HomeMy WebLinkAboutDocumentation_Pension Public Safety_Tab 12_04/18/2006SALEM TR~ COMPANY
Statement of Account
January 1, 2006 Through January 31, 2006
Salem Trust Company As Custodian
For Tequesta Public Safety
Pension Fund
Village Of Tequesta
Attn: Jody Forsythe
Account Number :80103784
ACCOUNT EXECUTIVE
Bradley K. Rinsem 954-426-5772
ACCOUNT MANAGER
Karen RussolJulie Clark 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
250 Tequesta Dr., Ste. 300
Tequesta, FL 33469-0273
January 01, 2006 lnuary 31, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Net Asset Summary
s 2,914,457.78
Net Assets Beginning 01/01/2006
1.0 Summary Of Receipts 21,332.86
1.1 Cash Contributions
4, 982.52
1.2 - 1.4 Earnings from Investments
Total Receipts
2.0 Summary Of Disbursements
2.1 Distribution Oi Benefits
2.2 Other Distributions
2.3 Administration Expenses
2.4 Other Expenses
Total Disbursements
3.0 Changes In Net Assets
3,1 Unrealized Gain (Loss)
3.2 - 3.3 Changes In Investments
3.4 Gain (Loss) On Sale of Assets
Aggregate Proceeds
Less: Aggregate Carry Value (Market Value)
Total GalnlLoss
3.5 Accrued Income -Interest
3.6 Accrued Income -Dividend
Total Accrued Income
Less: Prior Accrued Income
Total Changes In Net Assets
Net Assets Ending 01/31/2006
-3.290. f f
0.00
-750.00
-30.57
67,115.50
0.00
330, 414.15
331, 829.43
-1,415.28
14,381.47
891.55
15,073.02
14, 623.18
26,315.38
-4,070.68
66,150.06
S 3,002,852.54
Page 2
S7C 74 EBR2NA5-Net Asset Summary
::
January 01, 2006 To~ary 31, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Changes In Investments
Market Basis
Investments Acquired
81,480.43
Goldman Sachs Treasury Obligations Fd
The Amount Shown Is The Net Of
Deposits For The Entire Period
ADTRAN Inc
Purchased 1455 Shares At 31.3474 Per Share
Trade Date :01/11/2006 Settlement Date :01117/2006
Broker: Lynch Jones & Ryan
FNMA Pass Thru Pool #725773 5.500% 09/01!34
Purchased 29547.88Par Value At 99.511708
Trade Date :01/05/2006 Settlement Date :01/23/2006
Broker: Citigroup Global MKTS Inc/Salomon
FNMA Pass Thru Pool #735897 5.500% 10/01135
Purchased 63371.32Par Value At 99.390623
Trade Date :01/05/2006 Settlement Date :01/2312006
Broker: Raymond James & Associates
FNMA Pass Thru Pool #735897 5.500% 10/01135
Purchased 29248.3Par Value At 99.390631
Trade Date :01/10/2006 Settlement Date :01/2312006
Broker: Raymond James & Associates
Henry Schein Inc
Purchased 985 Shares At 45.5038 Per Share
Trade Date :01/11/2006 Settlement Date :01/17/2006
Broker: Lynch Jones & Ryan
THO Inc
Purchased 1645 Shares At 27.1832 Per Share
Trade Date : 01/1 t/2006 Settlement Date :01/17/2006
Broker: Lynch Jones ~ Ryan
U S Treasury Note 4.250% 08/15/15
Purchased 25000 Par Value At 98.13672
Trade Date :01/27/2006 Settlement Date :01/30/2006
Broker: UBS Warburg LLC
45,639.57
29,403.60
62,985.15
29,070.07
44,840.94
44,749.26
24,534.18
362,703.20
Total Investments Acquired
Page 3
STC 74 EBR2CIA-Changes in Investments
• 2006 To ~a 31, 2006 •
January 01, rY
Account No :80103784
Account Name : Tequesta Public Safety
Changes In Investments
Market Basis
No Stock Dividends /Splits And Other Changes Qualify
Pape 4
STC 74 E8R2CIA-Changes !n Investments
• January 01, 2006 To~ary 31, 2006
Account Name : Tequesta Public Safety
Earnings From Investments
Interest
U S Treasury Note 4.125% 05/15/15
01/17/2006 Accrued Interest On Sale
Symbo1:912828DV9
GNMA Pass Thru Pool #599190 6.000% 03/15/35
01/19/2006 Rate 0.5 Payable 01/1512006 On 99166.78 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640208 6.500% 03/15/35
01119/2006 Rate 0.54166667 Payable 01/15/2006 On 119640.96 Par
Symbol; 36291 WGR6
01/23/2006 Accrued Interest On Sale
Symbol: 36291 WGR6
GNMA Pass Thru Pool #640896 7.000% 04/15/35
01/19/2006 Rate 0.58333333 Payable 01/15/2006 On 103043.41 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
01/19/2006 Rate 0.375 Payable 01/15/2006 On 79055.99 Par
Symbol: 36291 XMW6
FNMA Pass Thru Pool #725773 5.500% 09/01/34
01123/2006 Accrued Interest On Purchase
Symbo1:31402DJS0
Goldman Sachs Treasury Obligations Fd
Account No~ 03784
107.68
107.88
495.83
495.83
648.06
416.47
1,064.53
solos
801.09
296.46
298.46
-99.31
-99.31
Page 5
STC 74 EBR2EF1-Eamings /rom Investments
January 01, 2006 T~uary 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Interest
01 /03/2006
Symbo1:38141XXXX
514.07
514.07
-485.05
-485.05
249.09
249.09
260.28
260.28
-213.00
-98.31
-311.31
2,893.38
U S Treasury Note 4.250% 08/15/15
01/30/2006 Accrued Interest On Purchase
Symbo1:912828EE6
FNMA Pass Thru Pool #735503 6.000% 04/01/35
01/26/2006 Rate 0.5 Payable 01/25/2006 On 49818.89 Par
Symbol: 31402RDG 1
FNMA Pass Thru Pool #835760 4.500% 09/01/35
01/27/2006 Rate 0.375 Payable 01/25/2006 On 69408.04 Par
Symbo1:31407NOM8
FNMA Pass Thru Pool #735897 5.500% 10/01/35
01/23/2006 Accrued Interest On Purchase
Symbol: 31402RRS0
01/23/2006 Accrued Interest On Purchase
Symbol: 31402RRS0
Totallnterest
Pape 8
STC 74 EBR2EF1-Earnings from Investments
•
Account Name : Tequesta Public Safety
Earnings From Investments
Dividends
Apartment Invt & Mgmt Co -A
01/31/2006 970 Shares At 0.6 Per Share
Symbol: 037488101
Baxter International Inc
01/05/2006 1000 Shares At 0.582 Per Share
Symbol: 071813109
Canadian Pacific Railway Ltd ADR
01/31/2006 935 Shares At 0.130776 Per Share
Symbo1:13645T100
Chesapeake Energy Corp
01117/2006 1790 Shares At 0.05 Per Share
Symbo1:165167107
EI Paso Corp
01/03/2006 3540 Shares At 0.04 Per Share
Symbol: 28336L109
Hcc Insurance Holdings Inc Com
01/13/2006 1305 Shares At 0.075 Per Share
Symbol: 404132102
McKesson HBOC Inc
01/03/2006 860 Shares At 0.06 Per Share
Symbol: 58155Q103
January 01, 2006 T~ary 31, 2006
103784
Account No
582.00
582.00
122.28
89.50
141.so
97.88
51.60
582.00
582.00
122.28
89.50
t:
141.60
97.88
51.80
Page 7
STC 74 EBR2EF1-Eemings from Investments
•
Account Name : Tequesta Public Safety
Earnings From Investments
Dividends
P G & E Corp
01/17/2006 1050 Shares At 0.33 Per Share
Symbol: 69331 C108
Precision Castparts Corp
01/03/2006 960 Shares At 0.03 Per Share
Symbol: 740189105
Safeway Inc
01/20/2006 1720 Shares At 0.05 Per Share
Symbol: 786514208
T Rowe Price Group Inc
01/13/2006 575 Shares At 0.28 Per Share
Symbol: 741447108
Tofal Dividend
January 01, 2006 T~uary 31, 2006
346.50
28.80
86.00
161.00
•
Account No :80103784
346.50
28.80
86.00
181.00
2,289.16
Page 8
STC 74 EBR2EF1-Earnings from Investments
January 01, 2006 T~arY 31, 2006
• Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
Pooled Funds
No Data Qualifies
Total Earnings Paid .
4,982.52
Page 9
STC 74 EBR2EFl-Earnings from Investments
January 01, 2006 ~uary 31, 2006
• Account N 0103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
FNMA Pass Thru Pool #835760 4.500% 09/01/35 259.29
69144.51 Par Value At 0.045 Par
Symbol: 31407NQM8
FNMA Pass Thru Pool #735897 5.500% 10/01135 ~ 424.51
92619.62 Par Value At 0.055 Par
Symbol: 31402RRS0
FNMA Pass Thru Pool #725773 5.500% 09!01134 135.43
29547.88 Par Value At 0.055 Par
Symbol: 31402DJS0
U S Treasury Note 4.250% 08115/15 487.94
25000 Par Value At 0.0425 Par
Symbol: 912828EE6
FNMA Pass Thru Pool #735503 6.000% 04/01/35 243.77
48754.52 Par Value At 0.06 Par
Symbol: 31402RDG1
FNMA 4.250% 09/28/07 1,669.90
115000 Par Value At 0.0425 Par
Symbol: 31359MZD8
FHLMC . 5.750% 03/15/09 1,086.11
50000 Par Value At 0.0575 Par
Symbol: 3134A3EM4
GNMA Pass Thru Pool #599190 6.000% 03/15/35 351.35
70270.58 Par Value At 0.06 Par
Symbol: 36200EUP4
Page 10
S7C 71 EBR2AE1-Accrued Earnings
January 01, 2006 T~ary 31, 2006
• Account No : 0103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35 600.59
102958.84 Par Value At 0.07 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35 296.04
78944.88 Par Value At 0.045 Par
Symbol: 36291 XMW6
U S Treasury Note 4.000% 02/15115 826.63
45000 Par Value At 0.04 Par
Symbol: 912828DM9
FHLB 4.700% 10/04/11 763.75
50000 Par Value At 0.047 Par
Symbol: 3133X8RQ7
FHLB Series UD09 5.250% 02/13!09 605.21
25000 Par Value At 0.0525 Par
Symbol: 3133MLT88
FHLB Series X209 4.100% 03/30/09 689.03
50000 Par Value At 0.041 Par
Symbol: 3133X15Y9
FNMA 5:500% 03/15/11 2181.67
105000 Par Value At 0.055 Par
Symbol: 31359MHK2
FHLMC 3.500% 09/15/07 1 322.22
100000 Par Value At 0.035 Par
Symbol: 3134A4RH9
Page 11
STC 74 EBR2AE1-Acc-ued Earnings
January 01, 2006 ~nuary 31, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
U S Treasury Note 6.000% 08/15/09 1_,928.80
70000 Par Value At 0.06 Par
Symbol: 9128275N8
Goldman Sachs Treasury Obligations Fd
167322 Par Value At 0.0392 Par
Symbol: 38141 XXXX
Accrued Income -Interest
509.23
14,381.47
Page 12
STC 74 EBR2AE1-Accrued Earnings
January 01, 2006 T~ary 31, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Dividends
Caterpillar Inc 200.00
800 Shares At 0.25 Per Share
Symbol: 149123101
Texas Instruments Inc 37.95
1265 Shares At 0.03 Per Share
Symbol: 882508104
Deere 8 Co 218.40
560 Shares At 0.39 Per Share
Symbol: 244199105
Apache Corp 62.00
620 Shares At 0.1 Per Share
Symbol: 037411105
Seagate Technology 173.20
2165 Shares At 0.08 Per Share
Symbol: G7945J104
Accrued Income -Dividends
Total Accrued Income
15,073.02
691.55
Page 13
STC 74 EBR2AEi-Accrued Earnings
•
Account Name : Tequesta Public Safety
Balance Sheet
January 01, 2006 To~ary 31, 2006
As Of 01/01/2006
Cost Value Market Value
•
Account No :80103784
As Of 01/31/2006
Cost Value Market Value
Cash And Receivables
10,044.35 10,044.35 0.00 0.00
Cash 0.00 0.00 0.00 0.00
Due From Broker 14,623.18 14,623.18 , 15,073.02 15,073.02
Accrued Income 667.53
24 24,667.b3 15,073.02 15,073.02
Total Cash And Receivables , ~:
Cash
881.35
134
134,881.35
167,322.00
167,322.00
Short Term:lnvestments ,
134,881.35 134,881.35 167,322.00 167,322.00
Total Cash
Fixed Income
460.19
055
1
1,037,830.11
908,579.78
891,483.09
U S Government & Agencies ,
,
1,055,460.19 1,037,830.11 908,579.78 891,483.09
Total Fixed Income
Equity
1,425,596.55
1,601,373.30
1,451,337.98
1,693,913.75
Equity 1,425,596.55 1,601,373.30 1,451,337.98 1,693,913.75
Total Equity
Fixed Income
309.62
116 115,705.49 236,431.99 235,060.68
Corporate Obligations ,
116,309.62 115,705.49 236,431.99 235,060.68
Total Fixed Income 2,732,247.71 2,889,790.25 2,763,671.75 2,987,779.52
Total Holdings 2,756,915.24 2,914,457.78 2,778,744.77 3,002,852.54
TOTAL ASSETS
Payables
0.00 0.00 0.00 0.00
Due To Broker 0.00 0.00 0.00 0.00
Total Payables
0.00 0.00 0.00 0.00
TOTAL LIAB/CITIES
2,756,915.24 2,914,457.78 2,778,744.77 3,002,852.54
Total Net Asset Value 2,756,915.24 2,914,457.78 2,778,744.77 3,002,852.54
Total Liabilities And Equity
;Pape 1~
STC 7~ EBR2BLS-Balance Sheet
January 01, 2006 T~ary 31, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Investment Summary ~ ,
Beginning Ending Investment
Of Period Of Period Change
Cash
Cash
Short Term Investments
Total Cash
Fixed Income
U S Government 8 Agencies
Corporate Obligations
Total Fixed Income
Equity
Equity
Total Equity
Changes In Invesment -Other
Total Changes In Invesment -Other
Realized Gain/Loss On Sales
Proceeds
Less: Aggregate Carry Value (Market Value)
