HomeMy WebLinkAboutDocumentation_Pension Public Safety_Tab 10 _02/05/2007Ina~ependent
Can~munlty Bank
Member FDIC
250 Tequesta Drive, Suite t O 1 •Tequesta, Florida 33469
(561) 746- t l 90
ACCOUNT
STATEMENT PERIOD
VILLAGE OF TEQUESTA BD OF TTEE'S
GENERAL EMP PENSION TR FUND
250 TEQUESTA DRIVE SUITE 300
TEQUESTA, FL 33469
TYPE OF ACCOUNT... Freedom Business
oegir,ni~,y 'vve Have Added
Balance Number Deposits/Credits
$3,311.53 0 $0.00
Items Minimum
Enclosed Balance
1 $1,054.70
Date Check No. Amount
10/03/2006 1050 2,256.83
CHECKS
Average
Balance
$1,200.30
~~
~~
\ f~
0-838-3
09130/2006
To 10131/2006
.-: ~._i
'_ -:n
J PAGE
:.~. -
Balance c?'"'"~~ '
$1,054.70
Average
Available Balance
$1,200.30
DAILY BALANCE INFORMATION
Date Balance Date Balance
Start 3,311.53 10/03/2006 1,054.70
V1le Have Subtracted
Number Checks/Debits
1 $2,256.83
NOTICE: SEE IMPORTANT INFORMATION ON REVERSE SIDE
a Independent
Cvr~lmunity Bank
Member FDIC
ACCOUNT
250 Tequesta Drive, Suite t O 1 •Tequesta, Florida 33469 STATEMENT PERIOD
(561) 746-1 l 90
VILLAGE OF TEQUESTA BD OF TTEE'S
GENERAL EMP PENSION TR FUND
250 TEQUESTA DRIVE SUITE 300
TEQUESTA, FL 33469
0-838-3
11 /01 /2006
To 11/30/2006
PAGE 1
Beginning We Have Added
Balance Number Deposits/Credits
$1,054.70 1 $4,500.00
Items Minimum
Enclosed Balance
6 $1,054.70
We Have Subtracted
Number Checks/Debits
7 $4,202.81
Average
Balance
$3,060.19
Ending
Balance
$1,351.89
Average
Available Balance
$3,060.19
CHECKS
Date Check No. Amount
~ Date Check No. Amount
~
11/16/2006 1052 839.20 11/20/2006 1055 771.11
~
11 / 15/2006 1053 .1,252.47 11 /29/2006 1056 1,125.00
11/10/2006 1054 ~
193
32 11/16/2006 1057 11.71
~
,
. ~
OTHER DEBITS
Date Amount Description
11/07/2006 ~ 10.00 1NC WIRE FEE - GREATBANC TR CO
DEPOSITS /CREDITS
Date Amount Description
11/07/2006 4,500.00 INC WIRE - GREATBANC TR CO
DAILY BALANCE INFORMATION
Date Balance Date Balance Date `Balance
Start 1,054.70 11/15/2006 4,098.91 11/29/2006 1,351.89
11/07/2006 5,544.70 11/16/2006 3,248.00
11/10/2006 5,351.38 11/20/2006 2,476.89
J~
/NOTICE: SEE IMPORTANT INFORMATION ON REVERSE SIDE
Irldependen~
Community Bank
Member FDIC
250 Tequesta Drive, Suite t O 1 •Tequesta, Florida 33469
(56 l) 746- 1190
ACCOUNT
ST~'EMENT PERIOD
-a
.«.
• ,. Z
H-+
VILLAGE OF TEQUESTA BD OF TTEE'S
GENERAL EMP PENSION TR FUND
345 TEQUESTA DRIVE
TEQUESTA, FL 33469
Beginning We Have Added
Balance Number Deposits/Credits
$1,351.89 3 $23,300.00
Items Minimum
Enclosed Balance
6 $1,351.89
GHEGKS
Average
Balance
$8,313.39
Ending
Balance
$9,431.92
Average
Available Balance
$8,313.39
Date Check No. Amount Date Check No. An;ount
12/18/2006 1058 4,470.72 12/14/2006 1061 62.14
12/14/2006 1059 1,117.68 12/27/2006 1062 7,4:!2.70
12/14/2006 1060 248.56 12/26/2006 1063 1,8.58.17
PAGE 1
OTh1ER DEBITS
Date Amount Descrip#ion
12/08/2006 10.00 INC WIRE FEE - GREATBANC TR CO
12/19/2006 10.00 INC WIRE FEE - GREATBANC TR CO
12/21/2006 10.00 INC WIRE FEE - GREATBANC TR CO
DEPOSITS !CREDITS
Date Amount Description
12/08/2006 6,000.00 Wire transfer in
12/19/2006 9,300.00 INC WIRE - GREATBANC TR CO
12/21/2006 8,000.00 INC WIRE - GREATBANC TR CO
DAILY BALANCE INFORMATION
Date Balance Date Balance Date Balance
Start 1,351.89 12/18/2006 1,442.79 12/26/2006 16,864.62
12/08/2006 7,341.89 12/19/2006 10,732.79 12/27!2006 9,431.92
12/14/2006 5,913.51 12/21/2006 18,722.79
V'Je Have Subtracted
Number Checks/Debits
9 $15,219.97
0-838-3
12/01 /2006
To 12/29/2006
NOTICE: SEE IMPORTANT !NFOR^AATIO~! ON REVERSE SIDE
SALEM TR~T COMPANY
Statemen>r of Account
October 1, 2006 Through October 31, 2006
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
ACCOUNT MANAGER
Karen Russo/Pamela Ersty 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
250 Tequesta Dr., Ste. 300
Tequesta, FL 33469-0273
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Net Asset Summary
Net Assets Beginning 10/01/2006
1.0 Summary Of Receipts
1 1 Cash Contributions
1.2 - 1.4 Earnings from Investments
Total Receipts
2.0 Summary Of Disbursements
2.1 Distribution Of Benefits
2.2 Other Distributions
2.3 Administration Expenses
2.4 Other Expenses
Total Disbursements
3.0 Changes In Nef Assets
3.1 Unrealized Gain (Loss)
3 2 - 3.3 Changes In Investments
3 4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less: Aggregate Carry Value (Market Value)
Total Gain/Loss
3.5 Accrued Income -Interest
3.6 Accrued Income -Dividend
Total Accrued Income
Less: Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 10/31/2006
$ 3,349,549.29
$ 3,415,950.50
39, 72 7.99
8, 2i 1.45
47,939.44
0 00
0.00
fi2Q37
3, 380.21
-4,200.58
23:037.89
0.00
37 1, 773.42
311, 069.40
704.02
11,992.57
290.60
12,283.17
13, 36273
22,662.35
STC 74 EBR2NAS-Net Asset Summary Page 2
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Changes In Investments
Investments Acquired
G5 Financial Sq Trsy Oblig Adm
The Amount Shown Is The Net Of
Deposits For The Entire Period
Anheuser-Busch Cos Inc
Purchased 1100 Shares At 46.9745 Per Share
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
Intl Game Technology
Purchased 1300 Shares At 42.2578 Per Share
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
JP Morgan Chase & Co
Purchased 1100 Shares At 46.9553 Per Share
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
U S Treasury Note 4.875% 08/15/16
Purchased 50000 Par Value At 101.5625
Trade Date :10/27/2006 Settlement Date :10/31/2006
Broker: Deutsche Bank
Wendy's International Inc
Purchased 1600 Shares At 34.0027 Per Share
Trade Date : 10!0612006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
Total Investments Acquired
Market Basis
91,966.79
51,693.95
54,961.14
51,672.83
50,781.25
54,436.32
355,512.28
STC 74 ESR2CIA-Changes in Investments Page 3
• October 01, 2006 Tuber 31, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Changes In Investments
Market Basis
No Stock Dividends /Splits And Other Changes Qualify
STC 74 EBRZCIA-Changes in Investments Page 4
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Earnings From Investments
Interest
FHLB 4.700% 10/04/11
10/04/2006 Rate 2.35 Payable 10/04/2006 On 50000.00 Par 1,175.00
Symbol: 3133X8R07
1,175.00
FHLB Series X209 4.100% 03/30/09
10/02/2006 Rate 2.05 Payable 09/30/2006 On 50000.00 Par 1,025.00
Symbo1:3133X15Y9
1,025.00
GNMA Pass Thru Pool #599190 6.000% 03/15/35
10/16/2006 Rate 0.5 Payable 10/15/2006 On 53501.98 Par 267.51
Symbol: 36200EUP4
267.51
GNMA Pass Thru Pool #640896 7.000% 04/15/35
10/16/2006 Rate 0.58333333 Payable 10/15/2006 On 92061.76 Par 537.03
Symbol: 36291 W7H8
537.03
GNMA Pass Thru Pool #641273 4.500% 04/15/35
10/16/2006 Rate 0.375 Payable 10/15/2006 On 72613.21 Par 272.30
Symbol: 36291XMW6
272.30
FNMA Pass Thru Pool #725773 5.500% 09/01/34
10/25/2006 Rate 0.45833333 Payable 10/25/2006 On 26667.33 Par 122.23
Symbol: 31402DJS0
122.23
GS Financial Sq Trsy Oblig Adm
10/02/2006 1,053.79
Symbol: 38141 XXXX
STC 74 EBR2EFI-Earnings from Investments Page 5
•
Account Name : Tequesta Public Safety
October 01, 2006 To•ber 31, 2006
•
Account No :80103784
Earnings From Investments
Interest
1,053.79
FNMA Pass Thru Pool #735503 6.000% 04/01/35
10/25/2006 Rate 0.5 Payable 10/25/2006 On 42184.95 Par 210.92
Symbol: 31402RDG1
210.92
FNMA Pass Thru Pool #835760 4.500% 09/01/35
10/25/2006 Rate 0.375 Payable 10/25/2006 On 66374.77 Par 248.91
Symbol: 31407NOM8
248.91
FNMA Pass Thru Pool #735897 5.500% 10/01/35
10/26/2006 Rate 0.45833333 Payable 10/25/2006 On 86750.68 Par 397.61
Symbol: 31402RRS0
397.61
Lehman Brothers Holdings 5.500% 04/04/16
10/04/2006 Rate 2.75 Payable 10/04/2006 On 15000.00 Par 423.96
Symbo1:52517PF63
423.96
MidAmerican Energy Co 4.650% 10/01/14
10/02/2006 Rate 2.325 Payable 10/01/2006 On 15000.00 Par 348.75
Symbol: 595620AD7
348.75
U S Treasury Note 4.875% 08/15/16
10/31/2006 Accrued Interest On Purchase -510.02
Symbol: 912828F08
-510.02
Totallnterest 5,572.99
STC 74 EBR2EF!-Earnings from Investments Page 6
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Earnings From Investments
Dividends
Brown-Forman Corp Cl B
10/02/2006 610 Shares At 0.28 Per Share
Symbol: 115637209
Canadian Pacific Railway Ltd
10/31/2006 935 Shares At 0.16691 Per Share
Symbol: 136457100
Chesapeake Energy Corp
10/16/2006 1790 Shares At 0.06 Per Share
Symbol: 165167107
170.80
170.80
156.06
156.06
107.40
107.40
El Paso Corp
10/02/2006 3540 Shares At 0.04 Per Share
Symbol: 28336L109
HCC Insurance Holdings Inc
10!13/2006 1305 Shares At 0.1 Per Share
Symbol: 404132102
141.60
141.60
130.50
130.50
Ileina (H ~ Co
10/10/2006 1060 Shares At 0.35 Per Share
Symbol: 423074103
371.00
371.00
Hewlett-Packard Co
10/04/2006 1385 Shares At 0.08 Per Share
Symbol: 428236103
110.80
110.80
STC 74 EBR2EFl-Earnings from Investments page 7
•
Account Name : Tequesta Public Safety
October 01, 2006 To•ber 31, 2006
•
Account No :80103784
Earnings From Investments
Dividends
Kraft Foods Inc A
10/06/2006 1350 Shares At 0.25 Per Share 337.50
Symbol: 50075N104
337.50
McCormick & Co Non Voting Shrs
10/20/2006 1250 Shares At 0.18 Per Share 225.00
Symbol: 579780206
225.00
McKesson HBOC Inc
10/02/2006 860 Shares At 0.06 Per Share 51.60
Symbol: 58155Q103
51.60
PG&ECorp
10/16/2006 1050 Shares At 0.33 Per Share 346.50
Symbo1:69331C108
346.50
Pacer International
10/10/2006 1380 Shares At 0.15 Per Share 207.00
Symbo1:69373H106
207.00
Precision Castparts Corp
10/02/2006 760 Shares At 0.03 Per Share 22 80
Symbol: 740189105
22.80
Safeway Inc
10!05/2006 1720 Shares At 0.0575 Per Share 98 90
Symbol: 786514208
98.90
STC 74 EBR2EF1-Earnings from Investments Page 8
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Earnings From Investments
Di~~aenas
T Rowe Price Group Inc
10/12/2006 1150 Shares At 0.14 Per Share
Symbol: 741447108
Total Dividend
161.00
161.00
2,638.46
a i c is ttfFiltf~-tarnings from Investments Page 9
October 01, 2006 T~ber 31, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Pooled Funds
No Data Qualifies
Total Earnings Paid
8, 211.45
~ ~ c is tttKZtfl-Earnings from lnvesfinenfs Page 10
•
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
GS Financial Sq Trsy Oblig Adm
269717.72 Par Value At 0.0486 Par
Symbol: 38141 XXXX
Lehman Brothers Holdings 5.500% 04/04/16
15000 Par Value At 0.055 Par
Symbol: 52517PF63
MidAmerican Energy Co 4.650% 10/01/14
15000 Par Value At 0.0465 Par
Symbol: 595620AD7
U S Treasury Note 5.125% 05/15/16
20000 Par Value At 0.05125 Par
Symbol: 912828FF2
U S Treasury Note 4.875% 05/31/11
30000 Par Value At 0.04875 Par
Symbol: 912828FH8
U S Treasury Note 4.875% 07/31/11
100000 Par Value At 0.04875 Par
Symbol: 912828FN5
U S Treasury Note 4.875% 08/15/16
50000 Par Value At 0.04875 Par
Symbol: 912828F08
FNMA Pass Thru Pool #735503 6.000% 04/01735
41562.05 Par Value At 0.06 Par
Symbol: 31402RDG1
October 01, 2006 To ~er 31, 2006
1,319.63
61.88
58.13
470.72
611.37
1,218.75
510.02
207.81
•
Account No :80103784
STC 74 EBR2AE1-Accrued Earnings Page 11
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~r 31, 2006
•
Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA 4.250% 09/28/07
50000 Par Value At 0.0425 Par 194.79
Symbol: 31359MZD8
FHLMC 5.750% 03/15/09
20000 Par Value At 0.0575 Par 146.94
Symbol: 3134A3EM4
FNMA Pass Thru P001 #835760 4.500% 09/01/35
65988.86 Par Value At 0.045 Par 247.46
Symbol: 31407NQM8
FNMA Pass Thru Pool #725773 5.500% 09/01/34
26370.31 Par Value At 0.055 Par 120.86
Symbol: 31402DJS0
FNMA Pass Thru Pool #735897 5.500% 10/01/35
85841.38 Par Value At 0.055 Par 393.44
Symbol: 31402RRS0
FNMA 5.000% 01!23/09
60000 Par Value At 0.05 Par 816.67
Symbol: 31359ME74
Cisco Systems 5.500% 02/22/16
11000 Par Value At 0.055 Par 115.96
Symbol: 17275RAC6
U S Treasury Note 3.625% 06/15/10
