
J I C 74 EBR2DA nbution 8 Expenses
•
26
March 01, 2007 ~rch 31, 2007 •
Account e : Tequesta Public Safety
Account No :80103784
Transactions
Date Description
* * * Starting Balances * * ;;
03/01 /2007 Interest
GS Financial Sq Trsy Oblig Adm
Payable On 02/28/2007
03/01/2007 Sold On 02/27/2007 70000 Units
U S Treasury Note 4.625% 11/15/16
70000 Units At $ 100.828125
Through Lehman Brothers
03/01/2007 Accrued Interest Received
U S Treasury Note 4.625% 11/15/16
Par Value Of 70,000.00
03/02/2007 Dividend
Payable On 03/02/2007
Boeing Co
570 Shares At 0.35
03/05/2007 Purchased On 03/01/2007 70000 Units
U S Treasury Note 4.625% 11/15/16
70000 Units At $ 100.429687 Per Unit
Through Lehman Brothers
03/05/2007 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16
To 03/05/2007
03/07/2007 Adjust Taxlot Shares Of 0.01
FNMA Pass Thru Pool #735503 6.000% 04/
New Share Value Is 38995.82
To adjust for residual value
03/07/2007 Adjust Taxlot Shares Of -0.01
FNMA PASS Thru Pool #735897 5.500% 10/
New Share Value Is 56339.34
To adjust for residual value
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Income Principal
$ 0.00 $ 0.00
842.95
70,579.69
948.00
199.50
-70,300.78
-983.77
Page 27
March 01, 2007 To March 31, 2007
Account Name :Tequesta Public Safety
Account No :80103784
Transactions
Date Description
03/09/2007 Dividend
Payable On 03/09/2007
Anheuser-Busch Cos Inc
1100 Shares At 0.295
03/09/2007 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 03/03/07
03/09/2007 Scheduled Cash Deposit
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 03!03/07
03/12/2007 Dividend
Payable On 03/10/2007
General Motors Corp
1585 Shares At 0.25
03/12/2007 Dividend
Payable On 03/12/2007
Loew's Corp
1530 Shares At 0.0625
03/14/2007 Cash Disbursement
Miscellaneous Expense
Paid To :Ireland
Related To Asset Ryanair Holdings PLC Spons ADR
Fee charged on the issuance of new Ryanair ADR certificate at $0.05 per share as of record date of
02/23/07
03/15/2007 Interest
FNMA 5.500% 03/15/11
Payable On 03/15/2007
Received On 105000 Units
Income Principal
324.50
7,842.76
4,316.58
396.25
95.63
-42.25
2,887.50
J i V /4 LHKGt h~Tldnsachons (2 col) - NEWTRNH
•
28
March 01, 2007 ~rch 31, 2007
Account N~: Tequesta Public Safety
Transactions
Date Description •
Account No :80103784
Income Principal
03/15/2007 Interest 255.00
SBC Communications 5.100% 09/15/14
Payable On 03/15/2007
Received On 10000 Units
03/15/2007 Interest 57,5.00
FHLMC 5.750% 03/15/09
Payable On 03/15/2007
Received On 20000 Units
03115/2007 Dividend 270,00
Payable On 03/15/2007
Praxair Inc
900 Shares At 0.30
03/15/2007 Purchased On 03/09/2007 70000 Units -70,266.38