Net Period Accruals
Accrued Income
Accrued Income
Less: Prior Accrued Income
Total Accrued Income
Investment Summary Total
Total Changes /n Net Assets
10,044.35 0.00
134,881.35 167,322.00
144,925.70 167,322.00 0.00
1,037,830.11 891,483.09 -1,532.21
115,705.49 235,060.68 -779.97
1,153,535.60 1,128,543.77 -2,312.18
1,601,373.30 1,693,913.75 69,427.68
1,601,373.30 1,893,913.75 89,427.68
0.00
330,414.15
331,829.43
0.00 0.00 -1,415.28
14 , 623.18 15, 073.02 15, 073.02
14,623.18
14,623.18 15,073.02 449.84
$ 2,914,457.78 S 3,002,852.54
s 68,150.06
Page 15
STC 74 EBR2S01-Investment Summary
January 01, 2006 To•ary 31, 2006 •
Account No :80103784
Account Name : Tequesta Public Safety
Summary of Receipts
1.1 Contributions
Employer Contributions 13,102.56
Employee Contributions 8,230.30
0.00
Other Contributions
Total
Earnings From Investments
21,332.86
1.2 Interest 2,693.36
1.3 Dividends 2'289.16
1.4 Pooled Funds 0.00
Total
Total Receipts
4,982.52
$ 26,315.38
Summary of Disbursements
2.1 Distribution Of Benefits
Lump Sum Benefit Payment -2,632.09
Federal Withholding - STC -658.02
-3,290.11
Total
2.2 Other Distributions
Total
2.3 Administration Expenses
0.00
Fees And Commissions ~ -750.00
-750.00
Total
2.4 Other Expenses
Foreign Tax Withheld
-30.57
Page 18
STC 74 E8R2SOR-Summary o/ Receipts
January 01, 2006 T~arY 31, 2006
• Account No . 103784
Account Name : Tequesta Public Safety
Summary of. Disbursements
.30.57
Total
Total Disbursements
x,070.68
Page 17
STC 7 -Summary o/Receipts
•
Account Name : Tequesta Public Safety
Contributions
January 01, 2006 ~uary 31, 2006
Employer Contribution
01117/2006 Employer Contribution
PPE 01107106
01/31/2006 Employer Contribution
PPE 01/21/06
Total Employer Contribution
Employee Contributions
01/17/2006 Employee Contributions
PPE 01/07/06
01131 /2006 Employee Contributions
PPE 01/21/06
Total Employee Contributions
Total Cash Contributions
ount N•0103784
Acc
7,012.43
6,090.13
13,102.56
a,aoz.7s
3,827.54
8,230.30
21,332.88
~:
Page 18
STC 71 EBR2COR-ConMbut7ons b Other Receipts
January 01, 2006 l~uary 31, 2006 •103784
. Account No : 80
Account Name : Tequesta Public Safety
Other Receipts
No Data Qualifies
Page 19
STC 74 E8R2COR-Contributions 8 Other Receipts
•
Account Name : Tequesta Public Safety
Distribution Of Benefits
January 01, 2006~nuary 31, 2006
Lump Sum Benefit Payment -2,632.09
01/17/2006 To : Richard Crouse
Gross amount $3,290.11
Withholding $658.02
Total Lump Sum Benefit Payment
Federal Withholding -STC -658.02
01/17/2006 To : Acct # 13950800 STC TEFRA (Federal Tax) WIH Account
Paid For Richard Crouse
Total Federal Withholding -STC
Total Distribution Of Benefits
t N•80103784
Accoun
-2,632.09
-858.02
-3,290.11
Page 20
STC 74 EBR2DAE-Distribution 6 Expenses
1 2006 To~uary 31, 2006
• January 0 ,
Account No :80103784
Account Name : Tequesta Public Safety
Other Disbursements
No Data Qualifies
Pie st
STC 7~ EBR2DAE-Distribution B Expenses
•
Account Name : Tequesta Public Safety
Administrative Expenses
January 01, 2006 T~uary 31, 2006
Fees And Commissions
01/09/2006 To : Market
Salem Trust Company
Based On The Market Value Of :2,899,834.60
Tota Fees And Commissions
Totai Administrative Expenses
-750.00
•
Account No :80103784
-750.00
-750.00
Pale 22
STC 74 EBR2DAE-Dlabibution 8 Expenses
January 01, 2006 T~arY 31, 2006
• Account No : 0103784
Account Name : Tequesta Public Safety
Other Expenses
Foreign Tax Withheld
01 /31 /2006 To
Canadian Pacific Railway Ltd ADR
Less :25.00% Canada Tax
Total Foreign Tax Withheld
Total Other Expenses
-30.57
-30.57
-30.57
Page 23
STC 74 EBR2DAE-Distribution 8 Expenses
January 01, 2006 To~ary 31, 2006
• Account No :80103784
Account Name : Tequesta Public Safety
TI'a11$1CtIOt1S Income Principal
Date Description
S 0.00 S 10,044.35
* * * Starting Balances
51.60
01/03/2006 Dividend
Payable On 01 /0312006
McKesson HBOC Inc
860 Shares At 0.06
01/03/2006 Dividend
Payable On 01103/2006
EI Paso Corp
3540 Shares At 0.04
01/03/2006 Dividend
Payable On 01/03/2006
Precision Castparts Corp
960 Shares At 0.03
01 /03/2006 Interest
Goldman Sachs Treasury Obligations Fd
Payable On 12/31/2005
01/05/2006 Dividend
Payable On 01/05/2006
Baxter International Inc
1000 Shares At 0.582
01/09/2006 Market Value Fee Based On A
Market Value: 2,899,834.60
Fee Date: 01/31/2006
Frequency: Quarterly 1,159.93
Schedule :102 STC 4/3/2 BP 750.00
TOTAL DUE - Adjusted (Quarterly )
100.00 % From Principal, 0.00 % From Income
01/13/2006 Dividend
Payable On 0111312006
T Rowe Price Group Inc
141.60
28.80
514.07
582.00
-750.00
161.00
575 Shares At 0.28
Pepe 24
STC 74 LARGE FONT -Transactions (2 coq - NEWTRNH
January 01, 2006 To~arY 31, 2006
• Account No 03784
Account Name : Tequesta Public Safety
Transactions
Income Principal
97.88
Date Description
01113/2006 Dividend
Payable On 0111312006
Hcc Insurance Holdings Inc Com
1305 Shares At 0.075
01/17/2006 Dividend
Payable On 01 /1612006
PG&ECorp
1050 Shares At 0.33
01117/2006 Dividend
Payable On 0111612006
Chesapeake Energy Corp
1790 Shares At 0.05
0111712006 Cash Disbursement
Sum Benefit Payment
Lump
Paid To :Richard Crouse
Gross amount $3,290.11
Withholding $658.02
01/17/2006 Transfer Between Accounts -Disbursement
Federal Withholding -STC Federal Tax) WIH Account
STC TEFRA
Paid To : Acct # 13950800 -
Paid For Richard Crouse
01/17/2006 Purchased On 01/11/2006 1645 Units
THQ Inc
1645 Units At $ 27.1832 Per Unit
Through Lynch Jones & Ryan
01/17/2006 Purchased On 01!11/2006 1455 Units
ADTRAN Inc
1455 Units At $ 31.3474 Per Unit
Through Lynch Jones & Ryan
01117!2006 Purchased On 01/11/2006 985 Units
Henry Schein Inc
~neo Der 1 Inif
346.50
89.50
-2,632.09
-658.02
-44,749.26
-45,639.57
-44,840.94
Page 25
985 units r~ ~ --~•~~~~ • -. _
STC 7I LARGE FONT -Transactions (2 col) - NEyyTRNH
January 01, 20061~uary 31, 2006
• Account No : 0103784
Account Name : Tequesta Public Safety
TY1t1SaCtlOt1S Income Principal
Date Description
Through Lynch Jones 8~ Ryan 14,711.72
01/17/2006. Sold On 01/13/2006 15000 Units
U S Treasury Note 4.125% 05/15/15
15000 Units At $ 98.078125
Through Deutsche Bank Securities
01/17/2006 Accrued Interest Received 4.125% 05/15/15
U S Treasury Note
Par Value Of 15,000.00
01/17/2006 Sold On 01/11/2006 3090 Units
CenterPoint Energy Inc
3090 Units At $ 12.8806
Through Lynch Jones & Ryan
01/17/2006 Sold On 01/11/2006 780 Units
Rockwell Collins Inc
780 Units At $ 45.9736 '
Through Lynch Jones & Ryan
01/17/2006 Sold On 01/11/2006 2105 Units
TECO Energy Inc
2105 Units At $ 17.1266
Through Lynch Jones ~ Ryan
01/17/2006 Cash Receipt
Employer Contribution
PPE 01/07/06
01/17/2006 Cash Receipt
Employee Contributions
PPE 01/07/06
01/19/2006 Mortgage Backed - GNMA Principal
On 01115!2006
• GNMA Pass Thru Pool #599190 6.000% 03/15!35
107.68
39,738.02
35,842.70
36,Od8.28
7,012.43
4,402.76
28,896.20
Page 2ti
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
January 01, 2006 T~arY 31, 2006103784
• Account N
Account Name : Tequesta Public Safety
Transactions
Date llescr~pnon
01/19/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000%03115135
Payable On 0111512006
Received On 99166.78 Units
Principal Balance Reduction of 28896.200000
01/19/2006 Mortgage Backed -GNMA Principal
On 01/1512006
GNMA Pass Thru Pool #640896 7.000% 04/15!35
01119/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04115135
Payable On 01/1512006
Received On 103043.41 Units
Principal Balance Reduction of 84.570000
01/19/2006. Mortgage Backed -GNMA Principal
On 01/15/2006
GNMA Pass Thru Pool #640208 6.500% 03/15/35
01/19/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640208 6.500% 03/15/35
Payable On 01 /1512006
Received On 119640.96 Units
Principal Balance Reduction of 14795.970000
01!19/2006 • Mortgage Backed -GNMA Principal
On 01/1512006
GNMA Pass Thru Pool #641273 4.500% 04/15/35
01/19/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Payable On 01115/2006
Received On 79055.99 Units
Principal Balance Reduction of 111.110000
495.83
84.57
601.09
14,795.97
648.06
111.11
296.46
Page 27
Income Principal
STC 71 LARGE FONT -.Transactions (2 col) - NEyyTRNH
January 01, 20061~uary 31, 2006
• Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Income Principal
Date Description
86.00
01/20/2006 Dividend
Payable On 01/20/2006
Safeway Inc
1720 Shares At 0.05
01/23/2006 Purchased On 01/05/2006 29547.88 Units
FNMA Pass Thru Pool #725773 5.500% 09/01/34
29547.88 Units At $ 99.511708 Per Unit
Through Citigroup Global MKTS Inc/Salomon
01/23/2006 Purchase Accrued Interest
FNMA Pass Thru Pool #725773 5.500% 09/01/34
To 01 /23/2006
01/23/2006 Purchased On 01/05/2006 63371.32 Units
FNMA Pass Thru Pool #735897 5.500% 10/01/35
63371.32 Units At $ 99.390623 Per Unit
Through Raymond James & Associates
01/2312006 Purchase Accrued Interest
. FNMA Pass Thru Pool #735897 5.500% 10101/35
To 01 /23/2006
01/23/2006 .Purchased On 01/10/2006 29248.3 Units
FNMA Pass Thru Pool #735897 5.500% 10/01/35
29248.3 Units At $ 99.390631 Per Unit
Through Raymond James & Associates
01/23/2006 Purchase Accrued Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
To 01 /23/2006
01/23/2006 Sold On 01/06/2006 104844.99 Units
GNMA Pass Thru Pool #640208. 6.500% 03/15/35
104844.99 Units At $ 104.78125
Through Chase Securities Inc
-29,403.60
-99.31
-62,985.15
-213.00
-29,070.07
-98.31
109,857.90
Psge 28
STC 74 LARGE FONT • Transactions (2 col) - NEWTRNH
• January 01, 2006 T ary 31, 2006
~ 03784
Account No
Account Name : Tequesta Public Safety
Transactions ~ Income Principal
Date
Description .
416.47
01/23/2006 Accrued Interest Received
NMA Pass Thru Pool #640208 6.500% 03115135
37
4
G
Par Value Of 104,844.99 1,06
.
01126/2006 Mortgage Backed -Other Pass Through Principal
On 01/2512006
FNMA Pass Thru Pool #735503 6.000% 04101/35 ~ 249.09
0112612006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735503 6.000% 04!01135
Payable On 0112512006
Received On 49818.89 Units
Reduction of 1064.370000 263.53
Principal Balance
01/27/2006 Mortgage Backed -Other Pass Through Principal
On 01!25/2006
FNMA Pass Thru Pool #835760 4.500% 09/01135 260.28
0112712006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #835760 4.500% 09101/35
Payable On 01125/2006
Received On 69408.04 Units
Reduction of 263.530000 -24,534.18
Principal Balance
01130/2006 Purchased On 01/27/2006 25000 Units
250% 08/15115
4
.
U S Treasury Note
25000 Units At $ 98.13672 Per Unit -485.05
Through UBS Warburg LLC
01/30/2006 Purchase Accrued Interest 4 250% 08115115
U S Treasury Note
582.00
To 01/3012006
01131/2006 .Dividend
Payable On 0113112006
Apartment Invt & Mgmt Co -A
970 Shares At 0.60
Page 29
STC 7~1 LARGE FONT -Transactions (2 coQ - NEyyTRNH
January 01, 2006 T~uary 31, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Income Principal
Date Description
6,090.13
01/31/2006 Cash Receipt
Employer Contribution
PPE 01/21/06
3,827.54
01/31/2006 Cash Receipt
Employee Contributions
PPE 01/21/06
122.28
01/31/2006 Dividend
Payable On 01/30/2006
Canadian Pacific Railway Ltd ADR
935 Shares At 0.130776
-30.57 .