80000 Par Value At 0.03625 Par 1,093.44
Symbol: 912828DX5
STC 74 EBR2AE!-Accrued Earnings Page 12
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Earnings From Investments
Accrued Income -Interest
Procter & Gamble Co 4.950% 08!15/14
10000 Par Value At 0.0495 Par 104.50
Symbol: 742718DA4
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par 65.17
Symbol: 78387GAP8
GNMA Pass Thru Pool #599190 6.000% 03/15/35
53447.57 Par Value At 0.06 Par 267.24
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
91974.64 Par Value At 0.07 Par 536.52
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
72508.52 Par Value At 0.045 Par 271.81
Symbol: 36291 XMW6
FHLB 4.700% 10/04/11
50000 Par Value At 0.047 Par 176.25
Symbol: 3133X8RQ7
FHLB Series UD09 5.250% 02/13/09
25000 Par Value At 0.0525 Par 277 OS
Symbol: 3133MLT88
FHLB Series X209 4.100% 03/30/09
50000 Par Value At 0.041 Par 170.83
Symbol: 3133X15Y9
STC 74 EBR2AEl-Accrued Earnings Page 13
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA 5.500% 03/15!11
105000 Par Value At 0.055 Par 737 92
Symbol: 31359MHK2
U S Treasury Note 4.000% 11/15/12
50000 Par Value At 0.04 Par 918.48
Symbol: 912828AP5
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par 878 80
Symbo1:9128275N8
Accrued Income -Interest
11,992.57
s i c is tt3FfZAE1-Accrued Earnings Page 14
• October 01, 2006 To ~r 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Dividends
t;aterpmar Inc
800 Shares At 0.3 Per Share
240.00
Texas Instruments Inc
Symboi: 149123101
1265 Shares At 0.04 Per Share
Symbol: 882508104
Acc~^ued Income -Dividends
Total Accrued Income
50.60
12,283.17
290.60
., is tt~raAt~-Accrued Earnings Paqe 15
•
Account Name : Tequesta Public Safety October 01, 2006 To ~ er 31, 2006 •
Account No :80103784
Balance Sheet
As Of 10/01/2006 As Of 10/31/2006
Cost Value Market Value Cost Valuc Market ~%alue
Cash And Receivables
Cash 0.00 0.00 0.00 0.00
Due From Broker 0.00 0.00 0.00 0.00
Accrued Income 13,362.73 13,362.73 12,283.17 12.283.17
Total Cash And Receivables 13,362.73 13,362.73 12,283.17 12,283.17
Cash
Short Term Investments 301,833.11 301,833.11 269,717.72 269,717.72
Total Cush 301,833.11 301,833.11 269,717.72 269,717.72
Fixed Income
U S Government & Agencies 716,026.62 710,931.28 766,807.87 762,573.46
Corporate Obligations 59,431.12 59,781.74 59,431.12 59,985.50
Govt MBS/CMO/ABS 218,406.70 216,338.71 216,207.02 214,829.15
GNMA Mortgage Pass Thru 225,537.57 217,808.17 225,285.02 218,086.65
Total Fixed Income 1,219,402.01 1,204,859.90 1,267,731.03 1,255,474.76
Equity
Equity 1,541,244.13 1,829,493.55 1,583,145.15 1,878,474.85
Total Equity 1,541,244.13 1,829,493.55 1,583,145.15 1,878,474.85
Total Holdings 3,062,479.25 3,336,186.56 3,120,593.90 3,403,667.33
TOTAL ASSETS 3,075,841.98 3,349,549.29 3,132,877.07 3,415,950.50
Payables
Due To Broker 0.00 0.00 0.00 0.00
Total Payables 0.00 0.00 0.00 0.00
TOTAL LIABILITIES o.oo o.oo o.oo o.oo
Total Net,9sset [value 3,075,841.98 3,349,549.29 3,132,877.07 3,415,950.50
Total Liabilities And Equity 3,075,841.98 3,349,549.29 3,132,877.07 3,415,950.50
STC 74 EBRI6LS•Balance Sheet Page 16
•
Account Name : Tequesta Public Safety October 01, 2006 To ~er 31, 2006 •
Account No :80103784
Investment Summary
Beginning Ending Investment
Of Period Of Period Change
Cash
Cash 0.00 0.00
Short Term Investments 301,833.11 269,717.72
Total Cash 301,833.11 269,717.72 0.00
Fixed Income
U S Government & Agencies 710,931.28 762,573.46 860.93
Corporate Obligations 59,781.74 59,985.50 203.76
Govt MBS/CMOlABS 216,338.71 214,829.15 667.73
GNMA Mortgage Pass Thru 217,808.17 218,086.65 522.41
Total Fixed Income 1,204,859.90 1,255,474.76 2,254.83
Equity
Equity 1,829,493.55 1,878,474.85 20,783.06
Total Equity 1,829,493.55 1,878,474.85 20,783.06
Changes In Investment -Other
Total Changes In Investment - Other 0.00
Realized Gain/Loss On Sales
Proceeds 311,773.42
Less: Aggregate Carry Value (Market Value) 311,069.40
Net Period Accruals 0.00 0.00 704.02
Accrued Income
Accrued Income 13,362.73 12,283.17 12,283.17
Less: Prior Accrued Income
13,362.73
Total Accrued Income 13,362.73 12,283.17 -1,079.56
InvestmenlSummary Total $ 3,349,549.29 $ 3,415,950.50
Total Changes In Net Assets
$ 22,662.35
S TG 74 EBR2S01-Investment Summary Page 17
•
Account Name : Tequesta Public Safety
Summary of Receipts
October 01, 2006 To C•er 31, 2006
•
Account No :80103784
1.1 Contributions
Employer Contributions 32,422.52
Employee Contributions 7,305.47
Other Contributions 0.00
Total 39,727.99
Earnings From Investments
1.2 Interest 5,572.99
1.3 Dividends 2,638.46
1.4 Pooled Funds 0.00
Total 8,211.45
Total Receipts $ 47,939.44
Summary of Disbursements
2.1 Distribution Of Benefits
Total
2.2 Other Distributions
Total
2.3 Administration Expenses
Fees And Commissions
Total
2.4 Other Expenses
Miscellaneous Expense
Foreign Tax Withheld
Total
0.00
0.00
820.37
-820.37
-3,356.80
-23.41
-3,380.21
STC 74 EBR2SOR-Summary of Receipts
Page 18
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Summary of Disbursements
Total Disbursements
-4,200.58
__
74 EBR2SOR-Summary of Receipts Page 19
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Contributions
Employer Contribution
10/06/2006 Employer Contribution
For payroll period ending 09/30/06
10/06/2006 Employer Contribution
Pay period ending 09/30/06
10/12/2006 Employer Contribution
Fire supplemental compensation trust fund 2005
10/23/2006 Employer Contribution
For payroll period ending 10/14/06
Employee Contributions
Total Employer Contribution
10/06!2006 Employee Contributions
Pay period ending 09/30/06
10/06/2006 Employee Contributions
For payroll period ending 09/30!06
10/23/2006 Employee Contributions
For payroll period ending 10/14/06
Total Employee Contributions
Total Cash Contributions
6, 394.57
296.11
18,971.37
6,760.47
179.80
3,451.77
3,673.90
32,422.52
7, 305.47
39,727.99
STC 74 EBR2COR•Contributions 8 Other Receipts
Page 20
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Other Receipts
No Data Qualifies
~+ c.oncwrc-wmnuuuons 6 vmer rceceipts _ page 21
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Distribution Of Benefits
No Data Qualifies
STC 74 EBR2DAE-Distribution & Expenses
Page 22
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Other Disbursements
No Data Qualifies
STC 74 EBR2DAE-Distribution ~ Expenses Page 23
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Administrative Expenses
Fees And Commissions
10/11/2006 To : -210.00
Salem Trust Company
For the period 07/01/06 - 09/30/06
10/11/2006 To : -90.00
Salem Trust Company
For the period 07/01 /06 - 09/30/06
10/11/2006 To : -520.37
Salem Trust Company
For the period 07/01/06 - 09/30/06
Tota Fees And Commissions -820.37
Total Administrative Expenses -820.37
STC 74 EBR2DAE-Distribution & Expenses Page 24
i October 01, 2006 To ~r 31, 2006
i
Account Name :Tequesta Public Safety Account No :80103784
Other Expenses
Miscellaneous Expense
10/19/2006 To : Village of Tequesta -3,356.80
Renewal of fiduciary liability policy
Total Miscellaneous Expense -3,356.80
Foreign Tax Withheld
10/31!2006 To : -23.41
Canadian Pacific Railway Ltd
Less :15.00% Canada Tax
Total Foreign Tax Withheld -23.41
Total Other Expenses -3,380.21
STC 74 EBR2DAE-Distribution & Expenses Page 25
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Transactions
Date Description Income Principal
* * * Starting Balances * * *
10/02/2006 Dividend
Payable On 10/01/2006
Brown-Forman Corp CI B
610 Shares At 0.28
10/02/2006 Dividend
Payable On 10/02/2006
McKesson HBOC Inc
860 Shares At 0.06
10/02/2006 Dividend
Payable On 10/02/2006
EI Paso Corp
3540 Shares At 0.04
10/02/2006 Interest
FHLB Series X209 4.100% 03/30/09
Payable On 09/30/2006
Received On 50000 Units
10/02/2006 Dividend
Payable On 10/02/2006
Precision Castparts Corp
760 Shares At 0.03
10/02/2006 Interest
MidAmerican Energy Co 4.650% 10/01!14
Payable On 10/01/2006
Received On 15000 Units
10/02/2006 Interest
GS Financial Sq Trsy Oblig Adm
Payable On 09/30/2006
10/03/2006 Sold On 09/28/2006 855 Units
CIT Group Inc
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
$ 0.00
$ 0.00
170.80
51.60
141.60
1.025.00
22.80
348.75
1,053.79
41,673.04
Page 26
•
Account Name :Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
Account No :80103784
Transactions
Date Description Income Principal
855 Units At $ 48.7619
Through Lynch Jones & Ryan
10/04/2006 Dividend 110.80
Payable On 10/04/2006
Hewlett-Packard Co
1385 Shares At 0.08
10/04/2006 Interest 1,175.00
FHLB 4.700% 10/04/11
Payable On 10/04/2006
Received On 50000 Units
10/04/2006 Interest 423.96
Lehman Brothers Holdings 5.500% 04/04/16
Payable On 10/04/2006
Received On 15000 Units
10/05/2006 Dividend 9890
Payable On 10/05/2006
Safeway Inc
1720 Shares At 0.0575
10/06/2006 Dividend 337.50
Payable On 10/06/2006
Kraft Foods Inc A
1350 Shares At 0.25
10/06/2006 Scheduled Cash Deposit 6,394.57
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 09/30/06
10/06/2006 Scheduled Cash Deposit 3,451.77
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 09/30/06
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 27
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
10/06(2006 Cash Receipt 296.11
Employer Contribution
Pay period ending 09/30/06
10/06/2006 Cash Receipt 179.80
Employee Contributions
Pay period ending 09/30/06
10/10/2006 Dividend 371.00
Payable On 10/10/2006
Heinz (H J) Co
1060 Shares At 0.35
10/10/2006 Dividend 207.00
Payable On 10/10/2006
Pacer International
1380 Shares At 0.15
10/11/2006 Fee Charged -520.37
quarterly Periodic Fee
For the period 07/01 /06 - 09/30/06
10/11/2006 Fee Charged -210.00
Activity Fee
For the period 07/01 /06 - 09/30/06
10/11/2006 Fee Charged -90.00
Activity Fee
For the period 07/01/06 - 09/30/06
10/12/2006 Dividend 161.00
Payable On 10/12/2006
T Rowe Price Group Inc
1150 Shares At 0.14
10/12/2006 Purchased On 10/06/2006 1100 Units -51,672.83
JP Morgan Chase & Co
1100 Units At $ 46.9553 Per Unit
Through Lynch Jones 8~ Ryan
STC 74 LARGE FONT -Transactions (Z col) - NEWTRNH Page 28
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description
Income Principal
10/12/2006 Purchased On 10/06/2006 1300 Units -54,961.14
Intl Game Technology
1300 Units At $ 42.2578 Per Unit
Through Lynch Jones & Ryan
10/12/2006 Purchased On 10/06/2006 1100 Units -51,693.95
Anheuser-Busch Cos Inc
1100 Units At $ 46.9745 Per Unit
Through Lynch Jones & Ryan
10/12/2006 Purchased On 10/06/2006 1600 Units -54,436.32
Wendy's International Inc
1600 Units At $ 34.0027 Per Unit
Through Lynch Jones & Ryan
10/12/2006 Sold On 10/06/2006 935 Units 47,439.51
Canadian Pacific Railway Ltd
935 Units At $ 50.759
Through Lynch Jones 8 Ryan
10/12/2006 Sold On 10/06/2006 1790 Units 50,997.86
Chesapeake Energy Corp
1790 Units At $ 28.5113
Through Lynch Jones & Ryan
10/12!2006 Sold On 10/06/2006 585 Units 45,119.48
Prudential Financial Inc
585 Units At $ 77.1497
Through Lynch Jones & Ryan
10/12/2006 Scheduled Cash Deposit 18,971.37
Employer Contribution
Received From :State of Florida ,Dept of Financial Ser
Fire supplemental compensation trust fund 2005
10/13!2006 Dividend 130.50
Payable On 10/13/2006
Hcc Insurance Holdings Inc
1305 Shares At 0.10
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 29
• October 01, 2006 To ~er 31, 2006
Account Name : Tequesta Public Safety •
Account No :80103784
Trans actions
Date Description Income Principal
10/16/2006 Dividend 346.50
Payable On 10/15/2006
PG&ECorp
1050 Shares At 0.33
10/16/2006 Dividend 107.40
Payable On 10/16/2006
Chesapeake Energy Corp
1790 Shares At 0.06
10/16/2006 Mortgage Backed -GNMA Principal 54.41
On 10/15/2006
GNMA Pass Thru Pool #599190 6.000% 03/15/35