U S Treasury Note 4.625% 02/15/17
70000 Units At $ 100.380543 Per Unit
Through Lehman Brothers
03/15/2007 Purchase Accrued Interest -250.41
U S Treasury Note 4.625% 02/15/17
To 03/15/2007
03/15/2007 Sold On 03/13/2007 70000 Units 70,605.73
U S Treasury Note 4.625% 02/15/17
70000 Units At $ 100.865329
Through Lehman Brothers
03/15/2007 Accrued Interest Received 250.41
U S Treasury Note 4.625% 02/15/17
Par Value Of 70,000.00
03/16/2007 Purchased On 03/14/2007 30000 Units -29,388.28
LB-UBS Comm Mtge Tr 2004-C8 4.510% 12/15/29
30000 Units At $ 97.960937 Per Unit
Through Lehman Brothers
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 29
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description
Income Principal
03/16/2007 Purchase Accrued Interest
LB-UBS Comm Mtge Tr 2004-C8 4.510% 12/15/29 -18.79
To 03/16/2007
03!16/2007 Sold On 03/14/2007 30000 Units
U S Treasury Note 4.875% 07/31/11 30,539.06
30000 Units At $ 101.796875
Through Lehman Brothers
03/16/2007 Accrued Interest Received
U S Treasury Note 4.875% 07/31/11 177.76
Par Value Of 30,000.00
03/19/2007 Mortgage Backed -Other Pass Through Interest
LB-UBS Comm Mtge Tr 2007-C1 5.398% 02/15/40 134.95
Payable On 03/15/2007
Received On 30000 Units
Principal Balance Reduction of 0.000000
03/19/2007 Mortgage Backed -GNMA Principal
On 03/15/2007 31.65
GNMA Pass Thru Pool #599190 6.000% 03/15/35
03/19/2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35 150.80
Payable On 03/15/2007
Received On 30159.91 Units
Principal Balance Reduction of 31.650000
03/19/2007 Mortgage Backed -GNMA Principal
On 03/15/2007 6,292.44
GNMA Pass Thru Pool #640896 7.000% 04/15/35
03119!2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35 501.08
Payable On 03/15/2007
Received On 85899.79 Units
Principal Balance Reduction of 6292.440000
STC 74 LARGE F~Transactions (2 col) • NEWTRNH • e 30
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety Account No :80103784
Trans actions
Date Description Income Principal
03/26/2007 Mortgage Backed -Other Pass Through Principal 543.39
On 03/25/2007
FNMA Pass Thru Pool #735503 6.000% 04/01;35
03/26/2007 Mortgage Backed -Other Pass Through Interest 194.98
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 03/25/2007
Received On 38995.82 Units
Principal Balance Reduction of 543.390000
03/26/2007 Mortgage Backed -Other Pass Through Principal 805.91
On 03/25/2007
FNMA Pass Thru Pool #735897 5.500% 10/01/35
03/26/2007 Mortgage Backed -Other Pass Through Interest 377.40
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 03/25/2007
Received On 82342.1 Units
Principal Balance Reduction of 805.910000
03/26/2007 Mortgage Backed -Other Pass Through Principal 256.88