01/31/2006 Foreign Tax Withholding
Foreign Tax Withheld
Related To Asset :Canadian Pacific Railway Ltd ADR
Less :25.00% Canada Tax
Short Term Investment Summary
01/01/2006 To 01/31/2006 '
0.00 -81,480.43
9 Purchase(s) For
0.00 49,039.78
4 Sale(s) For
* * * Ending Balances * * * ; 0.00 S 0.00
Page 30
S7C 74 LARGE FONT • Transactions (2 col) • NEVt?RNH
•
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
CenterPoint Energy Inc
Sold 3090 Shares At 12.88 Per Share, Less Expenses
Trade Date :01111/2006 Settlement Date :01/1712006
Broker: Lynch Jones & Ryan
FNMA Pass Thru Pool #735503 6.000% 04/01135
FNMA Pass Thru Pool #835760 4.500% 09/01/35
GNMA Pass Thru Pool #599190 6.000% 03/15135
GNMA Pass Thru Pool #640208 6.500% 03115135
Sold 104844.99 Par Value At 104.78 Per ,Less Expenses
Trade Date : 01!06/2006 Settlement Date :01/2312006
Broker:,Chase Securities Inc
GNMA Pass Thru Pool #640208 6.500%03115135
GNMA Pass Thru Pool #640896 7.000% 04/i 5/35
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Goldman Sachs Treasury Obligations Fd
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
Rockwell Collins Inc
Sold 780. Shares At 45.97 Per Share, Less Expenses
Trade Date :0111112006 Settlement Date :01/1712006
Broker: Lynch Jones & Ryan
TECO Energy Inc
Sold 2105 Shares At 17.13 Per Share, Less Expenses
Trade Date :0111112006 Settlement Date :0111712006
Broker: Lynch Jones & Ryan
January 01, 2006 T~ary 31, 2006
AccountN~103784
Prior Period
Proceeds Gain/(Loss)
Ending Market Value
(Aggregate Cost Basis)
39,706.50
39,738.02
31.52
1,075.48
1,064.37
-11.11
248.18
263.53
15.35
29, 591.51
28,896.20
-695.31
109,445.06
109,857.90
412.84
795.97
14 -649.17
15,445.14
,
84.57 -4.20
88.77
11
111 4.48
106.63
.
49,039.78
49,039.78
0.00
35,842.70 ~ -403.90
36,246.60
36,008.28 -155.62
36,163.90
Page 31
S7C 74 EBR2GLS-Gain(Loss) on Sale of Asset
~.
January 01, 2006 T~uary 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value Proceeds Gain/(Loss)
(Aggregate Cost Basis)
U S Treasury Note 4.125% 05/15/15 14,671.88 14,711.72 39.84
Sold 15000 Par Value At 98.08 Per ,Less Expenses
Trade Date :01/13/2006 Settlement Date :01/17/2006
Broker: Deutsche Bank Securities
Tota! Galn (Loss) On Sales 331,829.43 330,414.15 -1,415.28
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset Pape 32
•
Account Name : Tequesta Public Safety
List Of Assets
January 01, 2006 T•uary 31, 2006
Prior Period Current Current
Ending Market Value Market Unit Market Value
(Aggregate Market Value) Price
~~
Account No~0103784
Unrealized
Gain/(Loss)
0.00
Cash
Short Term Investments
Goldman Sachs Treasury Obligations Fd
167322 Par Value
Total Short Term Investments
Fixed Incbme
U S Government & Agencies
FHLB
50000 Par Value
FHLB Series UD09
25000 Par Value
FHLB Series X209
50000 Par Value
FHLMC
100000 Par Value
FHLMC
50000 Par Value
FNMA
115000 Par Value
FNMA .
105000 Par Value
GNMA Pass Thru Pool #599190
70270.58 Par Value
GNMA Pass Thru Pool #640896
102958.84 Par Value
GNMA Pass Thru Pool #641273
78944.88 Par Value
U S Treasury Note
45000 Par Value
o.oo "~~"
167,322.00 0.00
167,322.00 1.00
167,322.00 0.00
167,322.00
4.700% ~ 10/04/2011
48,937.50 0.978125 48,906.25 -31.25
5.250%
02/13/2009
25,343.75 1.011562 25,289.06 -54.69
4.100%
03/30/2009
49,062.50 0.979688 48,984.38 -78.12
3.500%
09/15/2007
98,062.50 0.980625 98,062.50 0.00
5.750%
03/15/2009
51,468.75 1.027813 51,390.63 -78.12 ,
4.250%
09/28/2007
113,885.94 0.989687 113,814.06 -71.88
5.500%
03/15/2011
108,543.75 1.030625 108,215.63 -328.12
6.000%
03115/2035
71,961.47 1.025313 72,049.36 87.89
7.000%
04/15/2035
108,068.16 1.050061 108,113.02 44.86
4.500%
04/15/2035
75,762.42 0.957556 75,594.13 -168.29
4.000%
02/15/2015
43,621.88 0.96 43,200.00 -421.88
Pace 33
S7C 74 EBR2LOA-List of Assets
January 01, 2006 ~nuary 31, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) PrICe
429
69
24 -104.49 ~~
4
250% 08/15/2015 24,534.18 0.977188 .
,
U S Treasury Note
.
25000 Par Value
000%
6
08/15!2009
73,762.50
1.049063
73,434.38
-328.12
U S Treasury Note .
70000 Par Value
893,015.30 891,483.09 -1,532.21
Total U S Government 8 Agencies
Corporate Obligations
500%
5
09/01/2034
29,403.60
0.990217
29,258.80
-144.80
FNMA Pass Thru Pool #725773
.
29547.88 Par Value
000%
6
04/01/2035
49,263.55
1.010868
49,284.39
20.84
FNMA Pass Thru Pool #735503 .
48754.52 Par Value
500%
5
10/01/2035
92,055.22
0.989619
91,658.18
-397.04
FNMA Pass Thru Pool #735897 .
92619.62 Par Value
500%
4
09/01/2035
65,118.28
0.938025
64,859.31
-258.97
FNMA Pass Thru Pool #835760 .
69144.51 Par Value
235,840.65
235,060.68
-779.97
Total Corporate Obligations
Equity
Equity 45,639.57 29.33 42,675.15 -2,964.42
ADTRAN Inc
1455 Shares
37,832.30
46.95
38,264.25
431.95
AFLAC Inc
815 Shares 42,482.40 75.53 46,828.60 4,346.20
Apache Corp
620 Shares
36,733.90
42.52
41,244.40
4,510.50
Apartment Invt 8 Mgmt Co -A
970 Shares
37,650.00
36.85
36,850.00
-800.00
Baxter International Inc
1000 Shares 43,548.80 68.31 42,352.20 -1,196.60
Boeing Co
620 Shares
Pape 34
STC 74 EBR2LOA-List of Assets
• January 01, 2006 T~uary 31, 2006
Account No . 0103784
Account Name : Tequesta Public Safety
Llst Of Assets Current Unrealized
Prior Period Current
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
39.223.25
48.24
45,104.40
5,881.15
Canadian Pacific Railway Ltd ADR
935 Shares 46,216.00 67.90 54,320.00 8,104.00
Caterpillar Inc
800 Shares
56,796.70 35.04 62,721.60 5,924.90
Chesapeake Energy Corp
1790 Shares
38,141.60 71,76 40,185.60 2,044.00
Deere & Co
560 Shares
43,046.40 13.46 47,648.40 4,602.00
EI Paso Corp
3540 Shares
34,325.00 69.51 34,755.00 430.00
Entergy Corp
500 Shares 41,539.20 43.98 42,220.80 681.60
Fiserv Inc
960 Shares
53, 530.40. 15,64 48,171.20 -5,359.20
Goodyear Tire 8~ Rubber Co
3080 Shares 52,046.40 79.62 66,880.80 14,834.40
Halliburton Co
840 Shares
38,732.40 31.06 40,533.30 .1,800.90
Hcc Insurance Holdings Inc Com
1305 Shares
44,840.94 46.64 45,940.40 1,099.46
Henry Schein Inc
985 Shares 39,800.40 40.86 41,677.20 1,876.80•
Indymac Bancorp Inc Com
1020 Shares 45,914.00 42.30 46,530.00 616.00
Landstar System Inc
1100 Shares 38,814.30 67.65 41,266.50 2,452.20
Lockheed Martin Corp
610 Shares 48,373.50 98.69 50,331.90 1,958.40
Loews Corp
510 Shares Page 35
STC 74 E8R2LOA-List of Assets
• January 01, 2006 ~nuary 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List •Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price.
.McKesson HBOC Inc 44,367.40 53.00 45,580.00 1,212.60
860 Shares
Murphy Oil Corp 39,952.60 57.00 42,180.00 2,227.40
740 Shares
P G 8 E Corp 38,976.00 37.31 39,175.50 199.50
1050 Shares
Performance Food Group Co 38,015.80 27.57 36,943.80 -1,072.00
1340 Shares
Precision Castparts Corp 49,737.60 49.95 47,952.00 -1,785.60
960 Shares
Protective Life Protective Life 42,019.20 44.95 43,152.00 1,132.80
960 Shares
Safeway Inc 40,695.20 23.44 40,316.80 -378.40 ,.
1720 Shares
Schering-Plough Corp 36,696.00 19.15 33,704.00 -2,992.00
1760 Shares
Seagate Technology 43,278.35 26.08 56,463.20 13,184.85
2165 Shares
Simon Property Group Inc Com 45,211.70 82.84 48,875.60 3,663.90
590 Shares
Sprint Nextel Corp 36,908.80 22.89 36,166.20 -742.60
1580 Shares '
Swift Energy Co 57,689.60 49.42 63,257.60 5,568.00
1280 Shares
T Rowe Price Group Inc 41,417.25 76.43 43,947.25 2,530.00
575 Shares
Texas Instruments Inc 40,568.55 29.23 36,975.95 -3,592.60
1265 Shares
THQ Inc 44,749.26 26.25 43,181.25 -1,568.01
1645 Shares
STC 74 EBR2LOA-List of Assets Pale 3B
• January 01, 2006 T~ary 31, 2006
Account No : 0103784
Account Name : Tequesta Public Safety
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
454
50
41 428.00
1
40,026.50 48.77 .
, ,
Volvo Ab-Sponsored Adr
850 Shares
38,948.80 43.28
38,086.40
-862.40
Walgreen Co
880 Shares
1,624,486.07 1,693,913.75 69,427.88
Total Equity 2,920,664.02 2,987,779.52 67,115.50
TOTAL INVESTMENTS MARKET VALUE 15,073.02 15,073.02
TOTAL ACCRUED INCOME 2,935,737.04 3,002,852.54 67,115.50
NET ASSETS
Page 37
STC 7< EBR2LOA-List of Assets
• January 01, 2006 T~uary 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Brokerage Commissions
Non-Directed Directed
Broker Name No. of Trades Commission Amt No. of Trades Commission Amt
Lynch Jones 8~ Ryan 6 201.20 0 0.00
Tvtu! 6 201.20 0 0.00
STC 74 EBR28RC-Broker Commisslons Pspe 38
SALEM TR~ COMPANY
Statement of Account
February 1, 2006 Through February 28, 2006
Salem Trust Company As Custodian
For Tequesta Public Safety
Pension Fund
. Village Of Tequesta
Attn: Jody Forsythe
Account Number :80103784
ACCOUNT MANAGER
Karen Russo/Julie Clark 954-426-5770
Confidential And Privileged Information
•
Village Of Tequesta
Attn: Gwen Carlisle
250 Tequesta Dr., Ste. 300
Tequesta, FL 33469-0273
February 01, 2006 To ~ary 28, 2006 , •
•
Account Name : Tequesta Public Safety Account No :80103784
Net Asset Summary
Net Assets Beginning 02/01/2006 S 3,002,852.54
1.0 Summary Of Receipts
1.1 Cash Contributions 20,822.76
1.2 - 1.4 Earnings from Investments 7,801.18
1.5 Miscellaneous Deposits 173.20
Total Receipts 28,797.14
2.0 Summary Of Disbursements
2.1 Distribution Of Benefits 0'00
2.2 Other Distributions 0.00
2.3 Administration Expenses 0,00
2.4 Other Expenses -7,143.34
Total Disbursements -7,143.34
3.0 Changes In Net Assets
3.1 Unrealized Gain (Loss) -34,925.68
3.2 - 3.3 Changes In Investments 0.00
i
3.4 Gain (Loss) On Sale of Assets
Aggregate Proceeds 191,501.28
• Less: Aggregate Carry Value (Market Value) 190,310.48
Total Gain/Loss 1,190.80
3.5 Accrued Income -Interest 12,973.61
3.6 Accrued Income -Dividend 1,968.50
Total Accrued Income 14,942.11
Less: Prior Accrued Income 15.073.02
Total Changes In Net Assets -33,885.79
Net Assets Ending 02/28/2006 S 2,990,640.55
STC 74 EBR2NAS-Net Asset Summary Page 2
February 01, 2006 To ~ary 28, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Changes. In Investments
Investments Acquired Market Basis
Goldman Sachs Treasury Obligations Fd 84,425.32
The Amount Shown Is The Net Of
Deposits For The Entire Period
Cisco Systems 5.500% 02/22/16 '
Purchasedi 5000 Par Value At 99.543
Trade Date : 02!14/2006 Settlement Date :02/22/2006
Broker: J.P. Morgan Securities
Cisco Systems 5.500% OZ/22116
Purchased 6000 Par Value At 100.632
Trade Date : 02/23!2006 Settlement Date :02/28/2006
Broker: Lehman Brothers
Fair Isaac Corp
Purchased 990 Shares At 44.3428 Per Share
Trade Date :02/03/2006 Settlement Date :02108/2006
Broker: Lynch Jones & Ryan
Sunrise Senior Living Inc W/I
Purchased 1300 Shares At 34.4423 Per Share
Trade Date :02/1'4/2006 Settlement Date :02/17/2006
Broker: Lynch Jones t£ Ryan
U S Treasury Note 4.125% 05/15/15
Purchased 30000 Par Value At 96.648433
Trade Oate : 02!09/2006 Settlement Date :02/14/2006
Broker: Salomon Brothers, Inc.