10/16/2006 Mortgage Backed -GNMA Interest
267.51
GNMA Pass Thru Pool #599190 6.000% 03/15/35
Payable On 10/15/2006
Received On 53501.98 Units
Principal Balance Reduction of 54.410000
10/16/2006 Mortgage Backed -GNMA Principal
On 10/15/2006 87 12
GNMA Pass Thru Pool #640896 7.000% 04/15/35
10/16/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35 537.03
Payable On 10/15/2006
Received On 92061.76 Units
Principal Balance Reduction of 87.120000
10/16/2006 Mortgage Backed -GNMA Principal
On 10/15/2006 104.69
GNMA Pass Thru Pool #641273 4.500% 04/15/35
10!16/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35 272.30
Payable On 10/15/2006
Received On 72613.21 Units
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 30
• October 01, 2006 To ~er 31, 2006 •
Account Na me :Tequesta Public Safety Account No :80103784
Trans actions
Date Description Income Principal
Principal Balance Reduction of 104.690000
10/19/2006 Scheduled Cash Disbursement -3,356.80
Miscellaneous Expense
Paid To :Village of Tequesta
Renewal of fiduciary liability policy
10/20/2006 Dividend 225.00
Payable On 10/20/2006
McCormick & Co Non Voting Shrs
1250 Shares At 0.18
10/23!2006 Scheduled Cash Deposit 6,760.47
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 10/14/06
10/23/2006 Scheduled Cash Deposit 3,673.90
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 10/14/06
10/25/2006 Mortgage Backed -Other Pass Through Principal 297.02
On 10/25/2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
10/25/2006 Mortgage Backed -Other Pass Through Interest 122.23
FNMA Pass Thru Pool #725773 5.500% 09/01/34
Payable On 10/25/2006
Received On 26667.33 Units
Principal Balance Reduction of 297.020000
10/25/2006 Mortgage Backed -Other Pass Through Principal 622.90
On 10/25/2006
FNMA Pass Thru Pool #735503 6.000% 04/01/35
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 31
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Trans actions
Date Description Income Principal
10/25/2006 Mortgage Backed -Other Pass Through Interest 210.92
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 10/25/2006
Received On 42184.95 Units
Principal Balance Reduction of 622.900000
10/25/2006 Mortgage Backed -Other Pass Through Principal 385.91
On 10/25/2006
FNMA Pass Thru Pool #835760 4.500% 09/01/35
10/25/2006 Mortgage Backed -Other Pass Through Interest 248.91
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 10/25/2006
Received On 66374.77 Units
Principal Balance Reduction of 385.910000
10/26/2006 Mortgage Backed -Other Pass Through Principal 909.30
On 10/25/2006
FNMA Pass Thru Pool #735897 5.500% 10/01/35
10!26/2006 Mortgage Backed -Other Pass Through Interest 397.61
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 10/25/2006
Received On 86750.68 Units
Principal Balance Reduction of 909.300000
10/31 /2006 Dividend 156.06
Payable On 10/30/2006
Canadian Pacific Railway Ltd
935 Shares At 0.16691
10/31/2006 Foreign Tax Withholding -23.41
Foreign Tax Withheld
Related To Asset :Canadian Pacific Railway Ltd
Less :15.00% Canada Tax
10/31/2006 Purchased On 10/27/2006 50000 Units -50,781.25
U S Treasury Note 4.875% 08/15/16
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 32
• October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
50000 Units At $ 101.5625 Per Unit
Through Deutsche Bank
10/31/2006 Purchase Accrued Interest
U S Treasury Note 4.875% 08/15/16
To 10/31 /2006
Short Term Investmenf Summary
10/01/2006 To 10/31/2006
12 Purchase(s) For
4 Sale(s) For
* * * Ending Balances * *
-510.02
0.00 -91,966.79
0.00 124,082.18
$ 0.00 $ 0.00
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 33
October 01, 2006 To ~er 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value Proceeds Gain/(Loss)
(Aggregate Cost Basis)
Canadian Pacific Railway Ltd
Sold 935 Shares At 50.76 Per Share, Less Expenses
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
Chesapeake Energy Corp
Sold 1790 Shares At 28.51 Per Share, Less Expenses
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
CIT Grouplnc
Sold 855 Shares At 48.76 Per Share, Less Expenses
Trade Date :09/28/2006 Settlement Date :10/03/2006
Broker: Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01/34
FNMA Pass Thru Pool #735503 6.000% 04/01/35
FNMA Pass Thru Pool #735897 5.500% 10/01/35
FNMA Pass Thru Pool #835760 4.500% 09/01/35
GNMA Pass Thru Pool #599190 6.000% 03/15/35
GNMA Pass Thru Pool #640896 7.000% 04/15/35
GNMA Pass Thru Pool #641273 4.500% 04/15/35
GS Financial Sq Trsy Oblig Adm
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
46,506.90 47,439.51 932.61
51,874.20 50,997.86 -876.34
41,578.65 41,673.04 94.39
293.19 297.02 3.83
627.14 622.90 -4.24
896.29 909.30 13.01
360.67 385.91 25.24
55.08 54.41 -0.67
89.94 87.12 -2.82
98.91 104.69 5.78
124,082.18 124,082.18 0.00
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset
Page 34
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006 •
Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value Proceeds Gain/(Loss)
(Aggregate Cost Basis)
Prudential Financial Inc 44,606.25 45,119.48 513.23
Sold 585 Shares At 77.15 Per Share, Less Expenses
Trade Date :10/06/2006 Settlement Date :10/12/2006
Broker: Lynch Jones & Ryan
Tolal Gain (Loss) On Sales 311,069.40 311,773.42 704.02
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset Page 35
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Prlce
Cash
Short Term Investments
GS Financial Sq Trsy Oblig Adm
269717.72 Par Value
Total Short Term Investments
Fixed Income
U S Government & Agencies
FHLB
50000 Par Value
FHLB Series UD09
25000 Par Value
FHLB Series X209
50000 Par Value
FHLMC
20000 Par Value
FNMA
60000 Par Value
FNMA
50000 Par Value
FNMA
105000 Par Value
U S Treasury Note
50000 Par Value
U S Treasury Note
70000 Par Value
U S Treasury Note
100000 Par Value
U S Treasury Note
50000 Par Value
o.oo o.oo o.oo
269,717.72 1.00 269,717.72 0.00
269,717.72 269,717.72 0.00
4.700% 10/04/2011 48,921.88 0.978438 48,921.88 0 .00
5.250% 02/13/2009 25,148.44 1.008125 25,203.13 54 .69
4.100% 03/30/2009 48,984.38 0.983125 49,156.25 171 .87
5.750% 03!15/2009 20,362.50 1.019688 20,393.75 31 .25
5.000% 01/23/2009 59,831.25 0.998125 59,887.50 56 .25
4.250% 09/28/2007 49,546.88 0.99125 49,562.50 15 .62
5.500% 03/15/2011 107,460.94 1.024062 107,526.56 65. 62
4.000% 11/15!2012 48,437.50 0.970313 48,515.63 78. 13
6.000% 08/15/2009 72,559.38 1.035313 72,471.88 -87. 50
4.875% 07!31/2011 101,156.25 1.0125 101,250.00 93. 75
4.875% 08/15/2016 50,781.25 1.020625 51,031.25 250. 00
STC 74 EBR2LOA-List of Assets
Page 36
Account Name : Tequesta Public Safety
October 01, 2006 To~ber 31, 2006
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
U S Treasury Note 5.125% 05/15/2016 20,750.00 1.039375 20,787.50 37.50
20000 Par Value
U S Treasury Note 4.875% 05/31/2011 30,346.88 1.012188 30,365.63 18.75
30000 Par Value
U S Treasury Note 3.625% 06/15/2010 77,425.00 0.96875 77,500.00 75.00
80000 Par Value
Total U S Government 8 Agencies 761,712.53 762,573.46 860.93
Corporate Obligations
Cisco Systems 5.500% 02/22/2016 11,087.48 1.011525 11,126.77 39.29
11000 Par Value
Lehman Brothers Holdings 5.500% 04/04/2016 14,944.59 1.000892 15,013.38 68.79
15000 Par Value
MidAmerican Energy Co 4.650% 10!01/2014 14,246.66 0.951688 14,275.32 28.66
15000 Par Value
Procter & Gamble Co 4.950% 08/15/2014 9,841.06 0.982835 9,828.35 -12.71
10000 Par Value
SBC Communications 5.100% 09/15/2014 9,661.95 0.974168 9,741.68 79.73
10000 Par Value
Total Corporate Obligations 59,781.74 59,985.50 203.76
Govt MBS/CMOJABS
FNMA Pass Thru Pool #725773 5.500% 09/01/2034 26,030.06 0.989977 26,105.99 75.93
26370.31 Par Value
FNMA Pass Thru Pool #735503 6.000% 04/01/2035 41,845.02 1.00845 41,913.26 68.24
41562.05 Par Value
FNMA Pass Thru Pool #735897 5.500% 10/01/2035 84,612.88 0.988797 84,879.71 266.83
85841.38 Par Value
FNMA Pass Thru Pool #835760 4.500% 09!0112035 61,673.46 0.938495 61,930.19 256.73
65988.86 Par Value
Total Govt MBS/CMOlABS 214,161.42 214,829.15 667.73
GNMA Mortgage Pass Thru
STC 74 EBR2LOA-List of Assets Page 37
Account Name : Tequesta Public Safety
October 01, 2006 To ~r 31, 2006
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Prlee
GNMA Pass Thru Pool #599190
53447.57 Par Value
GNMA Pass Thru Pool #640896
91974.64 Par Value
GNMA Pass Thru Pool #641273
72508.52 Par Value
Total GNMA Mortgage Pass Thru
Equity
Equity
AFLAC Inc
815 Shares
Anheuser-Busch Coslnc
1100 Shares
Apartment Invt & Mgmt Co CI A
970 Shares
Boeing Co
570 Shares
BRE Properties CI A
795 Shares
Brown-Forman Corp CI B
610 Shares
Caterpillar Inc
800 Shares
EI Paso Corp
3540 Shares
Fiserv Inc
960 Shares
HCC Insurance Holdings Inc
1305 Shares
6.000% 03/15/2035 54,103. 33 1.013937 54,192.49 89 .16
7.000% 04/15!2035 94,955. 78 1.033964 95,098.43 142. 65
4.500% 04/15/2035 68,505. 13 0.948795 68,795.73 290. 60
217,564. 24 218,086.65 522. 41
37,294.40 44.92 36,609.80 -684.60
51,693.95 47.42 52,162.00 468.05
52,777.70 57.32 55,600.40 2,822.70
44,944.50 79.86 45,520.20 575.70
47,485.35 66.30 52,708.50 5,223.15
46,756.50 72.19 44,035.90 -2,720.60
52,640.00 60.71 48,568.00 -4,072.00
48,285.60 13.70 48,498.00 212.40
45,206.40 49.40 47,424.00 2,217.60
42,908.40 33.66 43,926.30 1,017.90
J ~ CL /4 tliK1LVA-List of Assets
Page 38
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value) Current
Market Unit
Pr1Ce Current
Market Value Unrealized
Gain/(Loss)
Heinz (H J) Co 44,445.80 42.16 44,689.60 243.80
1060 Shares
Henry Schein Inc 49,387.90 49.69 48,944.65 -443.25
985 Shares
Hewlett-Packard Co 50,815.65 38.74 53,654.90 2,839.25
1385 Shares
Intl Game Technology 54,961.14 42.51 55,263.00 301.86
1300 Shares
J2 Global Communications Inc 54,611.70 27.44 55,154.40 542.70
2010 Shares
JP Morgan Chase & Co 51,672.83 47.44 52.184.00 511.17
1100 Shares
Kraft Foods Inc A 48,141.00 34.40 46,440.00 -1,701.00
1350 Shares
Landstar System Inc 46,970.00 46.44 51,084.00 4,114.00
1100 Shares
Lockheed Martin Corp 52,496.60 86.93 53,027.30 530.70
610 Shares
Loew's Corp 57,987.00 38.92 59,547.60 1,560.60
1530 Shares
McCormick & Co Non Voting Shrs 47,475.00 37.40 46,750.00 -725.00
1250 Shares
McKesson HBOC Inc 45,339.20 50.09 43,077.40 -2,261.80
860 Shares
NYSE Group Inc 50,830.00 74.05 50,354.00 -476.00
680 Shares
P G & E Corp 43,732.50 43.14 45,297.00 1,564.50
1050 Shares
Pacer International 38,308.80 30.69 42,352.20 4,043.40
1380 Shares
STC 74 EBR2LOA-List of Assets
Page 39
•
Account Name : Tequesta Public Safety
October 01, 2006 To~er 31, 2006
•
Account No :80103784
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value) Current
Market Unit
PClee Current
Market Value Unrealized
Gain/(Loss)
Precision Castparts Corp 48,001.60 68.06 51,725.60 3,724.00
760 Shares
Protective Life 43,920.00 44.25 42,480.00 -1,440.00
960 Shares
Ryanair Holdings PLC Spons ADR 53,480.05 66.82 56,462.90 2,982.85
845 Shares
Safeway Inc 52,202.00 29.36 50,499.20 -1,702.80
1720 Shares
Seagate Technology 49,989.85 22.58 48,885.70 -1,104.15
2165 Shares
Sears Holdings Corp 47,427.00 174.47 52,341.00 4,914.00
300 Shares
Simon Property Group Inc 53,465.80 97.10 57,289.00 3,823.20
590 Shares
Stericycle Inc 46,759.30 70.71 47,375.70 616.40
670 Shares
T Rowe Price Group Inc 55,027.50 47.31 54,406.50 -621.00
1150 Shares
Texas Instruments Inc 42,061.25 30.18 38,177.70 -3.883.55
1265 Shares
VCA Antech Inc 53,008.20 32.37 47,583.90 -5,424.30
1470 Shares
Volvo Aktiebolaget Spons ADR 50,745.00 62.37 53,014.50 2,269.50
850 Shares
Wendy's International Inc 54,436.32 34.60 55,360.00 923.68
1600 Shares
Total Equity 1,857,691.79 1,878,474.85 20
783
06
TOTAL INVESTMENTS MARXET VALUE 3,380,629.44 3,403,667.33 ,
.