On 03/25/2007
FNMA Pass Thru Pool #725773 5.500% 09/01/34
03/26/2007 Mortgage Backed -Other Pass Through Interest 115.24
FNMA Pass Thru Pool #725773 5.500% 09/01/34
Payable On 03/25/2007
Received On 25143.24 Units
Principal Balance Reduction of 256.880000
03/26/2007 Mortgage Backed -Other Pass Through Principal 342.89
On 03/25/2007
FNMA Pass Thru Pool #835760 4.500% 09/01/35
03/26/2007 Mortgage Backed -Other Pass Through Interest 241.04
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 03/25/2007
Received On 64276.51 Units
S TC 74 LARGE FOI~• Transactions (2 col) - NEWTRNH • ~ 32
Account N• : March 01, 2007 ~rch 31, 2007
Tequesta Public Safet
y •
Account No :80103784
Transactions -
Date Description
Income Principal
03/19/2007 Mortgage Backed -GNMA Principal
On 03/15/2007 108.95
GNMA Pass Thru Pool #641273 4.500% 04/15/35
03/19;2007 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35 270.30
Payable On 03/15/2007
Received On 72080.04 Units
Principal Balance Reduction of 108.950000
03/21/2007 Scheduled Cash Disbursement
Actuary Fee
-1,937.00
Paid To :Gabriel Roeder Smith & Company
Services rendered
03/21/2007 Scheduled Cash Disbursement
Attorneys' Fees
-1,200.69
Paid To :Hanson Perry & Jensen P A
Legal services through 02/15/07
03/22/2007 Scheduled Cash Deposit
Employer Contribution 7,7.5426
Received From :Village of Tequesta
For payroll period ending 03/17/07
03/22/2007 Scheduled Cash Deposit
Employee Contributions 4,236.2()
Received From :Village of Tequesta
For payroll period ending 03/17/07
03/23/2007 Purchased On 03/21/2007 70000 Units
U S Treasury Note 4.625% 02/15/17 -70,481.25
70000 Units At $ 100.6875 Per Unit
Through Deutsche Bank
03/23/2007 Purchase Accrued Interest
U S Treasury Note 4.625% 02/15/17 -321.96
To 03/23/2007
STC 74 LARGE FONT -Transactions (2 col) • NEWTRNH
Paqe 31
C£ abed
NN211M3N - (loa z) suolhesue~l • 1N0~ 3Jbdl 6L ~1S
qZ LLZ`££ l 00'0 ao~ (s)ales q
99'Og6`gL l- 000 ~o~ (s)aseya~nd ; ~
LOOZ/«/£0 0l LOOZ/l0/£0
iLrewwns luawlsanu~ waal }goys
SLBS 0 ld saaeyS S6L
y I~ sail~ado~d ~2~8
LOOZ/08/80 u0 alge~ed
lBLZb puaplnit] LOOZ/08/EO
s;luN OOOOS u~ paniaoad
LOOZ/08!80 u0 alge~ed
60/08/80 %OOl b 60ZX saiaaS B~H~
OO~SZO` l lsaaalul LOOZ/OE/~0
580;y saae4S Ol9
dao~ ul;~eW paay~oo~
LOOZ/08/80 u0 alge~ed
OS 8LZ puapinip L007,/08/EO
00 000`OL JO anie~ red
L L/S l/ZO %SZ9 b aloN l~ansea~l S fl
89.998
panlaoad;saga;ul pan~ooy
L007,/8ZlEO
~{ue8 ayoslnaQ y6noayl
SL8LZb 00l $ ld sliufl OOOOL
LL/SL/ZO %SZ9 b a;oN /~nseaal S fl
lf~ S67,`OL sl!ufl OOOOL LOOZ/9Z/80 u0 PIoS LOOZ/8Z/80
sl!u(1 OOOOS u~ paniaaad
LOOZ/8Zl80 u0 alge~ed
LO/8Z/60 %OSZ b yWN~
OSZ90't ;sa~alu~ LOOZ/8Z/80