Tota! Investments Acquired
4,977.15
6,037.92
43,919.17
44,800.99
28,994.53
213,155.08
STC 74 EBR2CIA-Changes in Investments Page 3
• February 01, 2006 To f,ary 28, 2006 •
r.
Account Name : Tequesta Public Safety Account No :80103784
Changes In Investments
Market Basis
No Stock Dividends /Splits And Other Changes Qualify
STC 74 EBR2CIA-Changes In /nvesUnents Peye 4
February 01, 2006 To ~ary 28, 2006
• Account No : 8 103784
Account Name : Tequesta Public Safety
Earnings From Investments
Interest
U S Treasury Note 6.000% 08/15/09
02/15/2006 Rate 3 Payable 02/15/2006 On 70000.00 Par
Symbo1:9128275N8
U S Treasury Note 4.000% 02/15/15
02/15/2006 Rate 2 Payable 02/15/2006 On 45000.00 Par
Symbol: 912828DM9
U S Treasury Note 4.125% 05/15/15
02/14/2006 Accrued Interest On Purchase
Symboi: 912828DV9
FHLB Series UD09 5.250% 02/13/09
02/15/2006 Rate 2.625 Payable 02/15/2006 On 25000.00 Par
Symbol: 3133MLT88
GNMA Pass Thru Pool #599190 6.000% 03/15/35
02/16/2006 Rate 0.5 Payable 02/15/2006 On 70270.58 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
02/17/2006 Rate 0.58333333 Payable 02/15/2006 On 102958.84 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
02/17/2006 Rate 0.375 Payable 02/15/2006 On 78944.88 Par
Symbol: 36291 XMW6
2,100.00
2,100.00
i
900.00
900.00
-311.oa
•311.08
656.25
656.25
351.35
351.35
600.59
600.59
296.04
Page 5
STC 74 EBR2EF1-Earnings from Investments
L,
•
' Account Name.: Tequesta Public Safety
February 01, 2006 To ~ary 28, 2006
•
Account No :80103784
Earnings From Investments
Interest
298.04
Goldman Sachs Treasury Obligations Fd
02/01/2006 509.23
Symbol: 38141 XXXX
509.23
U S Treasury Note 4.250% 08/15/15
02/15/2006 Rate 2.125 Payable 02/15/2006 On 25000.00 Par 531.25
Symbo1:912828EE6
02/23/2006 Accrued Interest On.Sale 23.48
Symbol: 912828EE6
554.73
FNMA Pass Thru Pool #735503 6.000% 04/01/35
02/27/2006 Rate 0.5 Payable 02/25/2006 On 48754.52, Par 243.77
Symbol: 31402RDG 1
243.77
FNMA Pass Thru Pool #835760 4.500% 09/01/35
02/28/2006 Rate 0.375 Payable 02/25/2006 On 69144.51 Par 259.29
Symbol: 31407NOM8
FNMA Pass Thru Pool #735897 5.500% 10/01/35
02/28/2006 Rate 0.45833333 Payable 02/25/2006 On 92619.62 Par 424.51
Symbol: 31402RRS0
Cisco Systems 5.500% 02/22/16
02/28/2006 Accrued Interest On Purchase -5.50
Symbol: 17275RAC6
259.29
424.51
-5.5Q
Totallnterest 8,579.18
STC 74 EBR2EF1-Earnings from Investments Pays 8
• February 01, 2006 To ~ary 28, 2006
Account Name : Tequesta Public Safety
:• 3784
Account No
Page 7
•
Account Name : Tequesta Public Safety
February 01, 2006 To ~ary 28, 2006
•
Account No :80103784
Earnings From Investments
Dividends
Adtran lnc
• 02/21/2006 1455 Shares At 0.09 Per Share
Symbol: 00738A106
Apache Corp
02/22/2006 620 Shares At 0.1 Per Share
Symbol: 037411105
Caterpillar Inc
02/21/2006 800 Shares At 0.25 Per Share ,
Symbol: 149123101
Deere & Co
02/01/2006 560 Shares At 0.39 Per Share
Symbol: 244199105
130.95
130.95
62.00
k.
62.00
200.00
200.00
218.40
218.40
Landstar System Inc
02/28/2006 1100 Shares At 0.025 Per Share 27.50
Symbol: 515098101
27.50
Schering-Plough Corp
02/28/2006 1760 Shares At 0.055 Per Share 96.80
Symbol: 806605101
96.80
Simon Property Group Inc Com
02/2812006 590 Shares At 0.76 Per Share 448.40
Symbol: 828806109
448.40
STC 74 EBR2EFl-Earnings from Investments Page 8
February 01, 2006 To~ary 28, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Dividends
Texas Instruments Inc
02/13/2006 1265 Shares At 0.03 Per Share
Symbol: 882508104
Total Dividend
37.95
37.95
1,222.00
S7C 74 EBR2EFl-Earnings /rom Investments Page 9
:February 01, 2006 To Fury 28, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
Pooled Funds
Tonal Earnings Paid
7,801.18
~~
No Data Qualifies
Pape 10
STC 74 EBR2EF1-Eaminps from Investments
February 01, 2006 To ~ary 28, 2006
• Account No : 8 103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
Cisco Systems 5.500% 02/22/16 15.13
11000 Par Value At 0.055 Par
Symbol: 17275RAC6
FNMA 4.250% 09/28/07 2,077.19
115000 Par Value At 0.0425 Par
Symbol: 31359MZD8
FHLMC 5.750% 03/15/09 1,325.69
50000 Par Value At 0.0575 Par
Symbol: 3134A3EM4
GNMA Pass Thru Pool #599190 6.000% 03115/35 351.01
70201.96 Par Value At 0.06 Par
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04!15/35 600.10
102874.27 Par Value At 0.07 Par
Symbol: 36291 W7H8
GNMA Pass Thru .Pool #641273 4.500% 04/15/35 295.64
78838.01 Par Value At 0.045 Par
Symbol: 36291 XMW6
U S Treasury Note 4.000% 02/15/15 64.64
45000 Par Value At 0.04 Par
Symbol: 912828DM9
U S Treasury Note 4.125% 05/15/15 358.94
30000 Par Vaiue At 0.04125 Par
Symbol: 912828DV9
STC 74 EBR2AE1-Accrued Earnings
Page 11
,February 01, 2006 To ry 28, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Interest
FHLB 4.700%. 10/04/11
959.58
50000 Par Value At 0.047 Par
. Symbo1:3133X8RQ7
FHLB Series UD09 5.250% 02/13/09 '
58.33
25000 Par Value At 0.0525 Par .
Symbol: 3133MLT88
FHLB Series X209 4.100% 03/30/09
859.86
50000 Par Value At 0.041 Par
Symbol: 3133X15Y9
FHLMC 3.500% 09/15/07
1,613.89
100000 Par Value At 0.035 Par
Symbol: 3134A4RH9
FNMA 5.500% 03/15/11
' 105000 Par Value At 0.055 Par 2,662.92
Symbol: 31359MHK2
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par 150.83
Symbol: 9128275N8
FNMA Pass Thru Pool #735503 6.000% 04/01/35
47929.12 Par Value At 0.06 Par 239.65
Symbol: 31402RDG1
FNMA Pass Thru Pool #735897 5.500% 10/01/35
92028.51 Par Value At 0.055 Par 421.80
Symbol: 31402RRS0
~{~aye 12
STC 74 EBR2AE1-Accrued Eamings
February 01, 2006 To~ary 28, 2006' •
•
Account Name : Tequesta Public Safety Account No :80103784
Earnings. From Investments
Accrued Income -Interest
Goldman Sachs Treasury Obligations Fd
162691.83 Par Value At 0.0408 Par 524.50
Symbol: 38141 XXXX
FNMA Pass Thru Pool #725773 5.500% 09/01/34
29547.88 Par Value At 0.055 Par 135.43
Symbol: 31402DJS0
FNMA Pass Thru Pool #835760 4.500% 09/01/35
68927.17 Par Value At 0.045 Par 258.48
Symbol: 31407NQM8
Accrued Income -Interest
12,973.61
STC 74 EBR2AE1-Accrued Eamings rage io
February 01, 2006 To ry 28, 2006 •
•
• Account No :80103784
Account Name : Tequesta Public Safety
~:
Earnings From Investments
Accrued Income -Dividends
Walgreen Co
57.20
880 Shares At 0.065 Per Share
Symbol: 931422109
Entergy Corp 270.00
500 Shares At 0.54 Per Share
Sold 02/08/2006
Symbol: 293646103
Protective Life Protective Life
960 Shares At 0.195 Per Share 187.20
Symbol: 743674103
Indymac Bancorp Inc Com
448.80
1020 Shares At 0.44 Per Share
Symbol: 456607100
Halliburton Co
840 Shares At 0.15 Per Share 126.00
Symbol: 406216101
Lockheed Martin Corp
610 Shares At 0.3 Per Share 183.00
Symbol: 539830109
McKesson HBOC Inc
51.60
860 Shares At 0.06 Per Share
Symbol: 581550103
Fair Isaac Corp
19.80
990 Shares At 0.02 Per Share
Symbol: 303250 04
E:
Page 14
STC 74 EBR2AE1-Accrued Earnings
February 01, 2006 To ary 28, 2006 •
• ~ Account No : 8A103784
Account Name : Tequesta Public Safety
Earnings From Investments
Accrued Income -Dividends
Murphy Oil Corp
83.25
740 Shares At 0.1125 Per Share
Symbol: 626717102
Boeing Co 186.00
620 Shares At 0.3 Per Share
Symbol: 097023105
AFLAC Inc
105.95
815 Shares At 0.13 Per Share
Symbol: 001055102
t_oews Corp 76.50
510 Shares At 0.15 Per Share
Symbol: 540424108
Seagate Technology
2165 Shares At 0.08 Per Share 173.20
Symbol: G7945J104
Accrued Income -Dividends
• Total Accrued Income
14,942.11
1,968.50
Page 15
STC 74 EBR2AE1-Accrued Earnings
•
Account Name : Tequesta Public Safety
Balance Sheet
Cash And Receivables
Cash
Due From Broker
Accrued Income
Total Cash And Receivables
Cash
Short Term Investments
Total Cash
Fixed Income
U S Government & Agencies
Total Fixed Income
Equity '
Equity
Total Equity
Fixed Income
Corporate Obligations
Total Fixed Income
Total Holdings
TOTAL ASSETS
Payables
Due To Broker
Total Payables
TOTAL LIABILITIES
Total Net Asset Value
Total Liabilities And Equity
February 01, 2006 To ~ary 28, 2006
As Of 02/01/2006
Cost Value Market Value
0.00 0.00 .
• 0.00 0.00
15,073.02 15,073.02
15,073.02 15,073.02
167,322.00 167,322.00
167, 3 22.00 167, 3 22.00
908,579.78 891,483.09
908,579.78 891,483.09
1,451,337.98 1,693,913.75
1,451,337.98 1,693,913.75
236,431.99 235,060.68
236,431.99 235,060.68
2,763,671.75 2,987,779.52
2,778,744.77 3,002,852.54
0.00 0.00
0.00 0.00
0.00 0.00
2,778,744.77 3,002,852.54
2,778,744.77 3,002,852.54
•
Account No :80103784
As of o2ns/2oo6
Cost Value Market Value
0.00 0.00
0.00 0.00
14,942.11 14,942.11
14,942.11 14,942.11
162,691.83 162,691.83
162,691.83 162,691.83
912,773.43 892,846.02
912,773.43 892,846.02
1,467,581.34 .1,675,237.40
1,467,b81.34 1,675,237.40
245,810.93 244,923.19
245,810.93 244,923.19
2,788,857.53 2,975,698.44
2,803,799.64 2,990,640.55
0.00 0.00
0.00 0.00
0.00 0.00
2,803,799.64 2,990,640.55 ;:
2,803,799.64 2,990,640:55
4
STC 74 EBR26LS-Balance Sheet Page 16
February 01, 2006 To ~ary 28, 2006 ,
Account No 03784
•
Account Name : Tequesta Public Safety
Investment Summary Be innin Ending Investment
g g
Of Period Of Period Change
Cash 0 00 0.00 ~ `~
Cash
Short Term Investments
' Total Cash
Fixed Income
U S Government & Agencies
Corporate Obligations
Total Fixed Income
Equity
Equity
Total Equity
Changes In Invesment -Other
Total Changes In Invesment -Other
Realized Gain/Loss On Sates
Proceeds
Less: Aggregate Carry Value (Market Value)
Net Period Accruals
Accrued Income
Accrued Income
Less: Prior Accrued Income
Total Accrued Income
Investment Summary Total
Total Changes In Net Assets
167,322.00 162,691.83
167,322.00 162,691.83 0.00
891,483.09 892,848.02 -2,940.42
235,060.68 244,923.19 470.65
1,126,543.77 1,137,789.21 -2,469.77
1,693,913.75 1,675,237.40 -32,455.91
1,693,913.75 .1,675,237.40 -32,455:91
0.00
191,501.28
190,310.48 1,190.80
0.00 0.00
15, 073.02 14,942.11 14,942.11
15,073.02
15,073.02 14,942.11 ~ -130.91
S 3,002,852.54 S 2,990,640.55
S -33,865.79
}
Paae 17
S7C 74 EBR2S01-Investment Summary
. February 01, 2006 To ~ary 28, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions 12,790.51
Employee Contributions 8,032.25
Other Contributions 0.00
Total 20,822.76
Earnings From Investments
1.2 Interest 6,579.18
1.3 Dividends 1,222.00
1.4 Pooled Funds 0.00
Total 7,801.18
1.5 Other Receipts
Total Receipts
Summary of Disbursements 173.20
S 28,797.14
2.1 Distribution Of Benefits
Total ~ 0.00
2.2 Other Distributions
Total 0.00
2.3 Administration Expenses
Fees And Commissions
Total 0.00
2.4 Other Expenses '
Miscellaneous Expense -7,143.34
Total -7,143.34
STC 7d E8R2SOR-Summary o/Receipts Page 78
1
February 01, 2006 T uary 28, 2006 •
• ~ Account No :80103784
Account Name : Tequesta Public Safety
Summary of Disbursements
-7,143.34
Total Disbursements
Page 19
STC 74 EBR25OR-Summary of Receipts
February 01, 2006 To ary 28, 2006 •
• ~ Account No :80103784
Account Name : Tequesta Public Safety
Contributions
Employer Contribution
02/10/2006 Employer Contribution
PPE 02/04/06
02/24/2006 Employer Contribution
PPE 02/18/06
Total Employer Contribulion
Employee Contributions
02/10/2006 Employee Contributions
PPE 02/04/06
02/24/2006 Employee Contributions
PPE 02118/06
Total Employee Contributions
Total Cash Contributions
5,607.42
7,183.09
12,790.51
3,531.93
4,500.32
8,032.25
20,822.76
Page 20
STC 7< EBR2COR-Contributions 8 Other Receipts
February 01, 2006 Toiuary 28, 2006
•
Account Name : Tequesta Public Safety
Other Receipts
Seagate Technology
02/21/2006 On 2,165 shares Seagate Tech Hldgs at 0.08 per share 02/17/06
Total Seagate Technology
Tota!