23,037.89
TOTAL ACCRUED INCOME 12,283.17 12 283 17
NET ASSETS 3,392,912.61 3,415,950.50 23,037.89
STC 74 EBR2LOA-List of Assets
Page 40
•
Account Name : Tequesta Public Safety
October 01, 2006 To ~er 31, 2006
•
Account No :80103784
Brokerage Commissions
Broker Name
Non-Directed Directed
No. of Trades Commission Amt No. of Trades Commission Amt
Lynch Jones & Ryan
Total
8 185.30
8 185.30
0 0.00
0 0.00
~ ~ G /4 ttiKZtiKGbroker Commissions
' Page 41
SALEM TRL~' COMPANY
Statement of Account
November 1, 2006 Through November 30, 2006
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
i ~4,,~~~,~ '^~ I!lli ACCOUNT MANAGER
~_~- --zJI Karen Russo/Pamela Ersly 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
345 Tequesta Drive
Tequesta, FL 33469-0273
:~
•
Account Name : Tequesta Public Safety
November 01, 2006 To No~er 30, 2006
23, 716.38
7, 882.28
Net Asset Summary
Net Assets Beginning 11/01/2006
1.0 Summary Of Receipts
1.1 Cash Contributions
1.2 - 1.4 Earnings from Investments
Total Receipts
2.0 Summary Of Disbursements
2.1 Distribution Of Benefits
2.2 Other Distributions
2.3 Administration Expenses
2.4 Other Expenses
Total Disbursements
3.0 Changes In Net Assets
3 1 Unrealized Gain (Loss)
3 2 - 3.3 Changes In Investments
3.4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less: Aggregate Carry Value (Market Value)
Total GainlLoss
3.5 Accrued Income -Interest
3 6 Accrued Income -Dividend
Total Accrued Income
Less: Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 11/30/2006
STC 74 EBR2NAS-Net Asset Summary
31, 598.66
0.00
6, 504.61
0.00
0 00
-6,504.61
60, 701.46
0.00
457, 711.86
458,199.55
-487.69
12,096.70
1, 519.16
13,615.86
12, 283.17
61, 546.46
•
Account No :80103784
$ 3,415,950.50
$ 3,502,591.01
Page 2
„„~ November 01, 2006 To ~rlber 30, 2006 •
Account Narre . Tequesta Public Safety Account No :80103784
Changes In Investments
Investments Acquired Market Basis
GS Financial Sq Trsy Oblig Adm 182,463.96
The Amount Shown Is The Net Of
Deposits For The Entire Period
Alliant Energy Corp
50,616.67
Purchased 1300 Shares At 38.9159 Per Share
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
Colgate-Palmolive Co
51,886.96
Purchased 800 Shares At 64.8387 Per Share
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
Echostar Communications A
50,921.22
Purchased 1400 Shares At 36.3523 Per Share
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
PPL Corp
46, 812.64
Purchased 1400 Shares At 33.4176 Per Share
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
U S Treasury Note 4.625% 11/15/16
50,166.96
Purchased 50000 Par Value At 100.333913
Trade Date :11/02/2006 Settlement Date :11/15/2006
Broker: Lehman Brothers
U S Treasury Note 4.625% 11/15/16
49,937.50
Purchased 50000 Par Value At 99.875
Trade Date :11/16/2006 Settlement Date :11/20/2006
Broker: Deutsche Bank
TotallnvestmentsAcquired
STC 74 EBR2CIA-Changes in Investments
482,805.91
Page 3
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety
Changes In Investments
Market Basis
Account No :80103784
No Stock Dividends /Splits And Other Changes Qualify
art, is tesrczc~A•cnanges m Investments Page 4
• November 01, 2006 Tolmber 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Interest
LT S Treasury Note 4.000% 11/15/12
11!15/2006 Rate 2 Payable 11/15/2006 On 50000.00 Par 1,000.00
Symbol: 912828AP5
1, 000.00
GNMA Pass Thru Pool #599190 6.000% 03/15/35
11/15/2006 Rate 0.5 Payable 11/15/2006 On 53447.57 Par 267.24
Symbol: 36200EUP4
267.24
GNMA Pass 'Thru Pool #640896 7.000% 04/15/35
11/15/2006 Rate 0.58333333 Payable 11/15/2006 On 91974.64 Par 536.52
Symbol: 36291 W7H8
536.52
GNMA Pass Thru Pool #641273 4.500% 04/1.5/35
11/15/2006 Rate 0.375 Payable 11/15/2006 On 72508.52 Par 271.91
Symbol: 36291 XMW6
271.91
FNMA Pass Thru Pool #725773 5.500% 09/01/34
11/27/2006 Rate 0.45833333 Payable 11/25/2006 On 26370.31 Par 120.86
Symbol: 31402DJS0
120.86
GS Financial Sq Trsy Oblig Adm
11 /01 /2006 1,319.63
Symbol: 38141XXXX
1,319.63
FNMA Pass Thru Pool #735503 6.000% 04/01!35
11/27/2006 Rate 0.5 Payable 11/25/2006 On 41562.05 Par 207.81
Symbol: 31402RDG1
STC 74 EBR2EFl-Earnings from Investments Page 5
•
Account Name : Tequesta Public Safety
November 01, 2006 To No~er 30, 2006
•
Account No :80103784
Earnings From Investments
Interest
FNMA Pass Thru Pool #835760 4.500% 09/01/35
11/27/2006 Rate 0.375 Payable 11/25/2006 On 65988.86 Par
Symbol: 31407NQM8
FNMA Pass Thru Pool #735897 5.500% 10/01/35
11/27/2006 Rate 0.45833333 Payable 11/25/2006 On 85841.38 Par
Symbol: 31402RRS0
U S Treasury Note 5.125% 05/15!16
11/15/2006 Rate 2.5625 Payable 11/15/2006 On 20000.00 Par
Symbol: 912828FF2
U S 'Treasury Note 4.875% 05/31/11
11130/2006 Rate 2.4375 Payable 11/30/2006 On 30000.00 Par
Symbol: 912828FH8
U S Treasury Note 4.875% 08/15/16
11/03/2006 Accrued Interest On Sale
Symbol: 912828F08
U S Treasury Note 4.625% 11/15/16
11!16/2006 Accrued Interest On Sale
Symbo1:912828FY1
11/20/2006 Accrued Interest On Purchase
Symbo1:912828FY1
11!30/2006 Accrued Interest On Sale
Symbo1:912828FY1
207.81
247.46
247.46
393.44
393.44
512.50
512.50
731.25
731.25
529.89
529.89
6.39
-31.94
95.82
STC 74 EBR2EF1-Earnings from Investments Page 6
•
Account Name : Tequesta Public Safety
November 01, 2006 To•mber 30, 2006
•
Account No :80103784
Earnings From Investments
Interest
70.27
Totallnterest
6,208.78
STC 74 EBR2EF!-Earnings from Investments Page 7
•
Account Name : Tequesta Public Safety
Earnings From Investments
Dividends
Apartment Invt & Mgmt Co Cl A
11/30/2006 970 Shares At 0.6 Per Share
Symbo1:03748R101
Caterpillar Inc
11/20/2006 800 Shares At 0.3 Per Share
Symbol: 149123101
Seagate Technology
11/20/2006 2165 Shares At 0.1 Per Share
Symbol: G7945J104
Simon Property Group Inc
11/30/2006 590 Shares At 0.76 Per Share
Symbo1:828806109
Texas Instruments Inc
11(20/2006 1265 Shares At 0.04 Per Share
Symbol: 882508104
Wendy's International Inc
11/20/2006 1600 Shares At 0.085 Per Share
Symbol: 950590109
Total Dividend
November 01, 2006 To No~er 30, 2006
582.00
240.00
216.50
448.40
50.60
136.00
1, 673.50
•
Account No :80103784
STC 74 EBR2EF1-Earnings from Investments
582.00
240.00
216.50
448.40
50.60
136.00
Page 8
•
Account Name : Tequesta Public Safety
November 01, 2006 To•mber 30, 2006
•
Account No :80103784
Earnings From Investments
Pooled Funds
Total Earnings Paid
7,882.28
No Data Qualifies
STC 74 EBR2EFl-Earnings from Investments Page 9
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FHLB 4.700% 10/04/11
50000 Par Value At 0.047 Par
Symbol: 3133X8RO7
FHLB Series UD09 5.250% 02/13!09
25000 Par Value At 0.0525 Par
Symbo1:3133MLT88
FHLB Series X209 4.100% 03/30/09
50000 Par Value At 0.041 Par
Symbo1:3133X15Y9
FNMA 5.500% 03/15/11
105000 Par Value At 0.055 Par
Symbol: 31359MHK2
U S Treasury Note 4.000% 11/15/12
50000 Par Value At 0.04 Par
Symbol: 912828AP5
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par
Symbol: 9128275N8
GS Financial Sq Trsy Oblig Adm
338422.55 Par Value At 0.0487 Par
Symbo1:38141XXXX
U S Treasury Note 5.125% 05/15/16
20000 Par Value At 0.05125 Par
Symbo1:912828FF2
365.56
382.81
341.67
1.203.13
82.87
1.221.20
1,221.64
42.47
STC 74 EBR2AE1-Accrued Earnings Page 10
• November 01, 2006 To•mber 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
U S Treasury Note 4.875% 07/31/11
100000 Par Value At 0.04875 Par
Symbol: 912828FN5
FNMA 5.000% 01 /23!09
60000 Par Value At 0.05 Par
Symbol: 31359ME74
Cisco Systems 5.500% 02/22!16
11000 Par Value At 0.055 Par
Symbol: 17275RAC6
U S Treasury Note 3.625% 06/15/10
80000 Par Value At 0.03625 Par
Symbol: 912828DX5
Lehman Brothers Holdings 5.500% 04/04/16
15000 Par Value At 0.055 Par
Symbo1:52517PF63
MidAmerican Energy Co 4.650% 10/01/14
15000 Par Value At 0.0465 Par
Symbol: 595620AD7
FHLMC 5.750% 03/15/09
20000 Par Value At 0.0575 Par
Symbol: 3134A3EM4
FNMA Pass Thru Pool #835760 4.500% 09/01/35
65634.58 Par Value At 0.045 Par
Symbol: 31407NQM8
STC 74 EBR2AEl-Accrued Earnings
1,616.17
1,058.33
164.69
1,331.15
128.33
114.31
239.58
237.93
Page 11
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA Pass Thru Pool #735897 5.500% 10/01!35
85009.18 Par Value At 0.055 Par
Symbol: 31402RRS0
FNMA Pass Thru Pool #725773 5.500% 09!01/34
26064.71 Par Value At 0.055 Par
Symbol: 31402DJS0
FNMA Pass Thru Pool #735503 6.000% 04/01/35
40864.5 Par Value At 0.06 Par
Symbol: 31402RDG1
FNMA 4.250% 09/28/07
50000 Par Value At 0.0425 Par
Symbol: 31359MZD8
Procter & Gamble Co 4.950% 08/15/14
10000 Par Value At 0.0495 Par
Symbol: 742718DA4
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par
Symbol: 78387GAP8
GNMA Pass Thru Pool #599190 6.000% 03/15/35
53392.87 Par Value At 0.06 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
91880.22 Par Value At 0.07 Par
Symbol: 36291 W7H8
STC 74 EBR2AE!-Accrued Earnings
376.64
115.48
197.51
365.97
144.38
106.25
258.07
518.10
Paqe 12
• November 01, 2006 To~mber 30, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Accrued Income -Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35
72402.73 Par Value At 0.045 Par
Symbol: 36291XMW6
Accrued Income -Interest
12,096.70
262.46
STC 74 EBR2AEl-Accrued Earnings Page 13
•
Account Name : Tequesta Public Safety
November 01, 2006 To No~er 30, 2006
•
Account No :80103784
Earnings From Investments
Accrued Income -Dividends
Boeing Co
570 Shares At 0.3 Per Share 171.00
Symbol: 097023105
EI Paso Corp
3540 Shares At 0.04 Per Share 141.60
Symbol: 28336L109
McKesson HBOC Inc
860 Shares At 0.06 Per Share 51.60
Symbol: 58155Q103
Brown-Forman Corp CI B
610 Shares At 0.3025 Per Share 184.53
Symbol: 115637209
Lockheed Martin Corp
610 Shares At 0.35 Per Share 213.50
Symbol: 539830109
Protective Life
960 Shares At 0.215 Per Share 206.40
Symbol: 743674103
Anheuser-Busch Cos Inc
1100 Shares At 0.295 Per Share 324.50
Symbol: 035229103
AFLAC Inc
815 Shares At 0.16 Per Share 130.40
Symbol: 001055102
STC 74 EBR2AEl•Accrued Earnings Page 14
November 01, 2006 To~mber 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Dividends
Loew's Corp
1530 Shares At 0.0625 Per Share
Symbol: 540424108
Accrued Income -Dividends
Total Accrued Income
STC 74 EBR2AE1-Accrued Earnings
95.63
13, 615.86
1,519.16
Page 15
• N
b
01
2006 T
N
~ •
ovem
er
,
o
o
er 30 , 2006
Account Name : Tequesta Public Safety Account No :80103784
Balance Sheet
As Of 11/O1/200(i As Ot 11/30/2006
Cost Value Market Value Cost Value Market Value
Cash ,And Receivables
Cash 0.00 0.00 0.00 0.00
Due From Broker 0.00 0.00 0.00 0.00
Accrued Income 12,283.17 12,283.17 13,615.86 13,615.86
Total Cash And Receivables 12,283.17 12,283.17 13,615.86 13,615.86
Cash
Short Term Investments 269,717.72 269,717.72 338,422.55 338,422.55
Total Cash 269,717.72 269,717.72 338,422.55 338,422.55
Fixed Income
U S Government & Agencies 766,807.87 762,573.46 716,026.62 714,526.58
Corporate Obligations 59,431.12 59,985.50 59,431.12 60,550.58
Govt MBS/CMO/ABS 216,207.02 214,829.15 214,028.90 214,613.78
GNMA Mortgage Pass Thru 225,285.02 218,086.65 225,023.25 218,722.56
Total Fixed Income 1,267,731.03 1,255,474.76 1,214,509.89 1,208,413.50
Equity
Equity 1,583,145.15 1,878,474.85 1, 626,485.39 1,942,139.10
Total Eyc~ity 1,583,145.15 1,878,474.85 1,626,485.39 1,942,139.10
Total Holdings 3,120,593.90 3,403,667.33 3,179,417.83 3,488,975.15
TOTAL ASSETS 3,132,877.07 3,415,950.50 3,193,033.69 3,502,591.01
Payables
Due To Broker 0.00 0.00 0.00 0.00
Total Payables 0.00 0.00 0.00 0.00
TOTAL LIABILITIES o.oo o.oo o.oo o.oo
Total Net Asset Value 3,132,877.07 3,415,950.50 3,193,033.69 3,502,591.01
Total Liahilities And Equity 3,132,877.07 3,415,950.50 3,193,033.69 3,502,591.01
STC 74 EBR26LS-Balance Sheet
Page 16
Account Nam•Te uesta Public
q Safety
Investment Summary
Cash
Cash
Short Term Investments
Total Cash
Fixed Income
U S Government & Agencies
Corporate Obligations
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
Total Fixed Income
Equity
Equity
`Total Equity
Changes In Investment - Uther
Total Changes In Investment -Other
Realized Cain/Loss On Sales
Proceeds
Less: Aggregate Carry Value (Market Value)
Net Period Accruals
Accrued Income
Accrued Income
Less: Prior Accrued Income
Total Accrued Income
Investment Summary Total
Total Changes In Net Assets
STC 74 EBR2S01-Investment Summary
November 01, 2006 T~mber 30, 2006
Beginning Ending
Of Period Of Period
0.00 0.00
269,717.72 338,422.55
269,717.72 338,422.55
762,573.46 714,526.58
59,985.50 60,550.58
214,829.15 214,613.78
218,086.65 218,722.56
1, 255, 474.76 1, 208, 413.50