000068 ZG8 ~o uogonpad aouele9 ledpuud
~edi~uud auioauj uo~;duasa~j aae~
suoi~~~su~al
b8L£O108 oN ;unoood ~t;a;es allgnd a;sanbal : a ;unooay
• LOOZ `LE 40~~
`
o1e
LOOZ
LO 4
W
YC
HN2IlM3N - (log Z) suog~esue~l~j 3~2lV7 hL ~1S
000$
00'0 $
sa~unjnfj ~uTPu7 ~ ~ ~=
~ed~~utad amo~uj uogd~.r~sa~j a~eQ
SUOI~~~SU~.I j,
b8L£OL08 oN luno~~d ~(;a;es oi~gnd a;sanbal : aweN;uno~oy
LOOZ `LE 4oJeW of LOOZ `l0 4o~eW
S£ aged lassyLo ales uo (sso~)ule~-SlJZ2183 hL ~1S
s~ayloa8 uewya~ aa~o~8
LOOZ/l0/£0 ~ alea luawaplaS LOOZ/LZ/ZO ~ ale4 aped
sasuadx3 ssa~ ' gad £8 OOl ld anlen red OOOOL PIoS
bb £LZ 69 6LS OL SZ 90£'OL 9l!Sl/L l %SZ9 b aloN /~nsea~l S fl
~ue9 ayoslnaQ :~a~ag
LOOZ/8Z!£0 ale4 luawa111aS LOOZ19Z/EO aleQ aped
sasuadx3 ssa~ gad Zb 00l ld anlen red OOOOL PIoS
b6 581- L£ S6Z'OL SZ l8b'OL L l/5l/ZO %SZ9 b aloN rVnsea~l S (1
s~aylo~8 uewya~ ~a~o~g
LOOZ/5l/£0 alep luawaplaS LOOZ/£ll£0 ~ alet] aped
sasuadx3 ssa~ ' gad L8 OOl ld anlen red OOOOL PIoS
S£ 6££ £CS09 OL 8£ 99Z~OL L l/S 11Z0 %SZ9 b aloN lunsea~l S (1
pouad a~ilu3 ayl god sIMe~Pyl!M
10 laN ayl sl urnoyg lunowy ayl
000 bZLLZ'££l bZ~LCZ'££l wPV 6gg0 Lsal bS leioueuid SJ
££ S S6-801 Z9~£O1 S£/SL/b0 %OOSb £LZlb9# lood n~yl sled VWNJ
L0 7£Z- bb Z6Z'9 Sb 9ZS 9 S£/51/b0 %GOO L 9680b9# good n~yl ssed VWNJ
6b 0 S9 1£ bl Z£ S£/Sl/£0 °%0009 061665# food nayl ssed HWNJ
ZZ 6l 68Zb£ L9~£Z£ S£/l0/60 %OOS_b 09LS£8# lood n~yl ssed dWNd
OCS 16508 1Z-008 S£/l0/Ol %OOS S L68S£L# good n~yl ssed tfWNd
Lb 9- 6£ £bS 98 6bS S£/l0/b0 %0009 £OSS£L# lood n~yl ssed HWNd
£9 1 88 9SZ 5Z SSZ b£/l0/60 %OOS S £LLSZL# good n~yl ssed b'WN8
(s~seg;so,~ a;e~aa~~d)
(sso7)/-tie~ spaaaoad an;e,~;a~aey~ ~u~pud
-pouad .~oud
sassy ~p a~eS up (sso~) uie~
b8LE0L08 ~ oN lUnoa~b' /C;a;es ~i~gnd a;sanbal : aweN;uno~~b
• LOOZ `l£ 4~a~ LOOZ `LO q~JeW •
9£ a~ •
;assy~o a;es uo (sso~)u.r~J~S~JZ2183 bL ~1S
b6~b££ bl'6L9'£8£ OZ~Vb£'£8£ SahS u0 (sso7) uiv~ 1p1o.Z
s~ay~o~8 uewya~ ~a~ag
LOOZ/9l/£0 ~ a~ep ~uawalUaS LOOZ/bllEO a~ep aped
sasuadx3 ssa~ ' iad 08 lOl ltf anle~ Jed 0000E PIoS
8lLl l 906£9'0£ 88~1Zb~0£
6l/lf:/LO %9L8 b a~oN tinsea~l S fl
(sso7)~u~e~)
b8L£OL08 ~ oN ~uno~~~y
(srseg ~so,~ aae~aa~~~)
spaa~oad an~e~~ aaK--~W 3u-pu~
po-aad ~-ora~
sassy ~p ales up (sso~) uie~
~(~a;eS oi~gnd a;sanbal : aweN ~unoood
LOOZ `L£ 4oJeW of LOOZ `LO UoJeW
L£ abed
£9S9 OSL86'ZL SZl£O~l £I~ESZ'ZL 6002/Sl/80 %0009
SC£fi OSL89'8b SL£L60 SZ L8L'8b ZLOZ/Sl/ll %OOO~b
LOb9l t£S6£'LOl ZL8ZZOl 8£6SS'LOL LIOZ/5l/£0 °/OOS~S
OOSL SL860'09 £9SLOOI SC891'09 6002/£Z/l0 %OOOS
SZ lE 8£ b£L'6b 889b66 0 £L £OL'6b LOOZ/8Z/60 %OSZ b
OOSZ SC86£'OZ 8£6SL0~6 SC£b£bZ 6002/SL/£0 %OSLS
SZ 6£ £9 S9Z'6b £l£S86 0 88 96Z'6b 6002/0£/£0 %OOl b