173.20
173.20
173.20
•
Account No :80103784
Page 21
STC 74 EBR2COR-Contributions B Other Receipts
February 01, 2006 To ary 28, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Distribution Of Benefits
No Data Qualifies
Page 22
STC 74 E8R2DAE-Dishibution 6 Expenses
•
Account Name : Tequesta Public Safety
Other Disbursements
February 01, 2006 T~uary 28, 2006
No Data Qualifies
C
Account No :80103784
Page 23
STC 74 EBR2DAE-Distribution 8 Expenses
•
Account Name : Tequesta Public Safety
Administrative Expenses
February 01, 2006 To ~ary 28, 2006
No Data Qualifies
•
Account No :80103784
Page 24
STC 74 EBR2DAE-Distribution 8 Expenses
• February 01, 2006 To~ary 28, 2006
Account Name : Tequesta Public Safety ~ Account No :80103784
Other Expenses
Miscellaneous Expense
02/28/2006 To : Hanson, Perry & Jensen, P.A:
Legal services through 01/15/06
02/28/2006 To : Bogdahn Consulting, LLC
Quarterly fee 10/01105-12/31/05
02/28/2006 To : Business Services Connection, Inc
Minutes of 11/08/05
02/28/2006 To : Rockwood Capital Advisors '
• Management fee 10/01/05-12/31/05
02/28/2006 To : General Employees Pension Trust Fund
Half FPPTA membership dues for 2006
Total Miscellaneous Expense
Total Other Expenses
-703.07
-2,000.00
-322.20
-3,893.07
-225.00
-7,143.34
-7,143.34
STC 74 EBR2DAE-Distribution 8 Expenses
Page 25
ti
• February 01, 2006 To Fry 28, 2006
Account No : 80 03784
Account Name : Tequesta Public Safety
Transactions
Income Principal
Date Description
* * * Starting Balances * * * $ 0.00 $ 0.00
218.40
02/01/2006 Dividend
Payable On 02/01/2006
Deere & Co
560 Shares At 0.39 '
509.23
02/01/2006 Interest
Goldman Sachs Treasury Obligations Fd
Payable On 01/31/2006
-43,919.17
02/08/2006 Purchased On 02/03/2006 990 Units '
Fair Isaac Corp
990 Units At $ 44.3428 Per Unit
Through Lynch Jones & Ryan
34,557.13
02/08/2006 .Sold On 02/03/2006 500 Units
Entergy Corp
500 Units At $ 69.1364. ,
Through Lynch Jones & Ryan ~ '
41,662.72
02/08/2006 Sold On 02/03/2006 560 Units
Deere & Co
560 Units At $ 74.42
Through Lynch Jones & Ryan
5,607.42
02/10/2006 Cash Receipt .
Employer Contribution
PPE 02/04/06
3, 531.93
02/10/2006 Cash Receipt
Employee Contributions
' PPE 02/04/06
37.95
02/13/2006 Dividend
Payable On 02/1312006
Texas Instruments Inc
' 1265 Shares At 0.03 1
Page 2B
STC 74 LARGE FONT-Transactions (2 coq - NEWTRNH
February 01, 2006 To•uary 28, 2006
• Account No :50103784
Account Name : Tequesta Public Safety
Transactions
Date Description Income Principal
28 994 53
02/14/2006 Purchased On 02/09/2006 30000 Units
U S Treasury Note 4.125% 05/15/15
30000 Units At $ 96.648433 Per Unit
Through Salomon Brothers, Inc.
-311.08
02!14/2006 Purchase Accrued Interest '
U S Treasury Note 4.125% 05/15/15
.:
To 02!14/2006
2,100.00
02/i 5/2006 Interest
U S' Treasury Note 6.000% 08/15/09
Payable On 02/15/2006
Received On 70000 Units
900.00
02/15/2006 Interest
U S Treasury Note 4.000% 02/15/15
Payable On 02/15/2006
Received On 45000 Units
656.25
02/15/2006 Interest
FHLB Series UD09 5.250% 02/13/09
Payable On 02/15/2006
• Received On 25000 Units
531.25
02/15/2006 Interest
U S Treasury Note 4.250% 08/15/15
Payable On 02/15/2006
Received On 25000 Units
68.62
02/16/2006 Mortgage Backed -GNMA Principal
On 02/15/2006
GNMA Pass Thru Pool #599190 6.000% 03/15/35
351.35
02/16/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35
Payable On 02/15/2006
Received On 70270.58 Units
Principal Balance Reduction of 68.620000
`. Page 27
STC 74,LARGE FONT -Transactions (2 col) - NEWTRNH
Februa 01, 2006 To ary 28, 2006 •
• ry
Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Income Principal
Date Description
-44,800.99
02/17/2006 Purchased On 02/14/2006 1300 Units
Sunrise Senior Living Inc W/l
1300 Units At $34.4423 Per Unit
Through Lynch Jones & Ryan
02/17/2006 Mortgage Backed -GNMA Principal
On 02/15/2006
GNMA Pass Thru Pool #640896 7.000% 04/15/35
02/17/2006. Mortgage Backed -GNMA Interest '
GNMA Pass Thru Pool #640896 7.000% 04/15135
Payable On 02/15/2006
Received On 102958.84 Units
Principal Balance Reduction of 84.570000
02/17/2006 Mortgage Backed -GNMA Principal
On 02/15/2006
GNMA Pass Thru Pool #641273 4.500% 04/15/35
02/17/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Payable On 02/15/2006
Received On 78944.88 Units
Principal Balance Reduction of 106.870000
02/21/2006 Dividend
Payable On 02/18/2006
Caterpillar Inc
800 Shares At 0.25
02/21/2006 Dividend
Payable On 02/17/2006
Adtran Inc
1455 Shares At 0.09
02/2112006 Return of Capital
Seagate Technology
On 2,165 shares Seagate Tech Hldgs at 0.08 per share 02/17/06
84.57
600.59
~:
106.87
296.04
200.00
130.95
173.20
Pape 28
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
February 01, 2006 T~uary 28, 2006 •
• Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Income Principal
Date Description
62.00
02/22/2006 Dividend
Payable On 02/2212006
Apache Corp
620 Shares At 0.10
02/22/2006 Purchased On 02/14/2006 5000 Units
Cisco Systems 5.500% 02/22/16
5000 Units At $ 99.543 Per Unit
Through J.P. Morgan Securities
02/23/2006 Sold On 02/17/2006 25000 Units
U S Treasury Note 4.250% 08/15/15
25000 Units At $ 97.32812
.Through Salomon Brothers, Inc.
02/23/2006 Accrued Interest Received
U S Treasury Note 4.250% 08/15/15.
Par Value Of 25,000,00
02/24/2006 Cash Receipt
Employer Contribution
PPE 02/18/06
02/24/2006 Cash Receipt
Employee Contributions
PPE 02/18/06
02/27/2006 Mortgage Backed -Other Pass Through Principal
On 02/25/2006
FNMA Pass Thru Pool #735503 6.000% 04/01/35
02/27/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 02/25/2006
Received On 48754.52 Units
Principal Balance Reduction of 825.400000
-4,977.15
24,332.03
23.48
7,183.09
4,500.32
825.40
243.77
Pipe 29
STC 7I LARGE FONT -Transactions (2 co!) - NEWTRNH
Februa 01, 2006 To ary 28, 2006
• rY •
Account Name : Tequesta Public Safety Account No :80103784
Transactions .
Date Description Income Principal
02/28/2006 Dividend 96.80
Payable On 02/28/2006
Schering-Plough Corp
1760 Shares At 0.055
02/28/2006 Dividend 27.50
Payable On 02/28/2006
Landstar System Inc
1100 Shares At 0.025
02/28/2006 Dividend ;'.448.40
Payable On 02/28/2006
Simon Property Group Inc Com ~ '
590 Shares At 0.76
02/28/2006 Mortgage Backed -Other Pass Through Principal 217.34
On 02/25/2006
FNMA Pass Thru Pool #835760 4.500% 09/01/35
02/28/2006 Mortgage Backed -Other Pass Through Interest 259.29
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 02/25/2006
Received On 69144.51 Units
Principal Balance Reduction of 217.340000
02/28/2006 Cash Disbursement -703.07
Miscellaneous Expense
Paid To :Hanson, Perry & Jensen, P.A.
Legal services through 01/15/06
02/28/2006 Cash Disbursement -2,000.00
Miscellaneous Expense
Paid To : Bogdahn Consulting, LLC
Quarterly fee 10/01/05-12/31/05
02/28/2006 Cash Disbursement ~ -322.20
Miscellaneous Expense
Paid To :Business Services Connection, Inc -
STC 74 LARGE FONT -Transactions (2 coq • NEYYTRNH PaOe 30
•
Account Name : Tequesta Public Safety
February 01, 2006 To•uary 28, 2006
•
Account No :80103784
Transactions
Date Description Income Principal
Minutes of 11/08/05
02/28/2006 Cash Disbursement
Miscellaneous Expense
Paid To :Rockwood Capital Advisors
Management fee 10/01/05-12/31/05
02/28/2006 Cash Disbursement
Miscellaneous Expense
Paid To :General Employees Pension Trust Fund
Half FPPTA membership dues for 2006
C2/28/2006 Mortgage Backed -Other Pass Through Principal
On 02/2512006
FNMA Pass Thru Pool #735897 5.500% 10/01/35
02!28/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
. ~ Payable On 02/25/2006
Received On 92619.62 Units
Principal Balance Reduction of 591.110000 .
02/28/2006 Purchased On 02/23/2006 6000 Units
Cisco Systems 5.500% 02/22/16
6000 Units At $ 100.632 Per Unit
Through Lehman Brothers
02/28/2006 Purchase Accrued Interest
Cisco Systems 5.500% 02/22/16
To 02/28/2006
8 Purchase(s) For
4 Sale(s) For
Short Term Investment Summary
02/01/2006 To OZ/28/2006
-3,893.07
-225.00
591.11
~:
424.51
-6,037.92
-5.50
0.00 -84,425.32
0.00 89,055.49
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 31
• February 01, 2006 To ~ary 28, 2006
Account Name : Tequesta Public Safety
•
Account No :80103784
Transactions
Income Principal
Date Description
* * * Ending Balances * * * S 0.00 S 0.00
C
is
Paps 32
STC 71 LARGE FONT -Transactions (2 col) - NEWTRNH '
February 01, 2006 To ~ary 28, 2006 ~ •
•
Account Name : Tequesta Public Safety Account No :80103784
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value Proceeds Gain/(Loss)
(Aggregate Cost Basis)
40,185.60 41,662.72 1,477.12
Deere 8 Co
Sold 560 Shares At 74.42 Per Share, Less Expenses
Trade Date :02/03/2006 Settlement Date :02/08/2006
Broker: Lynch Jones 8~ Ryan
34,755.00 34,557.13 -197.87
Entergy Corp
Sold 500 Shares At 69.14 Per Share, Less Expenses
Trade Date: 02/03/2006 Settlement Date :02/08/2006
Broker: Lynch Jones 8 Ryan
FNMA Pass Thru Pool #735503 6.000% 04!01/35 834.37 825,40 -8.97
FNMA Pass Thru Pool #735897 5.500% 10/01/35 584.97 591.11 6.14
FNMA Pass Thru Pool #835760 4.500% 09/01/35 203.87 .217.34 13.47
GNMA Pass Thru Pool #599190 6.000% 03/15/35 70.36 68.62 -1.74
GNMA Pass Thru Pool #640896 7.000% 04/15/35 ~ 88.80 84'57 -4.23
GNMA Pass Thru Pool #641273 4.500% 04/15/35 102.33 106.87 4.54
Goldman Sachs Treasury Obligations Fd 89,055.49 89,055.49 ~ 0.00
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
U S Treasury Note 4.250% 08/15/15 24,429.69 24,332.03 . -97.66
Sold 25000 Par Value At 97.33 Per ,Less Expenses
Trade Date :02/17/2006 Settlement Date :02/23/2006
Broker: Salomon Brothers, Inc.
Total Gain (Loss) On Sales 190,310.48 191,501.28 1,190.80
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset Ppt ~
•
Account Name.: Tequesta Public Safety
February 01, 2006 To Fury 28, 2006 • '
Account No :80103784.
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
0
00 ~ 0.00 0.00
Cash .