1,878,474.85 1,942,139.10
1, 878,474.85 1, 942,139.10
457,711.86
458,199.55
0.00 0.00
12,283.17 13,615.86
12,283.17 13,615.86
$ 3,415,950.50 $ 3,502,591.01
•
Account No :80103784
Investment
Change
0.00
2,984.37
565.08
1,945.98
889.37
6, 384.80
54,316.66
54,316.66
0.00
-487.69
13,615.86
12,283.17
1,332.69
$ 61,546.46
Page 17
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions 15,363.91
Employee Contributions 8,352.47
Other Contributions 0.00
Total 23,716.38
Earnings From Investments
1.2 Interest 6,208.78
1.3 Dividends 1,673.50
1.4 Pooled Funds 0.00
Tota! 7,gg2,28
Total Receipts $ 31,598.66
Summary of Disbursements
2.1 Distribution Of Benefits
Total
2.2 Other Distributions
Miscellaneous Disbursement
Total
2.3 Administration Expenses
Fees And Commissions
Total
2.4 Other Expenses
Total
Total Disbursements
0.00
-6,504.61
-6, 504.61
0.00
0.00
-6,504.61
STC 74 EBR2SOR-Summary of Receipts Page 18
• November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Contributions
Employer Contribution
11/03/2006 Employer Contribution 7,457.05
For payroll period ending 10/28/06
11/20/2006 Employer Contribution 7,906.86
For payroll period ending 11/11/06
Total Employer Contribution 15,363.91
Employee Contributions
11/03/2006 Employee Contributions 4,082.35
For payroll period ending 10/28/06
11/20!2006 Employee Contributions 4,270.12
For payroll period ending 11/11/06
Total Employee Contributions 8,352.47
Total Casl: Contributions 23,716.38
S TC 74 EBR2COR-Confri6ufions 6 Other Receipts Page 79
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Other Receipts
No Data Qualifies
___
STC 74 EBR2COR-Contributions 8 Other Receipts Page 20
• November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Distribution Of Benefits
No Data Qualifies
STC 74 EBR2DAE-Distribution 8 Expenses page 11
• November 01, 2006 To N~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Other Disbursements
Miscellaneous Disbursement
11/17/2006 To : Bogdahn Consulting -2,000.00
Quarterly monitoring fee for period 07101/06 to 09/30/06
11/17/2006 To : Rockwood Capital Advisors -4,436.94
Management fee for quarter ending 09/30/06
11/17/2006 To : Village of Tequesta -67.67
Reimbursement for shipping pension docum
Reversed By Tran #3911887 On 12!11/2006
Total Miscellaneous Disbursement -6,504.61
Tolal Other Distributions -6,504.61
STC 74 EBR2DAE-Distribution 8 Expenses Page 22
•
Account Name : Tequesta Public Safety
Administrative Expenses
November 01, 2006 T~ember 30, 2006
Account No :80103784
No Data Qualifies
STC 74 EBR2DAE-Distribution & Expenses
Page 23
• November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Other Expenses
No Data Qualifies
i c is ttsKZUAt-Distribution & Expenses Page 24
Account Name : November 01, 2006 ember 30, 2006
Tequesta Public Safety •
Account No :80103784
Transac tions
Date Description
Income Principal
* * * Starting Balances * * * $ 0.00 $ 0.00
11 /01 /2006 Interest
GS Financial Sq Trsy Oblig Adm 1,319.63
Payable On 10/31/2006
11/03/2006 Sold On 11/01/2006 50000 Units
U S Treasury Note 4.875% 08/15/16 51,187.50
50000 Units At $ 102.375
Through Deutsche Bank
11/03/2006 Accrued Interest Received
U S Treasury Note 4.875% 08/15/16 529.89
Par Value Of 50,000.00
11/03/2006 Scheduled Cash Deposit
Employer Contribution 7,457.05
Received From :Village of Tequesta
For payroll period ending 10/28/06
11/03/2006 Scheduled Cash Deposit
Employee Contributions 4,082.35
Received From :Village of Tequesta
For payroll period ending 10/28!06
11/10/2006 Purchased On 11/07/2006 1300 Units
Alliant Energy Corp -50,616.67
1300 Units At $ 38.9159 Per Unit
Through Lynch Jones & Ryan
11/10/2006 Purchased On 11/07/2006 1400 Units
PPL Corp -46,812.64
1400 Units At $ 33.4176 Per Unit
Through Lynch Jones & Ryan
11/10/2006 Purchased On 11/07/2006 1400 Units
Echostar Communications A
-50,921.22
1400 Units At $ 36.3523 Per Unit
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 25
November 01, 2006 To No~er 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
Through Lynch Jones & Ryan
11/10/2006 Purchased On 11/07/2006 800 Units -51,886.96
Colgate-Palmolive Co
800 Units At $ 64.8387 Per Unit
Through Lynch Jones & Ryan
11/10/2006 Sold On 11/07/2006 1100 Units 50,770.04
Landstar System Inc
1100 Units At $ 46.176
Through Lynch Jdnes & Ryan ~
11/10/2006 Sold On 11/07/2006 800 Units 48,194.03
Caterpillar Inc
800 Units At $ 60.2644
Through Lynch Jones & Ryan
11/10/2006 Sold On 11/07/2006 2165 Units 49,614.42
Seagate Technology
2165 Units At $ 22.9373
Through Lynch Jones & Ryan
11!10/2006 Sold On 11/07/2006 1380 Units 41,054.70
Pacer International
1380 Units At $ 29.7707
Through Lynch Jones & Ryan
11/15/2006 Interest 1,000.00
U S Treasury Note 4.000% 11/15/12
Payable On 11/15/2006
Received On 50000 Units
11/15/2006 Interest 512.50
U S Treasury Note 5.125% 05/15/16
Payable On 11/15/2006
Received On 20000 Units
11/15/2006 Mortgage Backed -GNMA Principal 54.70
On 11/15/2006
GNMA Pass Thru Pool #599190 6.000% 03/15/35
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 26
• November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
.Date Description Income Principal
11/15/2006 Mortgage Backed -GNMA Interest 267.24
GNMA Pass Thru Pool #599190 6.000% 03/15/35
Payable On 11/15/2006
Received On 53447.57 Units
Principal Balance Reduction of 54.700000
11/15/2006 Mortgage Backed -GNMA Principal 94.42
On 11/15/2006
GNMA Pass Thru Pool #640896 7.000% 04/15/35
11/15/2006 Mortgage Backed -GNMA Interest 536.52
GNMA Pass Thru Pool #640896 7.000% 04/15/35
Payable On 11/15/2006
Received On 91974.64 Units
Principal Balance Reduction of 94.420000
11/15/2006 Mortgage Backed -GNMA Principal 105.79
On 11 /15/2006
GNMA Pass Thru Pool #641273 4.500% 04/15/35
11/15/2006 Mortgage Backed -GNMA Interest 271.91
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Payable On 11/15/2006
Received On 72508.52 Units
Principal Balance Reduction of 105.790000
11/15/2006 Purchased On 11/02/2006 50000 Units -50,166.96
U S Treasury Note 4.625% 11/15/16
50000 Units At $ 100.333913 Per Unit
Through Lehman Brothers
11/16/2006 Sold On 11/14/2006 50000 Units 50,273.44
U S Treasury Note 4.625% 11/15/16
50000 Units At $ 100.546875
Through Deutsche Bank
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 27
• November 01, 2006 To No~er 30, 2006
Account Name : Tequesta Public Safety •
Account No :80103784
Transactions
Date Description Income Principal
11/16/2006 Accrued Interest Received 6.39
U S Treasury Note 4.625% 11/15/16
Par Value Of 50,000.00
11/17/2006 Scheduled Cash Disbursement -2,000.00
Miscellaneous Disbursement
Paid To : Bogdahn Consulting
Quarterly monitoring fee for period 07/01/06 to 09/30/06
11/17/2006 Scheduled Cash Disbursement -4,436.94
Miscellaneous Disbursement
Paid To :Rockwood Capital Advisors
Management fee for quarter ending 09/30/06
11/17/2006 Cash Disbursement -67.67
Miscellaneous Disbursement
Paid To :Village of Tequesta
Reimbursement for shipping pension docum
Reversed By Tran #3911887 On 12/11/2006
11/20/2006 Dividend 240.00
Payable On 11/20/2006
Caterpillar Inc
800 Shares At 0.30
11/20/2006 Dividend 216.50
Payable On 11/17/2006
Seagate Technology
2165 Shares At 0.10
11/20/2006 Dividend 136.00
Payable On 11/20/2006
Wendy's International Inc
1600 Shares At 0.085
I STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 28
•
Account Name : November 01, 2006 T~ember 30, 2006
Tequesta Public Safety •
Account No :80103784
Transactions
Date Description Income Principal
11/20/2006 Dividend
Payable On 11/20/2006 50.60
Texas Instruments Inc
1265 Shares At 0.04
11/20/2006 Purchased On 11/16/2006 50000 Units
U S Treasury Note 4.625% 11/15/16 -49,937.50
50000 Units At $ 99.875 Per Unit
Through Deutsche Bank
11/20/2006 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16 -31.94
To 11 /20/2006
11/20/2006 Scheduled Cash Deposit
Employer Contribution 7,906.86
Received From :Village of Tequesta
For payroll period ending 11 /11 /06
11/20/2006 Scheduled Cash Deposit
Employee Contributions 4,270.12
Received From :Village of Tequesta
For payroll period ending 11/11/06
11/27/2006 Mortgage Backed -Other Pass Through Principal 697.55
On 11 /25/2006
FNMA Pass Thru Pool #735503 6.000% 04/01/35
11/27/2006 Mortgage Backed -Other Pass Through Interest 207.81
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 11/25/2006
Received On 41562.05 Units
Principal Balance Reduction of 697.550000
11/27/2006 Mortgage Backed -Other Pass Through Principal
On 11 /25/2006 832.20
FNMA Pass Thru Pool #735897 5.500% 10/01/35
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 29
• November 01
2006 T
N
~
30
2006 •
,
o
o
er
,
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
11/27/2006 Mortgage Backed -Other Pass Through Interest 393.44
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 11/25/2006
Received On 85841.38 Units
Principal Balance Reduction of 832.200000
11/27/2006 Mortgage Backed -Other Pass Through Principal 305.60
On 11/25/2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
11/27/2006 Mortgage Backed -Other Pass Through Interest 120.86
FNMA Pass Thru Pool #725773 5.500% 09/01/34
Payable On 11/25/2006
Received On 26370.31 Units
Principal Balance Reduction of 305.600000
11/27/2006 Mortgage Backed -Other Pass Through Principal 354.28
On 11/25/2006
FNMA Pass Thru Pool #835760 4.500% 09/01/35
11/27/2006 Mortgage Backed -Other Pass Through Interest 247.46
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 11/25/2006
Received On 65988.86 Units
Principal Balance Reduction of 354.280000
11/30/2006 Dividend 582.00
Payable On 11/30/2006
Apartment Invt & Mgmt Co CI A
970 Shares At 0.60
11/30/2006 Dividend 448.40
Payable On 11 /30/2006
Simon Property Group Inc
590 Shares At 0.76
STC 74 LARGE FON T -Transactions (2 col) - NEWTRNH
Page 30
November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
11/30/2006 Interest
731.25
U S Treasury Note 4.875% 05/31/11
Payable On 11/30/2006
Received On 30000 Units
11/30/2006 Sold On 11/28/2006 50000 Units
50,414.06
U S Treasury Note 4.625% 11/15/16
50000 Units At $ 100.82812
Through Deutsche Bank
11/30/2006 Accrued Interest Received
95.82
U S Treasury Note 4.625% 11 /15/16
Par Value Of 50,000.00
Short Term Investment Summary
11/01/2006 To 11/30/2006
8 Purchase(s) For 0.00 -182,463.96
4 Sale(s) For 0.00 113,759.13
* * * Ending Balances * * * $ 0.00 $ 0.00
S TC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 31
•
Account Name : Tequesta Public Safety
November 01, 2006 To No~er 30, 2006 •
Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value Proceeds Gain/(Loss)
(Aggregate Cost Basis)
Caterpillar Inc 48,568.00 48,194.03 -373.97
Sold 800 Shares At 60.26 Per Share, Less Expenses
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01/34 302.54 305.60 3.06
FNMA Pass Thru Pool #735503 6.000% 04/01/35 703.44 697.55 -
5.89
FNMA Pass Thru Pool #735897 5.500% 10/01/35 822.88 832.20 9.32
FNMA Pass Thru Pool #835760 4.500% 09!01/35 332.49 354.28 21.79
GNMA Pass Thru Pool #599190 6.000% 03/15/35 55.46 54.70 -0.76
GNMA Pass Thru Pool #640896 7.000% 04/15/35 97.63 94.42 -3.21
GNMA Pass Thru Pool #641273 4.500% 04/15/35 100.37 105.79 5.42
GS Financial Sq Trsy Oblig Adm 113,759.13 113,759.13 0.00
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
Landstar System Inc 51,084.00 50,770.04 -313.96
Sold 1100 Shares At 46.18 Per Share, Less Expenses
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
Pacer International 42,352.20 41,054.70 -1,297.50
Sold 1380 Shares At 29.77 Per Share, Less Expenses
Trade Date :11/07/2006 Settlement Date : 11!10/2006
Broker: Lynch Jones & Ryan
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset Page 32
• November 01, 2006 ember 30, 2006
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
Seagate Technology
Sold 2165 Shares At 22.94 Per Share, Less Expenses
Trade Date :11/07/2006 Settlement Date :11/10/2006
Broker: Lynch Jones & Ryan
U S Treasury Note 4.625% 11/15/16
Sold 50000 Par Value At 100.55 Per ,Less Expenses
Trade Date :11/14/2006 Settlement Date :11/16/2006
Broker: Deutsche Bank
U S Treasury Note 4.625% 11/15/16
Sold 50000 Par Value At 100.83 Per ,Less Expenses
Trade Date :11/28/2006 Settlement Date :11130/2006
Broker: Deutsche Bank
U S Treasury Note 4.875% 08/15/16
Sold 50000 Par Value At 102.38 Per ,Less Expenses
Trade Date :11/01/2006 Settlement Date :11/03/2006
Broker: Deutsche Bank
Total Gain (Loss) On Sales
Prior Period
Ending Market Value
(Aggregate Cost Basis)