906£ SZ9Sl'SZ SZ900 L l£~S6L'SZ 6002/£L/ZO %OSZS
00 0 f: l £OZ,'6b E90b86~0 E L £OZ~6V ~ lOZ/b0/OL %OOCb
00'0 Z9 EZE`L9Z Z9'EZE'L9Z
000 Z9EZ£'L9Z OOI Z9£Z£'L9Z
00 0 00 0 00 0
ooo oo~o ooo
aa!-~c~ (amen la~~ey~ ale5a~~3d)
(sso j)/uie~ amen aa~aey~ ~!ufl aa~aey~ amen ~a~.tey~ ~wp«~,j
paiyea_~u~ auaaan7 ~uaa.~n~ pouad aoia~
b8L£OlOB oN luno~~y
• LOOZ `L£ u~~~L00Z `LO 4oJeW
sjassy~o ~s/~-y07Z2183 hL ~1S
amen red OOOOL
a~oN l~nsea~l S N
amen red OOOOS
aloN l~~nsea~l S (1
amen red OOOSOL
`dWN~
amen red 00009
dWN~
amen ied OOOOS
dWNS
amen Jed OOOOZ
~WIH~
amen red OOOOS
60ZX sauaS 81H8
amen Jed OOOSZ
600f1 sauaS BIH~
amen ied 00005
BIH~
sa~aua~~ z~ ~uawuaano~ S I1
awoauj paxi~
spunk la~~eyl ~(auoW ~elol
amen Jed Z9£Z£L9Z
wPV 6i1g0 ~ts~l bS ~eioueui~ SJ
spun, aa~aey~ ~fauo~
HSt~J
S~aSS10/ ~0 ~S11
~(la;eg ai~gnd elsanbal : ay~~ lunoo~y
8C
•
sussy~o •yO~Ztl83YL ~1S
Sgt'/~~~/s$~ ~~~`~
89 LSZ- 06 9£b'6S SS b69'6S S8`dIOW~lSBW hop uoN ~e;ol
an~e~ red 0000E
Ob SZl- 06 08l'OE E0900 l Of: 90E'OE ObOZ/Sl/ZO %86£ S l~-LOOZ ~l a6aW wwo~ SBfI-8l
an~e~ red 0000£
8Z ZEl- 00 9SZ'6Z ZSL6 0 8Z 88E'6Z 6ZOZ/SIIZI %OlS b 8~-b00Z ~l a6~lN wwo~ S8(1-81
Sgt'/OJ~[~/Sgll~;nod uo~
b£ 60S- £b'OS6'6S LL 6Sb'09 suoi;e6i~gp a;e~od~o~ ~eloj
an~e~ red OOOOI
OS SL- S8 69L'6 S869L6 0 SE Sb8'6 bIOZ/Sl/60 %OOL S suopeaiunwwo~ ~8S
an~e~ red OOOOI
06 lb- 9£ OE8'6 9E0£86 0 9ZZL8'6 bIOZ/Sl/80 %OS6 b o~ a~gwe~ g ~aloo~d
an~e~ red OOOSI
9Z SS- 8C8S£'bl ZSZLS6 0 b0 blb'bl bIOZ/l0/Ol %OS9 b o~ /~6~au3 ueouawypiW
an~e~ red OOOSI
lb 8lZ- b£ Sl6'bl 9SEb66 0 SC£El'Sl 9lOZ/b0/b0 %OOS S s6uip~oH s~ay~o~g uewya~
amen red OOOI l
LZ 8l l- OL 9L0'l l 8L6900 l L£ b6l'l l 9LOZ/ZZ/ZO %OOS S swals~(S oosi~
suoi;e~~~qp a;eaodao,~
£L 9£S' l- 68' LZS'96L Z9'SSO'86L saioua6y g ~uawu~anop S fl lelol
an~e~ red OOOOZ
SL 8b l- SZ l89'OZ E90bE0 l 00 SZ8'OZ 9LOZ/BUBO °oSZI S a~oNlmsea~l S fl
an~e~ red 0000£
88 9b 00 SL6'OE SZlO l 88 lZb'OE L lOZ/L£/SO %SL8 b aloN L~nsea~l S fl
an~e~ red OOOS L l
Ol lZ8- 9S 9L9`Dl l L81L66 0 99 L6b'Sl l 9LOZ/SL/l l %SZ9 b aloN /~nsea~l S fl
amen ied OOOOL
6b L8- 88 968'OL EL8ZL0 l LE b86'OL l lOZ/L£/LO %SL8 b a}o~~ /Onsea~l S fl
an~e~ red 00008
OOSZ OOOSB'LL SZLEL60 OO~SZ8`LL OLOZISI/90 %SZ9 £ a~oN ~(~nsea~l S (l
aJ[-Id (amen ~a~~ew a~e~a~~~d)
(sso'lj/uie~ amen;a~.re~ ;-un;a~.~ey~ anjen aa~laey~I ~wpu~
pazr;eaaun ;ua~an,~ ;ua.-~n
~
poi.cad aou~
__ sassy ~p ~si1
b8L£O108 ~ oN ;unooo~y
~;a;es oi~gnd e;sanbal : aweN ;unoood
LOOZ ' L£ u~JeW of LOOZ `l0 4oJeW
6£ abed
05 0bb~L 05S9S'EL L6~E9 00 SZL`99
00 80Z~b 00880'£9 Eb6E 00~088~85
06 bf;l'L OE6S6'SS 69LS OZb60'LS
OO~ Z9S'L 00905'SS 9b OS OO~bb6'ES
00 006'£ 00 99Z'8S Z8bb 0099E'GS
O6 SL-
SE OOE
bb 68Z
66~b9
LS' 68b
FL9E7.