Short Term Investments
Goldman Sachs Treasury Obligations Fd 162,691.83 1.00 162,691.83 0.00
162691.83 Par Value
Total Short Term Investments 162,691.83 162,691.83 0.00
Fixed Income
U S Government & Agencies
FHLB 4.700% 10/04/2011 48,906.25 0.975938 48,796.88 -109.37
50000 Par Value
FHLB Series UD09 5.250% 02/13/2009 25,289.06 1.0075 25,187.50 -101.56
25000 Par Value
. FHLB Series X209 4.100% 03/30/2009 48,984.38 0.976563 48,828.13 -156.25
50000 Par Value
FHLMC 3.500% 09/15/2007 98,062.50 0.98 98,000.00 -62.50
100000 Par Value
FHLMC 5.750% 03/15/2009 51,390.63 1.023125 51,156.25 -234.38
50000 Par Value
FNMA 4.250% 09/28/2007 113,814.06 0.98875 113,706.25 -107.81
115000 Par Value
~ FNMA 5.500% 03/15/2011 108,215.63 1.023438 107,460.94 -754.69
105000 Par Value
GNMA Pass Thru Pool #599190 6.000% 03/15/2035 71,979.00 1.020328 71,629.00 -350.00
70201.96 Par Value
GNMA Pass Thru Pool #640896 7.000% 04/15/2035 108,024.22 1.044766 107,479.52 -544.70
102874.27 Par Value
GNMA Pass Thru Pool #641273 4.500% 04/15/2035 75,491.80 0.958928 75,599.98 108.18
78838.01 Par Value
U S Treasury Note 4.000% 02/15/2015 43,200.00 0.956562 43,045.31 -154.69
45000 Par Value
STC 74 EBR2LOA-List of Assets Pape 34
February 01, 2006 To ~ary 28, 2006
m• uesta Public Safety Account No : 103784
Account Na q
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
U S Treasury Note 4.125% 05/15/2015 28,994.53 0.965313 28,959.38 -35.15
30000 Par Value
000%
6
08/15/2009
73,434.38
1.042813
72,996.88
-437.50
U. S Treasury Note .
70000 Par Value
786.44
895
892,846.02
-2,940.42
Total U S Government 8 Agencies ,
Corporate Obligations
500%
5
02/22/2016
11,015.07
1.006844
11,075.28
60.21
Cisco Systems .
11000 Par Value
FNMA Pass Thru Pool #725773
5.500%
09/0112034
29,258.80
0.992071
29,313.59
54.79
29547.88 Par Value
FNMA Pass Thru Pool #735503
6.000%
04/01/2035
48,450.02
1.010234
48,419.62
-30.40
47929.12 Par Value
FNMA Pass Thru Pool #735897
5.500%
10/01/2035
91,073.21
0.991075
91,207.20
133.99
92028.51 Par Value
FNMA Pass Thru Pool #835760
4.500%
09/01/2035
64,655.44
0.941682
64,907.50
252.06
68927.17 Par Value
244,452.54
244,823.19
470.85 ~.
Total Corporate Obligations
Equity
Equity 42,675.15 27.52 40,041.60 -2,633.55
Adtran Inc
1455 Shares
38,264.25
46.25
37,693.75
-570.50
AFLAC Inc
815 Shares
828.60
46
66.92
41,490.40
-5,338.20
Apache Corp , .
620 Shares
244.40
41
44.31
42,980.70.
.1,736.30
Apartment Invt & Mgmt Co -A ,
970 Shares ,
850.00
36
37.85
37,850.00
1,000.00
Baxter International Inc ,
1000 Shares
Page 35
STC 74 EBR2LOA-List o/Assets
February 01, 2006 To Fry 28, 2006 •
• Account No :,80103784
~.
Account Name : Tequesta Public Safety
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
42,352.20 72.69 45,067.80 2,715.60
Boeing Co
620 Shares 45,104.40 51.19 47,862.65 ~ 2,758.25
Canadian Pacific Railway Ltd ADR
935 Shares 54,320.00 73.08 58,464.00 4,144.00 ,
Caterpillar Inc
800 Shares 62,721.60 29.69 53,145.10 -9,576.50
Chesapeake Energy Corp
1790 Shares 47,648.40 13.08 46,303.20 -1,345.20
EI Paso Corp
3540 Shares 43,919.17 42.62 42,193.80 -1,725.37
Fair Isaac Corp
990 Shares 42,220.80 41.50 39,840.00 -2,380.80
• Fiserv Inc
960 Shares 48171 20 14.33 44,136.40 -4,034.80
Goodyear Tire & Rubber Co
3080 Shares 66,880.80 68.00 57,120.00 -9,760.80
Halliburton Co
840 Shares 40,533.30 32.19 42,007.95 1,474.65
Hcc Insurance Holdings Inc Com
1305 Shares 45,940.40 46.65 45,950.25 9.85
Henry Schein Inc
985 Shares 41,677.20 38.82 39,596.40 -2,080.80
Indymac Bancorp Inc Com
1020 Shares
46, 530.00 46.59 51,249.00 4,719.00
,.
Landstar System Inc
'
1100 Shares 41,266.50 72.87 44,450.70 3,184.20
Lockheed. Martin Corp
610 Shares
50,331.90
92.26
47,052.60
-3,279.30
Loews Corp
510 Sfiares Pape 38
STC 71 EBR2LOA-List o/Assets .
February 01, 2006 To~ary 28, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
List Of Assets ~`
Prior Period Current Current Unrealized
• Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
80
46
551 971
80
580.00
~ 45 54.13 ,
. .
McKesson HBOC Inc ,
860 Shares
42,180.00
46.87
34,683.80
-7,496.20
Murphy Oil Corp
740 Shares
39,175.50
38.05
39,952.50
777.00
P G & E Corp
1050 Shares
943.80
36
29.37
39,355.80.
2,412.00
Performance Food Group Co ,
1340 Shares
47,952.00
53.04
50,918.40
2,966.40
Precision Castparts Corp
960 Shares
152.00
43
48.75
46,800.00
3,648.00
Protective Life Protective Life ,
960 Shares 40,316.80 24.31 41,813.20 1,496.40
Safeway Inc
1720 Shares
704.00
33
18.50
32,560.00
-1,144.00
Schering-Plough Corp ,
1760 Shares
56,463.20
26.57
57,524.05
1,060.85
Seagate Technology
2165 Shares
875.60
48
82.97
48,952.30
76.70
Simon Property Group Inc Com ,
590 Shares
36,166.20
24.03
37,967.40
1,801.20
. Sprint Nextel Corp
1580. Shares
800.99
44
35.46
46,098.00
1,297.01
Sunrise Senior Living Inc W/l ,
1300 Shares ,
63,257.60
38.76
49,612.80
-13,644.80
Swift Energy Co
1280 Shares
947.25
43
76.78
44,148.50
201.25
T Rowe Price Group Inc ,
575 Shares
36,975.95
29.85.
37,760.25
784.30
Texas Instruments Inc
1265 Shares
Page 37
STC 74 EBR2LOA-List of Assets '
• February 01, 2006 To i~ary 28, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
181.25
43 24:00 39,480.00 -3,701.25
THQ Inc ,
1645 Shares
454.50
41
43.63
~ 37,085.50
-4,369.00
Volvo Ab-Sponsored Adr ,
850 Shares
086.40
38
44.86
39,476.80
1,390.40
Walgreen Co
,
880 Shares
1,707,693.31
1,675,237.40
-32,455.91
Total Equity
.TOTAL INVESTMENTS MARKET VALUE 3,010,624.12 2,975,698.44, -34,925.68
TOTAL ACCRUED INCOME 14,942.11 14,942.11
3,025,566.23 2,990,640.55 -34,925.68
NET ASSETS
r.
STC 74 EBR2LOA-List o/Assets Page 38
4.
February 01, 2006 T uary 28, 2006 •
Account No :80103784
Account Name : Tequesta Public Safety
Brokerage Commissions Directed
Non-Directed
No. of Trades Commission Amt No. of Trades Commission Amt
Broker Name 67.00 0 0.00
4
Lynch Jones 8 Ryan 67.00 0 0.00
4
Total
Page 39
STC 74 EBR2BRC-Broker Commissions
SALEM T~ST COMPANY •
Statement of Account
March 1, 2006 Through March 31, 2006
Salem Trust Company As Custodian
For Tequesta Public Safety
Pension Fund
Village Of Tequesta
Attn: Jody Forsythe
Account Number :80103784
ACCOUNT MANAGER
Karen Russo/Julie Clark 954-426-5770
Confidential And Privileged Information
Village Of Tequesta
Attn: Gwen Carlisle
250 Tequesta Dr., Ste. 300
Tequesta, FL 33469-0273
• March 01, 200~arch 31, 2006
Account Name : Tequesta Public Safety
Net Asset Summary
•
Account No :80103784
Net Assets Beginning 03/01/2006 5 2,990,640.55
1.0 Summary Of Receipts
1.1 Cash Contributions ~ 20.20f. 15
1.2 - 1.4 Earnings from Investments 12,515. 10
Total Receipts 32,716.25
2.0 Summary Of Disbursements ,
2.1 Distribution Of Benefits -11.084.49
2.2 Other Distributions 0.00
2.3 Administration Expenses 0.00
2.4 Other Expenses -887.23
Total Disbursements -11,971.72
3.0 Changes in Net Assets
3.1 Unrealized Gain (Loss) 25,431.11
3.2 - 3.3 Changes In Investments .0.00
3.4 Gain (Loss) On Sale of Assets
Aggregate Proceeds 485,117.60
Less: Aggregate Carry Value (Market Value) 486,993.19
Total Gainltoss -1,875.59
3.5 Accrued Income -Interest 8, 837.25
3.6 Accrued Income -Dividend 1, 638.50
Total Accrued Income 10,475.75
Less: Prior Accrued Income 14.842.11
Total Changes In Net Assets
Net Assets Ending 03/31/2006
19,089.16
5 3,030,474.24
STC 74 EBR2NAS-Net Asset Summary
Page 1
•
Account Name : Tequesta Public Safety
March 01, 2006 T~ch 31, 2006
Account No :80103784
Changes In Investments
Investments Acquired Market Basis
Goldman Sachs Treasury Obligations Fd 65,614.62
The Amount Shown Is The Net Of
Deposits For The Entire Period
FHLMC Float 07/06/07
Purchased 120000 Par Value At 99.973
Trade Date :03/10/2006 Settlement Date :03/15/2006
Broker: Arbor Trading Group
FNMA 5.000% 01/23/09
Purchased 60000 Par Value At 99.381
Trade Date :03/15/2006 Settlement Date :03/16/2006
Broker: Lehman Brothers
Lehman Brothers Holdings 5.500% 04/04/16
Purchased 15000 Par Value At 99.534
Trade Date :03122/2006 Settlement Date :03/29/2006
Broker: Lehman Brothers
Medlmmune Inc
Purchased 1185 Shares At 35.3 Per Share
Trade Date :03/07/2006 Settlement Date : 03/ i 0/2006
Broker: Lynch Jones 8 Ryan
Procter & Gamble Co 4.950% 08!15114
Purchased 10000 Par Value At 97.9?
Trade Date :03/21/2006 Settlement Date 03!24/2006
Broker: First Tennessee
SBC Communications 5.100% 09/15/14
Purchased 10000 Par Value At 96.211
Trade Date :03/21/2006 Settlement Date :03/24/2006
Broker: A.G. Edwards 8 Sons, Inc.