48,885.70
50,166,96
49,937.50
51,031.25
458,199.55
•
Account No :80103784
Proceeds CUain/(Loss)
49,614.42 728.72
50,273.44 106.48
50,414.06 476.56
51,187.50 156.25
457,711.86 -487.69
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset
Page 33
•
Account Name : Tequesta Public Safety
List Of Assets
November 01, 2006 To No~er 30, 2006 •
Account No :80103784
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) PrICe
Cash
Short Term Investments
GS Financial Sq Trsy Oblig Adm
338422.55 Par Value
Total Short Term Investments
Fixed L~come
U S Government & Agencies
FHLB
50000 Par Value
FHLB Series 0009
25000 Par Value
FHLB Series X209
50000 Par Value
FHLMC
20000 Par Value
FNMA
50000 Par Value
FNMA
60000 Par Value
FNMA
105000 Par Value
U S Treasury Note
50000 Par Value
U S Treasury Note
70000 Par Value
U S Treasury Note
100000 Par Value
U S Treasury Note
20000 Par Value
STC 74 EBR2LOA-List of Assets
0.00 0.00 0.00
338,422.55 1.00 338,422.55 0.00
338,422.55 338,422.55 0.00
4.700% 10/04/2011 48,921.88 0.983438 49,171.88 250.00
5.250% 02/13/2009 25,203.13 1.009688 25,242.19 39.06
4.100% 03/30/2009 49,156.25 0.985625 49,281.25 125.00
5.750% 03/15/2009 20,393.75 1.02125 20,425.00 31.25
4.250% 09/28/2007 49,562.50 0.9925 49,625.00 62.50
5.000% 01/23/2009 59,887.50 0.999688 59,981.25 93.75
5.500% 03/15/2011 107,526.56 1.03 108,150.00 623.44
4.000% 11/15/2012 48,515.63 0.978438 48,921.88 406.25
6.000% 08/15/2009 72,471.88 1.036875 72,581.25 109.37
4.875% 07!31 /2011 101,250.00. 1.017813 101, 781.25 531.25
5.125% 05/15/2016 20,787.50 1.05 21,000.00 212.50
Page 34
•
Account Name : Tequesta Public Safety
November 01, 2006 ~vember 30, 2006
•
Account No :80103784
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value)
U S Treasury Note 4.875% 05/31/2011 30,365.63
30000 Par Value
U S Treasury Note 3.625% 06/15/2010 77,500.00
80000 Par Value
Total U S Government 8 Agencies 711,542.21
Corporate Obligations
Cisco Systems 5.500% 02/22/2016 11,126.77
11000 Par Value
Lehman Brothers Holdings 5.500% 04/04/2016 15,013.38
15000 Par Value
MidAmerican Energy Co 4.650% 10/01/2014 14,275.32
15000 Par Value
Procter & Gamble Co 4.950% 08/15/2014 9,828.35
10000 Par Value
SBC Communications 5.100% 09/15/2014 9,741.68
10000 Par Value
Total Corporate Obligations 59,985.50
Govt MBS/CMO/ABS
FNMA Pass Thru Pool #725773 5.500% 09/01/2034 25,803.45
26064.71 Par Value
FNMA Pass Thru Pool #735503 6.000% 04/01/2035 41,209.82
40864.5 Par Value
FNMA Pass Thru Pool #735897 5.500% 10/01/2035 84,056.83
85009.18 Par Value
FNMA Pass Thru Pool #835760 4.500% 09/01/2035 61,597.70
65634.58 Par Value
Total Govt MBS/CMO/ABS 212,667.80
GNMA Mortgage Pass Thru
GNMA Pass Thru Pool #599190 6.000% 03/15/2035 54,137.03
53392.87 Par Value
Current Current
Market Unit Market Value
Price
1.017188 30,515.63
0.973125 77 850 00
1.020922
1.012747
0.961223
0.990022
0.981067
0.998022
1.013058
0.996852
0,951647
1.016223
714,526.58
11,230.14
15,191.21
14,418.34
9,900.22
9, 810.67
60,550.58
26,013.15
41, 398.09
84.741.59
62,460.95
214, 613.78
54,259.05
Unrealized
Gain/(Loss)
150.00
350.00
2,984.37
103.37
177.83
143.02
71.87
68.99
565.08
209.70
188.27
684.76
863.25
1,945.98
122.02
STC 74 EBR2LOA-List of Assets
Page 35
•
Account Name : Tequesta Public Safety
List Of Assets
November 01, 2006 To Neer 30, 2006 •
Account No :80103784
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Uain/(Loss)
(Aggregate Market Value) Price
GNMA Pass Thru Pool #640896
91880.22 Par Value
GNMA Pass Thru Pool #641273
72402.73 Par Value
Total GNMA Mortgage Pass Thru
Equity
Equity
AFLAC Inc
815 Shares
Alliant Energy Corp
1300 Shares
Anheuser-Busch Cos Inc
1100 Shares
Apartment Invt & Mgmt Co CI A
970 Shares
Boeing Co
570 Shares
BRE Properties CI A
795 Shares
Brown-Forman Corp CI B
610 Shares
Colgate-Palmolive Co
800 Shares
Echostar Communications A
1400 Shares
EI Paso Corp
3540 Shares
Fiserv Inc
960 Shares
7.000% 04/15/2035 95,000.80 1.034292 95,031.02 30.22
4.500% 04/15/2035 68,695.36 0.958976 69,432.49 737.13
217,833.19 218,722.56 889.37
36,609.80 44 .14 35,974.10 -635 .70
50,616.67 38 .90 50,570.00 -46 .67
52,162.00 47. 51 52,261.00 99 .00
55,600.40 57. 64 55,910.80 310 .40
45,520.20 88. 53 50,462.10 4,941 .90
52,708.50 64. 64 51,388.80 -1,319. 70
44,035.90 69. 45 42,364.50 -1,671. 40
51,886.96 65. 05 52,040.00 153. 04
50,921.22 36. 01 50,414.00 -507. 22
48,498.00 14. 60 51,684.00 3,186. 00
47,424.00 51. 11 49,065.60 1,641. 60
I STC 74 EBR2LOA-List of Assets
Page 36
• November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) PC1C8
HCC Insurance Holdings Inc 43,926.30 30.19 39,397.95 -4,528.35
1305 Shares
Heinz (H J) Co 44,689.60 44.45 47,117.00 2,427.40
1060 Shares
Henry Schein Inc 48,944.65 51.53 50,757.05 1,812.40
985 Shares
Hewlett-Packard Co 53,654.90 39.46 54,652.10 997.20
1385 Shares
Intl Game Technology 55,263.00 43.78 56,914.00 1,651.00
1300 Shares
J2 Global Communications Inc 55,154.40 27.93 56,139.30 984.90
2010 Shares
JP Morgan Chase & Co 52,184.00 46.28 50,908.00 -1,276.00
1100 Shares
Kraft Foods Inc A 46,440.00 35.05 47,317.50 877.50
1350 Shares
Lockheed Martin Corp 53,027.30 90.45 55,174.50 2.147.20
610 Shares
Loew's Corp 59,547.60 39.92 61,077.60 1,530.00
1530 Shares
McCormick & Co Non Voting Shrs 46,750.00 38.72 48,400.00 1,650.00
1250 Shares
McKesson HBOC Inc 43,077.40 49.40 42,484.00 -593.40
860 Shares
NYSE Group Inc 50,354.00 100.10 68,068.00 17,714.00
680 Shares
P G & E Corp 45,297.00 45.93 48,226.50 2,929.50
1050 Shares
PPL Corp 46,812.64 36.35 50,890.00 4,077.36
1400 Shares
STC 74 EBR2LOA-List of Assets
Page 37
•
Account Name : Tequesta Public Safety
.List Of Assets
November 01, 2006 To NL~er 30, 2006 •
Account No :80103784
Prior Period Current Current Unrealised
Ending Market Value Market Unit Market Value Cain/(Loss)
(Aggregate Market Value) Price
Precision Castparts Corp 51,725.60 75.46 57,349.60 5,624.00
760 Shares
Protective life 42,480.00 47.22 45,331.20 2,851.20
960 Shares
Ryanair Holdings PLC Spons ADR 56,462.90 76.59 64,718.55 8,255.65
845 Shares
Safeway Inc 50,499.20 30.81 52,993.20 2,494.00
1720 Shares
Sears Holdings Corp 52,341.00 171.53 51,459.00 -882.00
300 Shares
Simon Property Group Inc 57,289.00 101.98 60,168.20 2,879.20
590 Shares
Stericycle Inc 47,375.70 72.42 48,521.40 1,145.70
670 Shares
T Rowe Price Group Inc 54,406.50 43.33 49,829.50 -4,577.00
1150 Shares
Texas Instruments Inc 38,177.70 29.55 37,380.75 -796.95
1265 Shares
VCA Antech Inc 47,583.90 32.24 47,392.80 -191.10
1470 Shares
Volvo Aktiebolaget Spons ADR 53,014.50 64.97 55,224.50 2,210.00
850 Shares
Wendy's International Inc 55,360.00 32.57 52,112.00 -3,248.00
1600 Shares
Total Equity 1,887,822.44 1,942,139.10 54
316
66
TOTAL INVESTMENTSMARIfET VALUE 3,428,273.69 3,488,975.15 ,
.
60,701.46
TOTAL ACCRUED INCOME 13
615
86
,
. 13,615.86
NET ,4SSETS 3,441, 889.55 3, 502, 591.01 60, 701.46
STC 74 EBR2LOA-List of Assets
Page 38
• November 01, 2006 T~ember 30, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Brokerage Commissions
Broker Name
Non-Directed Directed
No. of "Trades Commission Amt No. of Trades Commission Amt
Lynch Jones & Ryan
Total
8 206.90 0 0.00
8 206.90 0 0.00
STC 74 EBR26RC-Broker Commissions
Page 39
SALEM TR~ COMPANY
Statement of Account
December 1, 2006 Through December 31, 2006
Salem Trust Company
As Custodian For
Tequesta Public Safety Pension Fund
Account Number :80103784
ACCOUNT MANAGER
Karen Russo/Pamela Ersly 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
345 Tequesta Drive
Tequesta, FL 33469-0273
• December 01, 2006 To C~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Net Asset Summary
Net Assets Beginning 12/01/2006
1.0 Summary Of Receipts
1.1 Cash Contributions
1.2 - 1.4 Earnings from Investments
Total Receipts
2,0 Summary Of Disbursements
2 1 Distribution Of Benefits
2 2 Other Distributions
2 3 Administration Expenses
2 4 Other Expenses
Total Disbursements
3.0 Changes In Net Assets
3.1 Unrealized Gain (Loss)
3.2 - 3.3 Changes In Investments
3.4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less: Aggregate Carry Value (Market Value)
Total GainlLoss
3 5 Accrued Income -Interest
3.6 Accrued Income -Dividend
Total Accrued Income
Less: Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 12/31/2006
$ 3,502,591.01
$ 3,545,279.28
23, 908.27
S. 940- 84
29, 849.11
2,Ou8 78
0.00
0.00
787.00
-2,835.78
12, 583.97
0.00
284, 068.88
285, 141.12
-1,072.24
14, 236.09
3, 542.98
17,779.07
13, 615.86
15, 674.94
STC 74 EBR2NAS-Net Asset Summary Page 2
• December 01, 2006 ~cember 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Changes In Investments
Investments Acquired
Market Basis
GS Financial Sq Trsy Oblig Adm 23,846.16
The Amount Shown Is The Net Of
Deposits For The Entire Period
Bayer AG Spons ADR 60,784.52
Purchased 1150 Shares At 52.8361 Per Share
Trade Date :12/05/2006 Settlement Date :12/08/2006
Broker: Lynch Jones & Ryan
Federated Department Stores 53,737.71
Purchased 1300 Shares At 41.3167 Per Share
Trade Date :12/05/2006 Settlement Date : 12!08/2006
Broker: Lynch Jones & Ryan
Praxair Inc 56,267.73
Purchased 900 Shares At 62.4997 Per Share
Trade Date :12/05/2006 Settlement Date : 12!08/2006
Broker: Lynch Jones & Ryan
U S Treasury Note 4.625% 11/15/16 50,562.50
Purchased 50000 Par Value At 101.125
Trade Date 1 113 0/2 006 Settlement Date : 12/04!2006
Broker Deutsche Bank
U S Treasury Note 4.625% 11/15/16 50,726.56
Purchased 50000 Par Value At 101.453125
Trade Date :1 210 5/2 0 06 Settlement Date :1 2/0 712 0 06
Broker Lehman Brothers
U S Treasury Note 4.625°,% 11/15/16 15,157.03
Purchased 15000 Par Value At 101.046875
Trade Date :12/08/2006 Settlement Date :12/12/2006
Broker: Deutsche Bank
Tota[ Investments Acquired
311, 082.21
STC 74 EBR2CIA-Changes in Investments Page 3
•
Account Name : Tequesta Public Safety
December 01, 2006 To l~ber 31, 2006
•
Account No :80103784
Changes In Investments
Market Basis
No Stock Dividends /Splits And Other Changes Qualify
STC 74 EBR2CIA-Changes in Investments Page 4
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35
12/15/2006 Rate 0.5 Payable 12!15/2006 On 53392.87 Par 266,96
Symbo1:36200EUP4
266.96
GNMA Pass Thru Pool #640896 7.000% 04/15/35
12/15/2006 Rate 0.58333333 Payable 12/15/2006 On 91880.22 Par 535.97
Symbol: 36291 W7H8
535.97
GNMA Pass Thru Pool #641273 4.500% 04/15/35
12/15/2006 Rate 0.375 Payable 12/15/2006 On 72402.73 Par 271.51
Symbol: 36291XMW6
271.51
FNMA Pass Thru Pool #725773 5.500% 09/01/34
12!26/2006 Rate 0.45833333 Payable 12/25/2006 On 26064.71 Par 119.46
Symbo1:31402DJS0
119.46
GS Financial Sq Trsy Oblig Adm
12/01 /2006 1,221.64
Symbol: 38141 XXXX
1, 221.64
FNMA Pass Thru Pool #735503 6.000% 04/01/35
12/26/2006 Rate 0.5 Payable 12/25/2006 On 40864.50 Par 204.32
Symbol: 31402RDG1
204.32
FNMA Pass Thru Pool #835760 4.500% 09/01/35
12/26/2006 Rate 0.375 Payable 12/25/2006 On 65634.58 Par 246.13
Symbol: 31407NQM8
STC 74 ESR2EF1-Earnings from Investments Page 5
• December 01, 2006 To C~1ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
12/26/2006 Rate 0.45833333 Payable 12/25/2006 On 85009.18 Par
Symbol: 31402RRS0
U S Treasury Note 3.625% 06/15/10
12/15/2006 Rate 1.8125 Payable 12/15/2006 On 80000.00 Par
Symbo1:912828DX5
U S Treasury Note
12/04/2006
12/07/2006
12/12/2006
4.625% 11/15/16
Accrued Interest On Purchase
Symbol: 912828FY1
Accrued Interest On Purchase
Symbol: 912828FY1
Accrued Interest On Purchase
Symbol: 912828FY1
Total Interest
246.13
389.63
389.63
1,450.00
1,450.00
-121.37
-140.54
-51.74
-313.65
4, 391.97
STC 74 ESR2EFl-Earnings from Investments
Page 6
•
Account Name : Tequesta Public Safety
December 01, 2006 To ~ber 31, 2006
•
Account No :80103784
Earnings From Investments
Dividends
AFLAC Inc
12/01/2006 815 Shares At 0.16 Per Share 130.40
Symbol: 001055102
130.40
Anheuser-Busch Cos Inc
12/11/2006 1100 Shares At 0.295 Per Share 324.50
Symbol: 035229103
324.50
Boeint; Co
12/01/2006 570 Shares At 0.3 Per Share 171.00
Symbol: 097023105
171.00
BRE Properties Cl A
12/29/2006 795 Shares At 0.5125 Per Share 407.44
Symbo1:05564E106
407.44
Lockheed Martin Corp
12/29/2006 610 Shares At 0.35 Per Share 213.50
Symbol: 539830109
213.50
Loew's Corp
12!11/2006 1530 Shares At 0.0625 Per Share 95.63
Symbol: 540424108
95.63
Protective Life
12/01/2006 960 Shares At 0.215 Per Share 206.40
Symbol: 743674103
206.40
STC 74 EBRIEFI-Earnings from Investments page 7
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Dividends
Total Dividend
1,548.87