OZ E6l
t'0 L
l6 09-
~SSO I~/UIE'~
pa21~P.3.lUj1
V8L£OL08 oN;uno~~y
•
SZ S£S`l8L SL Ll4'L8l
ES 9bl'89 989b6 0 88 9bb'89
bE LS8~Z8 SZ80b0 l 06 L9S'Z8
8f LES'OE; 8EEl0l LE96S'OE
E6 8SV`bOZ 08'8V6'DOZ
F:L~ZL l'09 LEZOb6 0 ZS 6bE'09
6S99L'08 19S066 0 6C6S6'08
09~L L6'8E Lb6l l0 l LS Ol6'8E
l0 899'bZ 9ZZ166 0 Z6 SZL'bZ
B~Gd (amen h~lael~[ ale3a~~~d)
JR~eA ..;a~.IC~ ~[nll ~a~a~~ an;6A l~~a~~i ~Ulpn~
;uaaan~ ;ua.lana pouad ao~ad
SEOZ/Sl/b0 %OOSb
SEOZ/Sl/b0 %OOO L
SEOZ/Sl/EO %0009
SEOZ/l0/60 %OOS~b
SEOZ/l0/OL %OOSS
SEOZ/LO/b0 %000 9
bEOZ/l0/60 %OOS S
LOOZ 'L£ 4oJe~L001 `LO 4~JeW
s~assy~o jsr~-yO~Za83 YL ~1S
sa~eyS OSII
and suodS Ot/ ~a/~eg
saaeyS 0091
Sul lElb'
sa~eyS OL6
y I~ o~ lw6W g lnul luawl~edy
sa~eyS OOII
oul sod yosng-~asnayuy
sa~eyS OOEI
d~oS Lbiau~ lueilld
~fainb3
~(;~nb~
n~41 ssed a6e6~loW dWNJ lelol
anle~ red 60 lL6lL
ELZlb9# good n~yl ssed'dWNJ
anle~ red SE L096L
9680b9# lood n~yl ssed b'WNJ
anle~ red 9Z 8210E
061665# lood n~yl ssed dWN`J
n-t41 ssed a~e~;aoW ~L~IiAI~
S8t/IOW~/S8W ho0 le-ol
amen red Z9 EE6E9
09LS£8# load n~yl ssed b'WN8
enle~ red 6l ~9ES l8
L68SEL# lood n~yl ssed VWN~
anle~ red £b ZSbBE
EOSSf L# lood n~yl ssed t/WN~
amen red 9E 988CZ
ELLSZL# lood n~yl ssed t1WN8
S~aSSb }~ ~SI~
~S;a;es oilgnd e;sanbal : a~;unoooy
06 a~ ~ sassy ~o~03Z~/93 hL ~ l.c
sa~eyS OS£l
OS~b9£- OO~IbCZb 991£ OS SOL'£b you~spoollle~1i
sa~eyS OOZS
OOZIb'6 OO~8b0' L9 bC l L 009£915 ~{py suodS nN PIoyH a~fi~~wuoy~
sa~eyS OOII
OO l l l l- OO 8lZ'£S 8£ 8b 00 6Z£'bS o~ g asey~ ue6~oW df
sa~eyS 00£l
OObbl' L- OOb6b'ZS 8£~Ob 008£9'£S l6o~ouyoal awed pub
sa~eyS S8£L
S1b60'l 06£6S'SS blob SL66b'bS o~PJe~fopd-IIaIMaH
sa~eyS S86
S8 b96'Z 0£ ZS£'bS 8l SS SGZ8£' LS out wayog ~(~uaH
sa~eyS 0901
ObL9£'t OZ Lb6'6b Zl Lb 086LS`8b o~ (f H) Lu!aH
sa~eyS SBSI
OLL66`l- Obb9S'8b b90£ OSl9S'OS dio~s~oaoW~e~aua~
sa~eyS 096
0096 09 L£6'OS 9U£S 09 lb8'OS
out ruasi~
sa~eyS 00£l
OO b6b OO S9S'8S SO SV OO lL0'8S sa~o~g ~uawa~edap pa;e~apa~
sa~eyS OObI
OOZ96'£ 00 208'09 £V £b OO Ob8'9S y suogeownwwo~ ~e~soyo~
sa~eyS 008
0096b- OOZ£b'£S 6099 00 8Z6'£S op anyow~ed-a~e6~o~
sa~eyS Zb6l
ZZ96L- 9Z6LS'6b £S SZ 8b SL£'OS uu~ swa~s~(S oosiS
sa~eyS S6L
OO bbS'Z SZ bOZ'OS S l £9 S7. 8bCZ,S y ~~ saq~adad 3a8
sa~eyS OLS
OS Ob6 OL 8L9'OS 1688 OZ 8£L'6b o~ 6u~ao8
2~!d~ (amen aa~~e~ a~e5a~s5t+)
(sso~T)/uie~ an[eA aa~laeLli alefl aa~faeLV anjeA ;a~aey~ ~uipu~