Stericycle Inc
Purchased 670 Shares At 63.4219 Per Share
Trade Date :03/07/2006 Settlement Date :03/10/2006
Broker: Lynch Jones & Ryan
119, 967.60
59,628.60
14,930.10
41, 854.20
9, 792.00
9,621.10
42, 506.07
STC 74 EBR2C/A-Changes in Investments Page 3
• March 01, 2006 arch 31, 2006
Account Name : Tequesta Public Safety
Changes In Investments
•
Account No :80103784
TD Ameritrade Holding Corp
Purchased 1885 Shares At 21.4437 Per Share
Trade Date :0310712006 Settlement Date :03/10/2006
Broker: Lynch Jones 8 Ryan
U S Treasury Note 4.500% 02!15/16
Purchased 60000 Par Value At 98.433593
Trade Date :03/22/2006 Settlement Date : 03!27/2006
Broker: Deutsche Bank Securities
VCA Antech Inc
Purchased 1470 Shares At 28.843 Per Share
Trade Date :03/0712006 Settlement Date :03/1012006
Broker: Lynch Jones & Ryan
Total Investments Acquired
Market Basis
40,459.07
59,060.16
42,428.61
505,862.13
Pape 4
STC 74 E8R2C~a-Changes !n Investrnenta
March 01, 2006 T~ch 31, 2006 •
•
Account Name : Tequesta Public Safety
Account No :80103784
Changes In Investments
Market Basis
No Stock Dividends /Splits And Other Changes Qualify
STC 74 EBR2CIA-Changes in Investments Page 5
•
Account Name : Tequesta Public Safety
Earnings From Investments
Interest
March 01, 2006~arch 31, 2006
FHLMC 3.500% 09/15/07
03/15/2006 Rate 1.75 Payable 03/15/2006 On 100000.00 Par
Symbol: 3134A4RH9
FNMA 5.500% 03/l5/11
03/16/2006 Rate 2.75 Payable 03/15/2006 On 105000.00 Par
Symbol: 31359MHK2
U S Treasury Note 4.125% OS/15/IS
03/22/2006 Accrued Interest On Sale
Symbol: 912828DV9
FHLB Series X209 4.100% 03/30/09
03/30/2006 Rate 2.05 Payable 03/30/2006 On 50000.00 Par
Symbol: 3133X15Y9
GNMA Pass Thru Pool #599190 6.000% 03/15/35
03/16/2006 Rate 0.5 Payable 03/15/2006 On 70201.96 Par
~. Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
03/16/2006 Rate 0.58333333 Payable 03/15/2006 On 102874.27 Par
Symbol: 36291 W7H8
GNMA Pass Thru Pool #641273 4.500% 04/15/35
03/16/2006 Rate 0.375 Payable 03/15/2006 On 78838.01 Par
Symbol: 36291 XMW6
•
Account No :80103784
1,750.00
1,750.00
2,887.50
2,887.50
434.15
434.15
1,025.00
1,025.00
351.01
351.01
600.10
600.10
295.64
STC 74 EBR2EF1-Eamings from Investments Page 6
•
Account Name : Tequesta Public Safety
Earnings From Investments
Interest
Procter & Gamble Co 4.950% 08/15/14
03/24!2006 Accrued Interest On Purchase
Symbol: 742718DA4
SBC Communications 5.100% 09/15/14
03/24/2006 Accrued Interest On Purchase
Symbol: 78387GAP8
March 01, 2006 T~ch 31, 2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
03/01 /2006 Rate 0.45833333 Payable 02/25/2006 On 29547.88 Par
Symbol: 31402DJS0
03/27/2006 Rate 0.45833333 Payable 03/25/2006 On 29230.52 Par
Symbol: 31402DJS0
Goldman Sachs Treasury Obligations Fd
03/01 /2006
Symbol: 38141 XXXX
FNMA Pass Thru Pool #735503 6.000% 04/01/35
03/27/2006 Rate 0.5 Payable 03/25/2006 On 47929.12 Par
Symbol: 31402RDG1
•
Account No :80103784
295.64
-53.63
-53.63
-12.75
-12.75
135.43
133.97
269.40
524.50
524.50
239.65
239.65
FNMA 4.250% 09/28/07
03!16/2006 Accrued Interest On Sale 1,289.17
Symbol: 31359MZD8
03/28/2006 Rate 2.125 Payable 03/28/2006 On 50000.00 Par 1,062.50
Symbol: 31359MZD8
STC 74 EBR2EF1-Earnings from Investments Page 7
• March 01 2006 To•March 31, 2006
Account Name : Tequesta Public Safety ,
Earnings From Investments
Interest
FHLMC 5.750% 03/15/09
03/15/2006 Rate 2.875 Payable 03/15/2006 On 50000.00 Par
Symbol: 3134A3EM4
FNMA Pass Thru Pool #835760 4.500% 09/01/35
03/28/2006 Rate 0.375 Payable 03/25/2006 On 68927.17 Par
Symbol: 31407NOM8
FNMA Pass Thru Pool #735897 5.500% 10/01/35
03/27/2006 Rate 0.45833333 Payable 03/25/2006 On 92028.51 Par
Symbol: 31402RRS0
FNMA 5.000"/° 01/23/09
03/16/2006 Accrued Interest On Purchase
Symbol: 31359ME74
U S Treasury Note 4.500% 02/15//6
03/27/2006 Accrued Interest On Purchase
Symbol: 912828EW6
FHLMC Float 07/06/07
03/15/2006 Accrued Interest On Purchase
Symbo1:3128X4YB1
Tota! Interest
•
Account No :80103784
2,351.87
1,437.50
1,437.50
258.48
258.48
a21.8o
421.80
-441.67
ai41.6T
-298.34
-298.34
-998.61
-998.61
11,041.40
STC 7I EBR2~'Fr-Eam/ngs from Investments
'~,,~r
Paps 8
•
Account Name : Tequesta Public Safety
Earnings From Investments
Dividends
March 01, 2006 T~ch 31, 2006
•
Account No :80103784
AFLAC Inc
03/01/2006 815 Shares At 0.13 Per Share
Symbol: 001055102
Boeing Co
03/03/2006 620 Shares At 0.3 Per Share
Symbol: 097023105
Fair Isaac Corp
03/08/2006 990 Shares At 0.02 Per Share
Symbol: 303250104
Halliburton Co
03/23/2006 840 Shares At 0.15 Per Share
Symbol: 406216101
Indymac Bancorp Inc Com
03/09!2006 1020 Shares At 0.44 Per Share
Symbo1:456607100
Lockheed Martin Corp
03/31/2006 610 Shares At 0.3 Per Share
Symbol: 539830109
Loews Corp
03/13/2006 510 Shares At 0.15 Per Share
Symbol: 540424108
105.95
186.00
19.80
126.00
448.80
183.00
76.50
105.95
186.00
19.80
126.00
448.80
183.00
76.50
STC 74 E~R2EF1-Earnings from Investments Page 9
•
Account Name : Tequesta Public Safety
Earnings From Investments
Dividends
Murphy Oil Corp
03/01/2006 740 Shares At 0.1125 Per Share
Symbol: 626717102
Protective Life Protective Life
03/01 /2006 960 Shares At 0.195 Per Share
Symbol: 743674103
Walgreen Co
03/13/2006 880 Shares At 0.065 Per Share
Symbol: 931422109
Total Dividend
March 01, 2006 To~ch 31, 2006
Account No :80103784
83.25
187.20
57.20
83.25
187.20
57.20
1,473.70
Page 10
STC 74 EBR2''-~ :arnings hom Invesbnsnts
March 01, 2006 ~rch 31, 2006 •
•
Account Name : Tequesta Public Safety
Account No :80103784
Earnings From Investments
Pooled Funds
Tota! Earnings Paid
12,515.10
No Data Qualifies
STC 74 EBR2EFl-Earnings from Investments Page 11
• March 01, 2006'~rch 31, 2008
Account Name : Tequesta Public Safety
Earnings From Investments .
•
Account No :80103784
Accrues incomC - •~~-~~ ~~•
~
FNMA Pass Thru Pool #735897 5.500% 10101135 419.43
91511.46 Par Value At 0.055 Par
Symbol: 31402RRS0
FNMA 5.000% 01 /23/09 566.67
60000 Par Value At 0.05 Par
Symbol: 31359ME74
U S Treasury Note 4.500% 02115/16 328.18
60000 Par Value At 0.045 Par
Symbol: 912828EW6
Cisco Systems 5.500% 02/22116 65.54
11000 Par Value At 0.055 Par
Symbol: 17275RAC6
FHLMC Float 07/06/07 2,584.64
120000 Par Value At 0.0440563 Par
Symbol: 3128X4Y61
Lehman Brothers Holiiings 5.500% 04/04/16 4.58
15000 Par Value At 0.055 Par
Symbol: 52517PF63
FNMA Pass Thru Pool #725773 5.500% 09101 /34 132.39
28885.01 Par Value At 0.055 Par
" Symbo1:31402DJS0 `
FNMA Pass Thru. Pool #735503 6.000% 04/01/35 235.38
47076.08 Par Value At 0.06 Par
Symbo1:31402RDG1
°' \, Page 12
STC 74 EBR2AFr.Accrued Earnings ~:~ )
March 01, 2006 T~ch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Interest
FHLMC 5750% 03/15/09
50000 Par Value At 0.0575 Par 127.78
Symbol: 3134A3EM4
FNMA Pass Thru Pool #835760 4.500% 09/01/35
68686.73 Par Value At 0.045 Par 257.58
Symbol: 31407NQM8
Procter & Gamble Co 4.950% 08/15/14
10000 Par Value At 0.0495 Par 63.25
Symbol: 742718DA4
SBC Communications 5.100% 09/15/14
10000 Par Value At 0.051 Par 2267
Symbol: 78387GAP8
FHLB 4.700% 10/04/11
50000 Par Value At 0.047 Par 1,155.42
Symbol: 3133X8RQ7
FHLB Series UD09 5.250% 02/13/09
25000 Par Value At 0.0525 Par 167.71
Symbol: 3133MLT88
GNMA Pass Thru Pool #599190 6.000% 03/15/35
70133.7 Par Value At 0.06 Par 350.67
Symbol: 36200EUP4
GNMA Pass Thru Pool #640896 7.000% 04/15/35
93624.13 Par Value At 0.07 Par 546.14
Symbol: 36291 W7H8
STC 74 EBR2AEl-Accrued Earnings Page 13
06 •
March 01, 2006 Td~lfarch 31, 20
Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
,~.o o~*
GNMA Pass Thru Pool #641273 4.500% 04/15/35
78730.38 Par Value At 0.045 Par
' Symbo1:36291XMW6
FNMA 5.500% 03/15!11
105000 Par Value At 0.055 Par
Symbol: 31359MHK2
U S Treasury Note 4.000% 02/15/15
45000 Par Value At 0.04 Par
Symbol: 912828DM9
U S Treasury Note 6.000% 08/15/09
70000 Par Value At 0.06 Par
Symbol: 9128275N8
FHLB Series X209 4.100% 03/30/09
50000 Par Value At 0.041 Par
Symbol: 3133X15Y9
FNMA 4.250% 09/28/07
' 50000 Par Value At 0.0425 Par
Symbol: 31359MZD8
Goldman Sachs Treasury Obligations Fd
87697.92 Par Value At 0.0427 Par
Symbol: 38141 XXXX
Accrued Income -Interest
295.24
256.67
218.78
510.50
5.69
17.71
504.63
8,837.25
''e Pape 14
STC 74 EBR2AFr•Accrued Eamings ~~ v
• March 01, 2006 T~ch 31, 2006 •
Account Name : Tequesta Public Safety Account No :80103784
Earnings From Investments
Accrued Income -Dividends
EI Paso Corp
3540 Shares At 0.04 Per Share 141.60
Symbol: 28336L109
PG&ECorp
1050 Shares At 0.33 Per Share 346.50
Symbol: 69331 C108
Chesapeake Energy Corp
1790 Shares At 0.05 Per Share 89.50
Symbol: 165167107
Sprint Nextel Corp
1580 Shares At 0.025 Per Share 39.50
Sold 03/10/2006
Symbol: 852061100
McKesson HBOC Inc
860 Shares At 0.06 Per Share 51.60
Symbol: 58155Q103
Safeway Inc
1720 Shares At 0.05 Per Share 86.00
Symbol: 786514208
Hcc Insurance Holdings Inc Com
1305 Shares At 0.0?5 Per Share 97.88
Symbol: 404132102
Canadian Pacific Railway Ltd ADR
935 Shares At 0.16355 Per Share 152.92
Symbol: 136457100
STC 74 EBR2AE1-Accrued Earnings Page 15
ch 01 2006 T~rch 31, 2006 ~ •
• Mar ,
Account No :80103784
Account Name : Tequesta Public Safety
Earnings From Investments
~lia.:rlantrc
Al'C~ Ucu iua.va.. a. --• • ----- --
T Rowe Price Group Inc
575 Shares At 0.28 Per Share
Symbol: 741447108
Seagate Technolpgy
2165 Shares At 0.08 Per Share
Symbol: G7945J104
Precision Castparts Corp
960 Shares At 0.03 Per Share
Entergy Corp
Symbol: 740189105
500 Shares At 0.54 Per Share
Sold 02/0812006
Symbol: 293646103
Accrued Income -Dividends
Total Accrued Income
1,638.50
10,475.75
STC 74 EBR2AFr-Accrued Eamings
161.00
173.20
28.80
270.00
Page 18
•
Account Name : Tequesta Public Safety
Balance Sheet
March 01, 2006 T~ch 31, 2006
As Of 03/01/2006
Cost Value Market Value
Cash And Receivables
•
Account No :80103784
As Of 03/31/2006
Cost Value Market Value
Cash 0.00 0.00 0.00 0.00
Due From Broker 0.00 0.00 0.00 0.00
Accrued Income 14,942.11 14,942.11 10,475.75 10,475.75
Total Cash And Receivables 14,942.11 14,942.11 10,475.75 10,475.75
Cash
Short Term Investments 162,691.83 162,691.83 87,697.92 87,697.92
Total Caslz 162,691.83 162,691.83 87,697.92 87,697.92
Fixed Income ~~
U S Government & Agencies 652,180.07 638,137.52 697,165.39 681,465.75
Total Fixed Income 652,180.07 638,137.52 697,165.39 681,465.75
Equity
Equity 1,467.581.34 1,675,237.40 1,487,388.68 1,735,403.00
Total Equity 1,467,581.34 1,675,237.40 1,487,388.68 1,735,403.00
Fixed Income
Corporate Obligations 11,015.07 11,075.28 45,358.27 44,709.12
Govt MBS/CMO/ABS 234,795.86 233,847.91 232,523.70 228,071.17
GNMA Mortgage Pass Thru 260,593.36 254,708.50 250,476.16 242,651.53
Total Fixed Income 506,404.29 499,631.69 528,358.13 515,431.82
Total Holdings 2,788,857.53 2,975,698.44 2,800,610.12 3,019,998.49
TOTAL ASSETS 2,803,799.64 2,990,640.55. 2,811,085.87 3,030,474.24
Payables
Due To Broker 0.00 0.00 0.00 0.00
Total Payables 0.00 0.00 0.00 0.00
TOTAL LIABIL/TIES 0.00 0.00 0.00 0.00
Total Net Asset Value 2,803,799.64 2,990,640.55 2,811,085.87 3,030,474.24
Total Liabilities And Equity 2,803,799.64 2,990,640.55 2,811,085.87 3,030,474.24
S7C 74 EBR28LS-Balance Sheet Page 17
2006 To~ch 31, 2006 •
• March 01,
Account No :80103784
Account Name : Tequesta Public Safety
Investment Summary
Beginning
Of Period
Ending Investment
Of Period Change
Cash 0.00 0.00
Cash 162,691.83 87,697.92
00
0
Short Term Investments 182,691.83 87,697.92 .
Total Cash '
Fixed Income 638,137.52 681,465.75 -4,100.00
U S Government & Agencies 11,075.28 44,709.12 -709.36
Corporate Obligations 233 847 91 228,071.17 -3,518.50
Govt MBSICMO/ABS 254,708.50 242,651.53 -2,219.88
GNMA Mortgage Pass Thru 1,137,769.21 1,196,897.57 -10,547.74
Total Fixed Income
Equity 1,675,237.40 1,735,403.00 35,978.85
Equity 1,675,237.40 1,735,403.00 35,978.85
Total Equity
Changes In ]nvesment -Other 0.00
Total Changes In Invesment -Other
Realized Gain/Loss On Sales
485,117.60
Proceeds ~
Less: Aggregate Carry Value (Market Value) 486,993.19
0.00
0.00
-1,875.59
Net Period Accruals
Accrued Income 10,475.75 10,475.75
14,942.11
Accrued Income 14,942.11
Less: Prior Accrued Income 14,942.11 10,475.75 -4,466.36
Total Accrued Income
S 2,990,640.55 5 3,030,474.24
Investment Summary Total S 19,089.16
Total Changes In Net Assets
Page 18
~..:..