STC 74 EBR2EFl-Earnings from Investments Page 8
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Pooled Funds
No Data Qualifies
Total Earnings Paid
5,940.84
STC 74 EBR2EFl-Earnings from Investments Page 9
• December 01, 2006 To D~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
GS Financial Sq Trsy Oblig Adm
208882.57 Par Value At 0.048 Par 921.82
Symbol: 38141XXXX
FNMA Pass Thru Pool #835760 4.500% 09/01/35
65247.56 Par Value At 0.045 Par 244.68
Symbol: 31407NOM8
U S Treasury Note 4.625% 11/15/16
115000 Par Value At 0.04625 Par 675.86
Symbo1:912828FY1
U S Treasury Note 4.875% 07/31/11
100000 Par Value At 0.04875 Par 2,026.83
Symbol: 912828FN5
Lehman Brothers Holdings 5.500% 04/04/16
15000 Par Value At 0.055 Par 199.38
Symbol: 52517PF63
MidAmencan Energy Co 4.650% 10/01/14
15000 Par Value At 0.0465 Par 174.38
Symbol: 595620AD7
U S Treasury Note 5.125% 05!15/16
20000 Par Value At 0.05125 Par 130.25
Symbo1:912828FF2
U S Treasury Note 4.875% 05/31!11
30000 Par Value At 0.04875 Par 124.55
Symbol: 912828FH8
STC 74 EBR2AEI-Accrued Earnings Page 10
• December 01, 2006 To D~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
84153.69 Par Value At 0.055 Par 385.70
Symbol: 31402RRS0
FNMA 5.000%01/23/09
60000 Par Value At 0.05 Par 1,316.67
Symbol: 31359ME74
Cisco Systems 5.500% 02/22/16
11000 Par Value At 0.055 Par 216.79
Symbol: 17275RAC6
U S Treasury Nole 3.625% 06/15/10
80000 Par Value At 0.03625 Par 127,47
Symbol: 912828DX5
FNMA 4.250% 09/28/07
50000 Par Value At 0.0425 Par 548.96
Symbol: 31359MZD8
FHLMC 5.750% 03/15/09
20000 Par Value At 0.0575 Par 338.61
Symbol: 3134A3EM4
Procter & Gamble Co 4.950% 08/15/14
10000 Par Value At 0.0495 Par 187.00
Symbol: 742718DA4
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par 150.17
Symbol: 78387GAP8
STC 74 EBR2AEI-Accrued Earnings Page 11
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35
53337.87 Par Value At 0.06 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
86414 Par Value At 0.07 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
72297.14 Par Value At 0.045 Par
Symbol: 36291 XMW6
FHLB 4.700% 10/04/11
50000 Par Value At 0.047 Par
Symbol: 3133XSRQ7
FHLB Series UD09 5.250% 02/13!09
25000 Par Value At 0.0525 Par
Symbol: 3133MLT88
FHLB Series X209 4.100% 03(30!09
50000 Par Value At 0.041 Par
Symbo1:3133X15Y9
FNMA 5.500% 03/15/11
105000 Par Value At 0.055 Par
Symbol: 31359MHK2
U S Treasury Note 4.000% 11/15/12
50000 Par Value At 0.04 Par
Symbol: 912828AP5
266.69
504.08
271.11
567.92
495.83
512.50
1, 700.42
254.14
STC 74 EBR2AEl-Accrued Earnings Page 12
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par 1,575.00
Symbo1:9128275N8
FNMA Pass Thru Pool #735503 6.000% 04!01/35
40244.26 Par Value At 0.06 Par 201.22
Symbol: 31402RDG1
FNMA Pass Thru Pool #725773 5.500% 09/01/34
25758.69 Par Value At 0.055 Par 118.06
Symbo1:31402DJS0
Accrued Income - Inte~~est
14,236.09
STC 74 EBR2AEl-Accrued Earnings Page 13
• December 01, 2006 To l~nber 31, 2006
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Dividends
•
Account No :80103784
iwcKesson Ht3(JG Inc
860 Shares At 0.06 Per Share 51.60
Sold 12/08/2006
Symbol: 58155Q103
EI Paso Corp
3540 Shares At 0.04 Per Share 141.60
Symbol: 28336L109
Heinz (H J) Co
1060 Shares At 0.35 Per Share 371.00
Symbol: 423074103
PG&ECorp
1050 Shares At 0.33 Per Share 346.50
Symbo1:69331C108
Brown-Forman Corp CI B
610 Shares At 0.3025 Per Share 184.53
Symbol: 115637209
Kraft Foods Inc A
1350 Shares At 0.25 Per Share 337.50
Symbol: 50075N104
Hewlett-Packard Co
1385 Shares At 0.08 Per Share 110.80
Symbol: 428236103
Apartment Invt & Mgmt Co CI A
970 Shares At 0.6 Per Share 582.00
Symbol: 037488101
STC 74 EBR2AEl-Accrued Earnings
Page 14
•
Account Name : Tequesta Public Safety
December 01, 2006 To ~nber 31, 2006
•
Account No :80103784
Earnings From Investments
Accrued Income -Dividends
PPL Corp
1400 Shares At 0.275 Per Share 385,00
Symbol: 69351 7106
Safeway Inc
1720 Shares At 0.0575 Per Share 98 90
Symbol: 786514208
HCC Insurance Holdings Inc
1305 Shares At 0.1 Per Share 130.50
Symbol: 404132102
Federated Department Stores
1300 Shares At 0.1275 Per Share 165.75
Symbol 31410H101
McCormick & Co Non Voting Shrs
1250 Shares At 0.2 Per Share
250.00
Symbol: 579780206
T Rowe Price Group Inc
1150 Shares At 0.17 Per Share 195.50
Symbol: 741447108
Intl Game Technology
1300 Shares At 0.13 Per Share
169.00
Symbol: 459902102
Precision Castparts Corp
760 Shares At 0.03 Per Share
22 80
Symbol: 740189105
Accrued Income -Dividends
Total Accrued Income
STC 74 EBR2AE1-Accrued Earnings
3, 542.98
17,779.07
Page 15
•
Account Name : Tequesta Public Safety
December 01, 2006 To M~ber 31, 2006
•
Account No :80103784
Balance Sheet
As of Iziol/2o0~ ~s or 1z/3iizoo~
Cost Value Market Value Cost Value Market Value
Cash And Receivables
Cash
Due From Broker
Accrued Income
Total Cash And Receivables
Cash
Short Term Investments
Total Cash
Fixed Income
U S Government & Agencies
Corporate Obligations
Govt MBS/CMO/ABS
GNMA Mortgage Pass Thru
Total Frxed Income
Equity
Equity
Total Equity
Total Holdings
TOTAL ASSETS
Payables
Due To Broker
Total Payables
TOTAL LIABILITIE S
Total Net Asset Value
Total Liabilities And Equity
STC 74 EBR28LS-Balance Sheet
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
13,615.86 13,615.86 17,779.07 17,779.07
13,615.86 13,615.86 17,779.07 17,779.07
338,422.55 338,422.55 208,882.57 208,882.57
338,422.55 338,422.55 208,882.57 208,882.57
716,026.62 714,526.58 832,472.71 823,573.46
59,431.12 60,550.58 59,431.12 59,677.34
214,028.90 214,613.78 211,875.43 210,420.14
225,023.25 218,722.56 218,988.36 211,655.60
1,214,509.89 1,208,413.50 1,322,767.62 1,305,326.54
1,626,485.39 1,942,139.10 1,683,862.94 2,013,291.10
1,626,485.39 1,942,139.10 1,683,862.94 2,013,291.10
3,179,417.83 3,488,975.15 3,215,513.13 3,527,500.21
3,193,033.69 3,502,591.01 3,233,292.20 3,545,279.28
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
o.oo o.oo o.oo o.oo
3,193,033.69 3,502,591.01 3,233,292.20 3,545,279.28
3,193,033.69 3,502,591.01 3,233,292.20 3,545,279.28
Page 16
• December 01, 2006 To ~
Account Name : Tequesta Public Safety ber 31, 2006 •
Account No :80103784
Investment Summary
Beginning Ending Investment
Of Period Of Period Change
Cash
Cash 0.00 0.00
Short Term Investments 338,422.55 208,882.57
Total Cash 338,422.55 208,882.57 0.00
Fixed Income
U S Government & Agencies 714,526.58 823,573.46 -7,399.21
Corporate Obligations 60,550.58 59,677.34 -873.24
Govt MBS/CMO/ABS 214,613.78 210,420.14 -2,038.78
GNMA Mortgage Pass Thru 218,722.56 211,655.60 -1,256.14
Total Fixed Income 1,208,413.50 1,305,326.54 -11,567.37
Equity
Equity 1,942,139.10 2,013,291.10 24,151.34
Total Equity 1,942,139.10 2,013,291.10 24,151.34
Changes In Investment -Other
Total Changes In Investment -Other o.oo
Realized Gain/Loss On Sales
Proceeds 284,068.88
Less: Aggregate Carry Value (Market Value) 285,141.12
Net Period Accruals 0.00 0.00 -1,072.24
Accrued Income
Accrued Income 13,615.86 17,779.07 17,779.07
Less: Prior Accrued Income 13,615.86
Total Accrued Income 13,615.86 17,779.07 4,163.21
Investment Summary Total $ 3,502,591.01 $ 3,545,279.28
Total Changes In Net Assets $ 15,674.94
STC 74 EBR2S0l-Investment Summary Page 17
• December 01, 2006 To [~tber 31, 2006 .
Account Name : Tequesta Public Safety Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions 15,425.51
Employee Contributions 8,482.76
Other Contributions 0.00
Total 23,908.27
Earnings From Investments
1.2 Interest 4,391.97
1.3 Dividends 1,548.87
1.4 Pooled Funds 0.00
Total 5,940.84
Total IZeccipls $ 29,849.11
Summary of Disbursements
2.1 Distribution Of Benefits
Lump Sum Benefit Payment -1,639.02
Federal Withholding -STC -409.76
Total -2,048.78
2.2 Other Distributions
Total 0.00
2.3 Administration Expenses
Fees And Commissions
Total 0.00
2.4 Other Expenses
Miscellaneous Expense -787.00
STC 74 EBR2SOR-Summary of Receipts Page 18
•
Account Name : Tequesta Public Safety
Summary of Disbursements
Total
Total Disbursements
STC 74 E8R2SOR-Summary of Receipts
December 01, 2006 To ~ber 31, 2006
-787.00
2,835.78
•
Account No :80103784
Page 19
• December 01, 2006 To [•nber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Contributions
Employer Contribution
12/07/2006 Employer Contribution 8,615.52
For payroll period ending 11/25/06
12!19/2006 Employer Contribution 6,809.99
For payroll period ending 12/09/06
Total Employer Contribution 15,425.51
Employee Contributions
12/07/2006 Employee Contributions 4,709.66
For payroll period ending 11/25/06
12/19/2006 Employee Contributions 3,773.10
For payroll period ending 12/09/06
Total Employee Contributions 8,482.76
Total Cash Contributions 23,908.27
5 I C 74 EBR2COR-Contributions 8 Other Receipts Page 20
.7
Account Name : Tequesta Public Safety
Other Receipts
STC 74 EBR2COR-Contributions 8 Other Receipts
December 01, 2006 To (~nber 31, 2006
No Data Qualifies
•
Account No :80103784
Page 21
STC 74 EBR20AE-Distribution d Expenses
Page 2?
• December 01, 2006 To tuber 31, 2006 •
Account Name :Tequesta Public Safety Account No :80103784
Other Disbursements
Miscellaneous Disbursement
12!11/2006 To : Village of Tequesta 67.67
Reversing Tran #3862218 On 11/17/2006
Address incorrect
12/11/2006 To : Village of Tequesta -67.67
Check #810414 cleared on 12/04/06
Total Miscellaneous Disbursement o.oo
Total Other^ Distributions 0.00
STC 74 EBR2DAE-Distribution 8 Expenses Page 23
•
Account Name : Tequesta Public Safety
Administrative Expenses
December 01, 2006 To D~ber 31, 2006
No Data Qualifies
•
Account No :80103784
STC 74 EBR2DAE-Distribution & Expenses Page 24
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Other Expenses
Miscellaneous Expense
12!26/2006 To : Hanson Perry & Jensen P A
Legal services through 11/15!06
Total Miscellaneous Expense
Total Other Expenses
-787.00
-787.00
-787.00
STC 74 EBR2DAE-Distribution 8 Expenses Page 25
• December 01, 2006 To ~ber 31, 2006
Account Name : Tequesta Public Safety •
Account No :80103784
Transactions
Date Description
Income Principal
* * * Starting Balances * * * $ 0.00 $ 0.00
12/01/2006 Dividend
Payable On 12/01/2006 171.00
Boeing Co
570 Shares At 0.30
12/01/2006 Dividend
Payable On 12/01/2006 130.40
AFLAC Inc
815 Shares At 0.16
12/01/2006 Dividend
Payable On 12/01/2006 206.40
Protective Life
960 Shares At 0.215
12/01 /2006 Interest
GS Financial Sq Trsy Oblig Adm 1,221.64
Payable On 11 /30/2006
12!04/2006 Purchased On 11/30/2006 50000 Units
U S Treasury Note 4.625% 11/15/16 -50,562.50
50000 Units At $ 101.125 Per Unit
Through Deutsche Bank
12/04/2006 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16 -121 .37
To 12/04/2006
12/07/2006 Purchased On 12/05/2006 50000 Units
U S Treasury Note 4.625% 11/15/16 -50,726.56
50000 Units At $ 101.453125 Per Unit
Through Lehman Brothers
12/07/2006 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16 -140.54
To 12/07/2006
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 26
• December 01, 2006 To ~nber 31, 2006 •
Account Na me :Tequesta Public Safety Account No :80103784
Trans actions
Date Description Income Principal
12/07/2006 Scheduled Cash Deposit 8,615.52
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 11/25!06
12/07/2006 Scheduled Cash Deposit 4,709.66
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 11/25/06
12/08/2006 Purchased On 12/05/2006 1300 Units -53,737.71
Federated Department Stores
1300 Units At $ 41.3167 Per Unit
Through Lynch Jones & Ryan
12/08/2006 Purchased On 12/05/2006 900 Units -56,267.73
Praxair Inc
900 Units At $ 62.4997 Per Unit
Through Lynch Jones & Ryan
12/08/2006 Purchased On 12/05/2006 1150 Units -60,784.52
Bayer AG Spons ADR
1150 Units At $ 52.8361 Per Unit
Through Lynch Jones & Ryan
12/08/2006 Sold On 12/05/2006 960 Units 44,829.37
Protective Life
960 Units At $ 46.7187
Through Lynch Jones & Ryan
12/08/2006 Sold On 12/05/2006 860 Units 42,074.20
McKesson HBOC Inc
860 Units At $ 48.945
Through Lynch Jones ~ Ryan
12/08/2006 Sold On 12/05/2006 815 Units 35,983.59
AFLAC Inc
815 Units At $ 44.173
Through Lynch Jones 8~ Ryan
STC 74 LARGE FONT -Transactions (1 col) - NEWTRNH Page 27
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety
Account No :80103784
Transactions
Dafe Description Income Principal
12/11/2006 Dividend
Payable On 12/11/2006 95.63
Loew's Corp
1530 Shares At 0.0625
12/11/2006 Dividend
Payable On 12/11/2006 324.50
Anheuser-Busch Cos Inc
1100 Shares At 0.295
12/11/2006 Reversal of Cash Disbursement
Miscellaneous Disbursement 67.67