pazgeaaujl ;ua.r.in7 ~uaa~tn~ pot.tadao~~d
----- - s~assd ~O ~S!~
b8L£O108 ~ oN ;unoooy
/(;a;es oi~gnd a;sanbal : auaeN ;unooob
LOOZ ' L£ 4oJeW of LOOZ ' LO yoaeW
March 01, 2007 To March 31, 2007
Account Name : Tequesta Public Safety
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value) Current
Market Unit
pCICe Current
Market Value
VCA Antech Inc 53,963.70 36.31 53,375.70
1470 Shares
Volvo Aktiebolaget Spons ADR 65,424.50 84.07 71,459.50
850 Shares
Wendy's International Inc 51,296.00 31.30 50,080.00
1600 Shares
Total Equity 2,110,887.71 2,176,308.41
TOTAL L'\'VESTMENTS MARKET VAI UE 3,682,984.25 3,745,535.43
TOTAL ,9 CCR UED INCOME 14,063.81 14,063.81
NET ASSETS 3,697,048.06 3,759,599.24
Account No :80103784
Unrealized
Gain/(Loss)
-588.00
6,035.00
1,216.00
65,420.70
62,551.18
62,551.18
STC 74 EBR2LO~o(Assets
•
42
Account N~Trfe : Te uesta Public Safet
4 Y
List Of Assets
March 01, 2007 ~rch 31, 2007 •
Account No :80103784
Prior Period Current Current Unrealised
Ending Market Value Market Unit Market Value Gain/(boss)
(Aggregate Market Value) Prlce
Lockheed Martin Corp
610 Shares
Loews Corp
1530 Shares
McCormick & Co Non Voting Shrs
1250 Shares
NYSE Group Inc
680 Shares
PG&ECorp
1050 Shares
PPL Corp
1400 Shares
Praxair Inc
900 Shares
Precision Castparts Corp
760 Shares
Ryanair Holdings PLC Spons ADR
1690 Shares
Safeway Inc
1720 Shares
Sears Holdings Corp
300 Shares
Simon Property Group Inc
590 Shares
Stericycle Inc
670 Shares
T Rowe Price Group Inc
1150 Shares
Tyco International Ltd
1626 Shares
59, 328.60 97 02 59,182 20 -146.40
66,402.00 45.43 69,507.90 3,105.90
47,862.50 38.52 48,150.00 287.50
57.732 00 93 75 63,750.00 F;,018 00
48,751.50 48 27 50.683 SO 1,932.00
53,270.00 40.90 57,260.00 3,990-00
55,521.00 62.96 56.664.00 1,143.00
69,061.20 104 05 79,078.00 10,016-80
75,796 50 44.79 75,695.10 -101.40
59,391 60 36.64 63,020 80 3,629.20
54,075 00 180.16 54,048.00 27 00
66,516-60 111.25 65,637 50 -879 1Q
52,132.70 81.50 54,605 00 2,472 30
53,544.00 47.19 54,268 50 724.50
50,129.58 31.55 51, 300 30 1.170.72
STC 74 EBR2LOA-List of Assets Page 41
~p a6ed
}w~ uo~ssiwwo~ sapea,L;o •o~
pa}aaaiQ
suorss~wwo~ iaNo~B-~2/8Z2183 YL ~1S
~(~i~~n~ suoissiu.~u~o~ a6~aa~oa8 oN
}w~ uo~ssiwwo~ sapeal,;o •o~
pa}aa.~~Q-uo~
awed aa~oag
suoissiuauao~ afieaa~oa8
V8L£0608 oN lu~ooot/ ~}a a of n e sanba
} S I4 d } 1 a }unoood
• LOOZ `L£ 4~JeI~L00Z `LO 4o~eW