Paid To :Village of Tequesta
Reversing Tran #3862218 On 11/17/2006
Address incorrect
12/11/2006 Cash Disbursement
Miscellaneous Disbursement -67.67
Paid To :Village of Tequesta
Check #810414 cleared on 12/04/06
12/12/2006 Purchased On 12/08/2006 15000 Units
U S Treasury Note 4.625% 11/15/16 -15,157.03
15000 Units At $ 101.046875 Per Unit
Through Deutsche Bank
12/12/2006 Purchase Accrued Interest
U S Treasury Note 4.625% 11/15/16 -51.74
To 12/12/2006
12/15/2006 Interest
U S Treasury Note 3.625% 06/15/10 1,450.00
Payable On 12/15/2006
Received On 80000 Units
12/15/2006 Mortgage Backed -GNMA Principal
On 12/15/2006 55.00
GNMA Pass Thru Pool #599190 6.000% 03/15/35
STC 74 LARGE FONT -Transactions (2 colt - NEWTRNH
Page 28
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
12/15/2006 Mortgage Backed -GNMA Interest 266.96
GNMA Pass Thru Pool #599190 6.000% 03/15/35
Payable On 12/15/2006
Received On 53392.87 Units
Principal Balance Reduction of 55.000000
12/15/2006 Mortgage Backed -GNMA Principal 5,466.22
On 12/15/2006
GNMA Pass Thru Pool #640896 7.000% 04/15/35
12/15/2006 Mortgage Backed -GNMA Interest 535.97
GNMA Pass Thru Pool #640896 7.000% 04/15/35
Payable On 12/15/2006
Received On 91880.22 Units
Principal Balance Reduction of 5466.220000
12!15/2006 Mortgage Backed -GNMA Principal 105.59
On 12/15/2006
GNMA Pass Thru Pool #641273 4.500% 04/15/35
12/15/2006 Mortgage Backed -GNMA Interest 271.51
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Payable On 12/15/2006
Received On 72402.73 Units
Principal Balance Reduction of 105.590000
12/18/2006 Cash Disbursement
Lump Sum Benefit Payment -1,639.02
Paid To :Robert Neier
Gross $2,048.78
Withholding $409.76
12/18/2006 Transfer Between Accounts -Disbursement
Federal Withholding -STC -409.76
Paid To : Acct # 13950800 -STC TEFRA (Federal Tax) W/H Account
Paid For Robert Neier
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
Page 29
•
Account Name :Tequesta Public Safety
December 01, 2006 To ~nber 31, 2006
•
Account No :80103784
Transactions
Date Description Income Principal
12/1912006 Scheduled Cash Deposit
Employer Contribution
Received From :Village of Tequesta
For payroll period ending 12/09/06
12/19/2006 Scheduled Cash Deposit
Employee Contributions
Received From :Village of Tequesta
For payroll period ending 12/09/06
12/26/2006 Mortgage Backed -Other Pass Through Principal
On 12/25/2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
12/26/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #725773 5.500% 09/01/34
Payable On 12/25/2006
Received On 26064.71 Units
Principal Balance Reduction of 306.020000
12/26/2006 Mortgage Backed -Other Pass Through Principal
On 12/25/2006
FNMA Pass Thru Pool #735503 6.000% 04/01/35
12/26/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 12/25/2006
Received On 40864.5 Units
Principal Balance Reduction of 620.240000
12/26/2006 Mortgage Backed -Other Pass Through Principal
On 12/25/2006
FNMA Pass Thru Pool #835760 4.500% 09/01/35
12/26/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 12/25/2006
Received On 65634.58 Units
6,809.99
3,773.10
306.02
1 19.46
620.24
204.32
387.02
246.13
STC 74 LARGE FONT -Transactions (1 co!) - NEWTRNH Page 30
• December 01, 2006 To ~nber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description
Income Principal
Principal Balance Reduction of 387.020000
12/26/2006 Scheduled Cash Disbursement -787.00
Miscellaneous Expense
Paid To :Hanson Perry & Jensen P A
Legal services through 11/15/06
12/26/2006 Mortgage Backed -Other Pass Through Principal 855.49
On 12/25/2006
FNMA Pass Thru Pool #735897 5.500% 10/01/35
12/26/2006 Mortgage Backed -Other Pass Through Interest 389.63
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 12/25/2006
Received On 85009.18 Units
Principal Balance Reduction of 855.490000
12/29/2006 Dividend 213.50
Payable On 12/29/2006
Lockheed Martin Corp
610 Shares At 0.35
12/29/2006 Dividend 407.44
Payable On 12/29/2006
BRE Properties CIA
795 Shares At 0.5125
Short Term Invesfinent Summary
12/01/2006 To 12/31/2006
6 Purchase(s) For 0.00 -23,846.16
5 Sale(s) For 0.00 153,386.14
* * * Ending Balances * * * $ 0.00 $ 0.00
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 31
•
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
December 01, 2006 To ~ber 31, 2006
Prior Period
Ending Market Value
(Aggregate Cost Basis)
•
Account No :80103784
Proceeds Gain/(Loss)
AFLAC Inc 35,974.10 35,983.59 9.49
Sold 815 Shares At 44.17 Per Share, Less Expenses
Trade Date :12/05/2006 Settlement Date :12/08/2006
Broker: Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01/34 305.41 306.02 0.61
FNMA Pass Thru Pool #735503 6.000% 04/01!35 628.34 620.24 -8.10
FNMA Pass Thru Pool #735897 5.500% 10/01/35 852.80 855.49 2.69
FNMA Pass Thru Pool #835760 4.500% 09/01/35 368.31 387.02 18.71
GNMA Pass Thru Pool #599190 6.000% 03/15/35 55.89 55.00 -0.89
GNMA Pass Thru Pool #640896 7.000% 04/15/35 5,653.67 5,466.22 -187.45
GNMA PASS Thru Pool #641273 4.500% 04/15/35 101.26 105.59 4.33
GS Financial Sq Trsy Oblig Adm 153,386.14 153,386.14 0.00
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
McKesson HBOC Inc 42,484.00 42,074.20 -409.80
Sold 860 Shares At 48.95 Per Share, Less Expenses
Trade Date : 12!05/2006 Settlement Date :12/08/2006
Broker: Lynch Jones & Ryan
Protective Life 45.331.20 44.829.37 -501.83
Sold 960 Shares At 46.72 Per Share, Less Expenses
Trade Date :12/05/2006 Settlement Date :12108/2006
Broker: Lynch Jones & Ryan
Total Gain (Loss) On Sales 285,141.12 284,068.88 -1,072.24
STC 74 E8R2GLS•Gain(Loss) on Sale of Asset Page 32
•
Account Name : Tequesta Public Safety
December 01, 2006 To ~ber 31, 2006
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(boss)
(Aggregate Market Value) Price
Cash
Short Term Investments
GS Financial Sq Trsy Oblig Adm
208882.57 Par Value
Total Short Term Investments
Fixed Income
U S Government & Agencies
FHLB
50000 Par Value
FHLB Series UD09
25000 Par Value
FHLB Series X209
50000 Par Value
FHLMC
20000 Par Value
FNMA
50000 Par Value
FNMA
105000 Par Value
FNMA
60000 Par Value
U S Treasury Note
115000 Par Value
U S Treasury Note
100000 Par Value
U S Treasury Note
20000 Par Value
U S Treasury Note
30000 Par Value
0 00 0 00 0 00
208,882.57 1.00 208,882.57 0.00
208,882.57 208,882.57 0.00
4.700% 10/04/2011 49,171.88 0.977813 48,890 .63 -281. 25
5.250% 02/13/2009 25,242.19 1.004375 25,109. 38 -132. 81
4.100% 03/30/2009 49,281.25 0.980938 49,046. 88 -234. 37
5.750% 03/15/2009 20,425.00 1.015313 20,306. 25 -118. 75
4.250% 09/28/2007 49,625.00 0.992188 49,609 .38 -15. 62
5.500% 03/15/2011 108,150.00 1.02125 107,231. 25 -918. 75
5.000% 01/23/2009 59,981.25 0.999375 59,962. 50 -18. 75
4.625% 11/15/2016 116,446.09 0.993437 114,245. 31 -2,200. 78
4.875% 07/31/2011 101,781.25 1.006875 100.687. 50 -1.093. 75
5.125% 05/15/2016 21,000.00 1.03 20,600. 00 -400. 00
4.875% 05/31/2011 30,515.63 1.006875 30,206. 25 -309. 38
STC 74 EBR2LOA-List o(Assets Page 33
•
Account Name : Tequesta Public Safety
December 01, 2006 Tolmber 31, 2006
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Markel Value) Price
U S Treasury Note
80000 Par Value
U S Treasury Note
50000 Par Value
U S Treasury Note
70000 Par Value
Total U S Government 8 Agencies
Corporate Obligations
Cisco Systems
11000 Par Value
Lehman Brothers Holdings
15000 Par Value
MidAmerican Energy Co
15000 Par Value
Procter & Gamble Co
10000 Par Value
SBC Communications
10000 Par Vaiue
Total Corporate Obligations
Govt MBS/CMO/ABS
FNMA Pass Thru Poot #725773
25758.69 Par Value
FNMA Pass Thru Pool #735503
40244.26 Par Value
FNMA Pass Thru Poot #735897
84153.69 Par Value
FNMA Pass Thru Pool #835760
65247.56 Par Value
Total Govt MBSICMO/ABS
GNMA Mortgage Pass Thru
3.625% 06/15/2010 77,850.00 0.965938 77,275.00 -575 .00
4.000% 11/15/2012 48,921.88 0.965625 48,281.25 -640 .63
6.000% 08/15/2009 72,581.25 1.030313 72,121.88 -459 .37
830,972.67 823,573.46 -7,399. 21
5.500% 02/22/2016 11,230.14 1.000638 11,007.02 -223. 12
5.500% 04/04/2016 15,191.21 0.999864 14,997.96 -193. 25
4.650% 10/01/2014 14,418.34 0.946448 14,196.72 -221. 62
4.950% 08/15/2014 9,900.22 0.976615 9,766.15 -134. 07
5.100% 09/15/2014 9,810.67 0.970949 9,709.49 -101. 18
60,550.58 59,677.34 -873. 24
5.500% 09/01/2034 25,707.74 0.989279 25,482.54 -225. 20
6.000% 04!01/2035 40,769.75 1.008432 40,583.58 -186. 17
5.500% 10/01/2035 83,888.79 0.988579 83,192.53 -696. 26
4.500% 09/01/2035 62,092.64 0.937376 61,161.49 -931. 15
212,458.92 210,420.14 -2,038. 78
STC 74 E8R2LOA•List of Assets
Page 34
• December 01, 2006 To ~ber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period
Ending Market Value
(Aggregate Market Value)
Current
Market Unit
~1"iCe
Current
Market Value
Unrealized
Gain/(Loss)
GNMA Pass Thru Pool #599190 6.000% 03/15/2035 54,203.16 1.014042 54,086.86 -116.30
53337.87 Par Value
GNMA Pass Thru Pool #640896 7.000% 04/15/2035 89,377.35 1.033021 89,267.48 -109.87
86414 Par Value
GNMA Pass Thru Pool #641273 4.500% 04/15/2035 69,331.23 0.94473 68,301.26 -1,029.97
72297.14 Par Value
Total GNMA Mortgage Pass Thru 212,911.74 211,655.60 -1,256.14
Equity
Equity
Alliant Energy Corp 50,570.00 37.77 49.101.00 -1,469.00
1300 Shares
Anheuser-Busch Cos Inc 52,261.00 49.20 54,120.00 1,859.00
1100 Shares
Apartment Invt & Mgmt Co CIA 55,910.80 56.02 54,339.40 -1,571.40
970 Shares
Bayer AG Spons ADR 60,784.52 53.36 61,364.00 579.48
1150 Shares
Boeing Co 50,462.10 88.84 50,638.80 176.70
570 Shares
BRE Properties CIA 51,388.80 65.02 .51,690.90 302.10
795 Shares
Brown-Forman Corp CI B 42,364.50 66.24 40,406.40 -1,958.10
610 Shares
Colgate-Palmolive Co 52,040.00 65.24 52.192.00 152.00
800 Shares
Echostar Communications A 50,414.00 38.03 5,3,242.00 2.828.00
1400 Shares
EI Paso Corp 51,684.00 15.28 54,091.20 2,407.20
3540 Shares
STC 74 EBR2LOA-List of Assets Page 35
• December 01, 2006 To ~nber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Pr-Ce
Federated Department Stores 53,737.71 38.13 49,569.00 -4,168.71
1300 Shares
Fiserv Inc 49,065.60 52.42 50,323.20 1,257.60
960 Shares
HCC Insurance Holdings Inc 39,397.95 32.09 41,877.45 2,479.50
1305 Shares
Heinz (H J) Co 47,117.00 45.01 47,710.60 593.60
1060 Shares
Henry Schein Inc 50,757.05 48.98 48,245.30 -2,511.75
985 Shares
Hewlett-Packard Co 54,652.10 41.19 57,048.15 2,396.05
1385 Shares
Intl Game Technology 56,914.00 46.20 60,060.00 3,146.00
1300 Shares
J2 Global Communications Inc 56,139.30 27.25 54,772.50 -1,366.80
2010 Shares
JP Morgan Chase & Co 50,908.00 48.30 53,130.00 2,222.00
1100 Shares
Kraft Foods Inc A 47,317.50 35.70 48,195.00 877.50
1350 Shares
Lockheed Martin Corp 55,174.50 92.07 56,162.70 988.20
610 Shares
Loew's Corp 61,077.60 41.47 63,449.10 2,371.50
1530 Shares
McCormick & Co Non Voting Shrs 48,400.00 38.56 48,200.00 -200.00
1250 Shares
NYSE Group Inc 68,068.00 97.20 66,096.00 -1,972.00
680 Shares
P G & E Corp 48,226.50 47.33 49,696.50 1,470.00
1050 Shares
STC 74 EBRILOA-List o/Assets Page 36
• December 01, 2006 To~rrlber 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) ~'rlCe
PPL Corp 50,890.00 35.84 50,176.00 -714.00
1400 Shares
Praxair Inc 56,267.73 59.33 53.397.00 -2.870.73
900 Shares
Precision Castparts Corp 57,349.60 78.28 59,492.80 2,143.20
760 Shares
Ryanair Holdings PLC Spons ADR 64,718.55 81.50 68,867.50 4,148.95
845 Shares
Safeway Inc 52,993.20 34.56 59,443.20 6,450.00
1720 Shares
Sears Holdings Corp 51,459.00 167.93 50,379.00 -1,080.00
300 Shares
Simon Property Group Inc 60,168.20 101.29 59,761.10 -407.10
590 Shares
Stericycle Inc 48,521.40 75.50 50,585.00 2,063.60
670 Shares
T Rowe Price Group Inc 49,829.50 43.77 50,335.50 506.00
1150 Shares
Texas Instruments Inc 37,380.75 28.80 36,432.00 -948.75
1265 Shares
VCA Antech Inc 47,392.80 32.19 47,319.30 -73.50
1470 Shares
Volvo Aktiebolaget Spons ADR 55,224.50 68.75 58,437.50 3,213.00
850 Shares
Wendy's International Inc 52,112.00 33.09 52,944.00 832.00
1600 Shares
Total Equity 1,989,139.76 2,013,291.10 24,151.34
TOTAL INVESTMENTS MARKET VALUE 3,514,916.24 3,527,500.21 12,583.97
TOTAL ACCRUED INCOME 17,779.07 17,779.07
NET ASSETS 3,532,695.31 3,545,279.28 12,583.97
STC 74 EBR2LOA-List of Assets Page 37
•
Account Name : Tequesta Public Safety
December 01, 2006 To ~nber 31, 2006
•
Account No :80103784
Brokerage Commissions
Broker Name
Non-Directed Directed
No. of Trades Commission Amt No. of Trades Commission Amt
Lynch Jones 8 Ryan
Total
6 119.70
6 119.70
0 0.00
0 0.00
STC 74 EBR28RC-Broker Commissions Page 38