STC 74 EBR2S0-•~nvestment Summary
March 01, 2006'l~rch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Summary of Receipts
1.1 Contributions
Employer Contributions 12,407.29
Employee Contributions 7,793.86
Other Contributions 0.00
Total 20,201.15
Earnings From Investments
1.2 Interest 11,041.40
1.3 Dividends 1,473.70
1.4 Pooled Funds 0.00
Total 12,515.10
Total Receipts $ 32,716.25 `'
Summary of Disbursements
2.1 Distribution Of Benefits
Lump Sum Benefit Payment -11,084.49
Total -11,osa.as
2.2 Other Distributions
Total 0.00
2.3 Administration Expenses
Fees And Commissions
Total 0.00
2.4 Other Expenses
Miscellaneous Expense -887.23
Total -887.23
STC 74 E8R2SOR-Summary of Receipts Page 19
•
• March 01 2006 To March 31, 2006
Account Name : Tequesta Public Safety
Account No :80103784
Summary of Disbursements
Total Disbursements
-11,971.72
STC 74 EBR2SnR-Summary of Receipts Page 20
r.,i
• ~ March 01, 2006 T~ch 31, 2006
Account Name : Tequesta Public Safety
•
Account No :80103784
Contributions
Employer Contribution
03/13/2006 Employer Contribution
PPE 03/04/06
03/24/2006 Employer Contribution
PPE 03/18/06
Total Employer Contribution
Employee Contribut ions
03/13/2006 Employee Contributions
PPE 03/04/06
03/24/2006 Employee Contributions
PPE C3/18/06
Total Employee Contributions
Total Cash Contributions
12,407.29
7,793.86
20,201.15
6, 703.27
5,704.02
4,206.46
3.587.40
STC 74 EBR2COR-Contributions 8 Other Receipts Page 21
• : March 01, 2006 arch 31, 2006
Account Name : Tequesta Public Safety
Other Receipts
No Data Qualifies
Account No :80103784
STC 71 E8R2CAR•ConUibutiona 3 OtharRecaipts
Papa 12
March 01, 2006 T~ch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Distribution Of Benefits
Lump Sum Benefit Payment
03/23/2006 To : Franklin Templeton -11,084.49
FBO Brian Youngblood IRA '
acct #263498057
Total Lump Sum Benefit Payment -11,084.49
Total Distribution Of Beneftts -11,084.49
Page 23
• March 01, 2006 arch 31, 2006 •
Account No :80103784
Account Name : Tequesta Public Safety
Other Disbursements
No Data Qualifies
Page 24
STC 7.4 E8R2DAE-Dlstributlon d Expenses
Account Name : Tequesta Public Safety
Administrative Expenses
March 01, 2006 T~ch 31, 2006
Account No :80103784
No Data Qualifies
STC 74 EBR2DAE-Distribution 8 Expenses Page 25
•
Account Name : Tequesta Public Safety
Other Expenses
Miscellaneous Expense
March 01, 2006 T~rch 31, 2006
03/16/2006 To : Kenneth Nielson
Travel expenses to attend FPPTA school 01/29/06-02/01/06
Total Miscellaneous Expense
Total Other Expenses
-887.23
Account No :80103784
-887.23
-887.23 ~
~. Pape 26
STC 74 EBR2D~1 °-Disbibutlon d Expenses i ,~
'~ .
March 01, 2006 T~ch 31, 2006
•
Account Name : Tequesta Public Safety
•
Account No :80103784
Transactions
Date Description Income Principal
* * * Starting Balances * * * ~ $ 0.00 $ 0.00
03/01/2006 Dividend 105.95
Payable On 03/01/2006
AFLAC Inc
815 Shares At 0.13
03/01/2006 Dividend 83.25
Payable On 03/01/2006
Murphy Oil Corp
740 Shares At 0.1125
03/01/2006 Dividend 187.20
Payable On 03/01 /2006
Protective Life Protective Life
960 Shares At 0.95 '
03/01 /2006 Interest 524.50
Goldman Sachs Treasury Obligations Fd
Payable On 02/28/2006
03/01/2006 Mortgage Backed -Other Pass Through Principal 317.36
On 02/25/2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
03/01/2006 Mortgage Backed -Other Pass Through Interest 135.43
FNMA Pass Thru Pool #725773 5.500%09/01/34
Payable On 02/25/2006
Received On 29547.88 Units
Principal Balance Reduction of 317.360000
03/03/2006 Dividend 186.00
Payable On 03/03/2006
Boeing Co
620 Shares At 0.30
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH Page 27
• March 01, 2006''~rch 31, 2006
Account Name : Tequesta Public Safety
•
Account No :80103784
Transactions Income Principal
Date Description
19.80
03/08/2006 Dividend
Payable On 03/08/2006
Fair Isaac Corp
990 Shares At 0.02 448.80
03/09/2006 Dividend
Payable On 03/09/2006
Indymac Bancorp Inc Com
1020 Shares At 0.44 -42,506.07
03/10/2006 Purchased On 03/07/2006 670 Units
Stericycle Inc
670 Units At $ 63.4219 Per Unit
Through Lynch Jones & Ryan -40,459.07
03/10/2006 'Purchased On 03/07/2006 1885 Units
TD Ameritrade Holding Corp
1885 Units At $ 21.4437 Per Unit
Through Lynch Jones & Ryan -42,428.61
03/10/2006 Purchased On 03/07/2006 1470 Units
VCA Antech Inc
1470 Units At $ 28.843 Per Unit .
Through Lynch Jones & Ryan -41,854.20
03/10/2006 Purchased On 03/07/2006 1185 Units
Medlmmune Inc
1185 Units At $ 35.30 Per Unit
Through Lynch Jones & Ryan 33,217.35
03/10/2006 Sold On 03/07/2006 740 Units
Murphy Oil Corp
740 Units At $ 44.9097
Through Lynch Jones & Ryan 39,119.59
03/10/2006 Sold On 03/07/2006 1580 Units
Sprint Nextel Corp
1580 Units At $ 24.78
Through Lynch Jones & Ryan page 2a
STC 74 LARGE FONT -Transactions (2 coq - NEWTRNH r~
~/
•
Account Name : Tequesta Public Safety
March 01, 2006 T~ch 31, 2006
•
Account No :80103784
Transactions
Income Principal
Date Description
31,484.02
03/10/2006 Sold On 03/07/2006 1760 Units
Schering-Plough Corp
1760 Units At $ 17.9092
Through Lynch Jones & Ryan
03/10/2006 Sold On 03/07/2006 1000 Units
Baxter International Inc
1000 Units At $ 38.1135
Through Lynch Jones & Ryan
03/13/2006 Dividend
Payable On 03/11/2006
Walgreen Co
880 Shares At 0.065
03/13/2006 Dividend
Payable On 03/13/2006
Loews Corp
510 Shares At 0.15
03/13/2006 Cash Receipt
Employer Contribution
PPE 03/04/06
03/13/2006 Cash Receipt
Employee Contributions
PPE 03/04/06
03/15/2006 Interest
FHLMC 3.500% 09/15/07
Payable On 03/15/2006
Received On 100000 Units
03/15/2006 Interest
FHLMC 5.750% 03/15/09
Payable On 03/15/2006
Received On 50000 Units
38,092.32
57.20
76.50
6, 703.27
4,206.46
1,750.00
1,437.50
Page 29
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
•
March 01, 2006 arch 31, 2006
Account Name : Tequesta Public Safety
Account No :80103784
Transactions
Income Principal
Date ~ Description
-119,967.60
03/15/2006 Purchased On 03/10/2006 120000.Units
FHLMC Float 07/06/07
120000 Units At $ 99.973 Per Unit
Through Arbor Trading Group
03/15/2006 Purchase Accrued Interest
FHLMC Float ~ 07/06/07
To 03/15/2006
03/15/2006 Sold On 03/13/2006 100000 Units
FHLMC 3.500% 09/15/07
100000 Units At $ 97.94
Through Deutsche Bank Securities
03/16/2006 Interest
FNMA 5.500% 03!15/11
Payable On 03/15/2006
Received On 105000 Units
03/16/2006 Mortgage Backed -GNMA Principal
On 03/15/2006
GNMA Pass Thru Pool #599190 6.000% 03/15/35
03/16/2006 I Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #599190 6.000% 03/15/35
Payable On 03/15/2006 ,
Received On 70201.96 Units
Principal Balance Reduction of 68.260000
03/16/2006 Mortgage Backed -GNMA Principal
On 03/15/2006
GNMA Pass Thru Pool #640896 7.000% 04/15/35
03/16!2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #640896 7.000% 04/15/35
Payable On 03/15/2006
Received On 102874.27 Units
Principal Balance Reduction of 9250.140000
-998.61
97,940.00
2,887.50
68.26
351.01
9,250.14
600.10
Page 30
STC 7I LARGE FONT - Transactions (2 col) - NEWTRNH
March 01, 2006 ch 31, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Date Description Income Principal
107.63
03/16/2006 Mortgage Backed -GNMA Principal
On 03/15/2006
GNMA Pass Thru Pool #641273 4.500% 04/15/35
03/16/2006 Mortgage Backed -GNMA Interest
GNMA Pass Thru Pool #641273 4.500% 04/15/35
Payable On 03/15/2006
Received On 78838.01 Units
Principal Balance Reduction of 107.630000
03/16/2006 Purchased On 03/15/2006 60000 Units
FNMA 5.000% 01/23/09
60000 Units At $ 99.381 Per Unit
Through Lehman Brothers
03/16/2006 Purchase Accrued Interest
FNMA 5.000% 01/23/09
To 03/16/2006
03/16/2006 Sold On 03/15/2006 65000 Units
FNMA 4.250% 09/28/07
65000 Units At $ 98.767
Through Lehman Brothers
03/16/2006 Accrued Interest Received
FNMA 4.250% 09/28/07
Par Value Of 65,000.OG
03/16/2006 Cash Disbursement
Miscellaneous Expense
Paid To :Kenneth Nielson
Travel expenses to attend FPPTA school 01/29/06-02/01/06
03/22/2006 Sold On 03/17/2006 30000 Units
U S Treasury Note 4.125% 05/15/15
30000 Units At $ 95.859375
Through Deutsche Bank Securities
295.64
-59,628.60
-441.67
64,198.55
1,289.17
-887.23
28,757.81
STC 74 LARGE FONT • Transactions (2 col) - NEWTRNH Page 31
• March 01, 2006 arch 31, 2006
Account Name : Tequesta Public Safety
Transactions Incotne
llate „ova.. •~,••~"
03/22/2006 Accrued Interest Received 4 125% 05115115
U S Treasury Note
Par Value Of 30,000.00
03/23/2006 Dividend
Payable On 03123/2006
Halliburton Co
. 840 Shares At 0.15
03/23/2006 Cash Disbursement
Lump Sum Benefit Payment
Paid To :Franklin Templeton
FBO Brian Youngblood IRA
acct #263498057
03/24/2006 Purchased On 03/21/2006 10000 Units
SBC Communications 5.100% 09/15!14
10000 Units At $ 96.211 Per Unit
Through A.G. Edwards & Sons, Inc.
03!24/2006 Purchase Accrued Interest
100% 09/15/14
5
.
SBC Communications
To 03/24/2006
03/24/2006 Purchased On 03/21/2006 10000 Units
Procter & Gamble Co 4.950% 08/15/14
10000 Units At $ 97.92 Per Unit
Through First Tennessee
03/24/2006 Purchase Accrued Interest
Procter & Gamble Co 4.950% 08/15114
To 03/24/2006
03/24/2006 Cash Receipt
Employer Contribution
PPE 03/18/06
•
Account No :80103784
Principal
434.15
126.00
-11,084.49
-9,621.10
-12.75
-9,792.00
-53.63
5,704.02
', Page 32
STC 74 LARGE FONT - Tranaactlons (2 col) - NEWTRNH
March 01, 2006 T~ch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
Transactions
Date Description Income Principal
03/24/2006 Cash Receipt 3,587.40
Employee Contributions
PPE 03/18/06
03/27/2006 Purchased On 03/22/2006 60000 Units -59,060.16
U S Treasury Note 4.500% 02/15/16
60000 Units At $ 98.433593 Per Unit
Through Deutsche Bank Securities
03/27/2006 Purchase Accrued Interest -298.34
U S Treasury Note 4.500% 02/15/16
To 03/27/2006
03/27/2006 Mortgage Backed -Other Pass Through Principal 345.51
On 03/25/2006
FNMA Pass Thru Pool #725773 5.500% 09/01/34
03/27/2006 Mortgage Backed -Other Pass Through Interest 133.97
FNMA Pass Thru Pool #725773 5.500% 09/01/34
Payable On 03/25/2006
Received On 29230.52 Units
Principal Balance Reduction of 345.510000
03/27/2006 Mortgage Backed -Other Pass Through Principal 853.04
On 03/25/2006
FNMA Pass Thru Pool #735503 6.000% 04/01/35
03/27/2006 Mortgage Backed -Other Pass Through Interest 239.65
FNMA Pass Thru Pool #735503 6.000% 04/01/35
Payable On 03/25/2006
Received On 47929.12 Units
Principal Balance Reduction of 853.040000
03/27/2006 Mortgage Backed -Other Pass Through Principal 517.05
On 03/25/2006
FNMA Pass Thru Pool #735897 5.500% 10!01/35
STC 74 LARGE FONT • Transactions (2 col) - NEVYTRNH Page 33
• To~larch 31 2006 •
March 01, 2006
Account Name : Tequesta Public Safety
Account No :80103784
Transactions
. Income Principal
Date Description
421.80
03/27/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #735897 5.500% 10/01/35
Payable On 03/25!2006
Received On 92028.51 Units
Principal Balance Reduction of 517.050000
03/28/2006 Interest
FNMA 4.250% 09/28/07
Payable On 03/28/2006
Received On 50000 Units
03/28/2006 Mortgage Backed -Other Pass Through Principal
On 03/25/2006
FNMA Pass Thru Pool #835760 4.500% 09!01135
03/28/2006 Mortgage Backed -Other Pass Through Interest
FNMA Pass Thru Pool #835760 4.500% 09/01/35
Payable On 03/25/2006
Received On 68927.17 Units
Principal Balance Reduction of 240.440000
03/29/2006 Purchased On 03/22/2006 15000 Units
Lehman Brothers Holdings 5.500% 04/04/16
15000 Units At $ 99.534 Per Unit
Through Lehman Brothers
03/30/2006 Interest
FHLB Series X209 4.100% 03/30/09
Payable On 03/30/2006
Received On 50000 Units
03/31/2006 Dividend
Payable On 03/31 /2006
Lockheed Martin Corp
610 Shares At 0.30
1,062.50
240.44
258.48
-14,930.10
1,025.00
183.00
Short Term Investment Summary
,: , Page 34
STC 74 LARG' ANT -Transactions (2 coQ - NEWTRNH .~:. ~ j
March 01, 2006 1~rch 31, 2006 •
•
Account No :80103784
Account Name : Tequesta Public Safety
Transactions
Date Description Income Principal
~.
10 Purchase(s) For
03/01/2006 To 03/31/2006
0.00 -65,614.62
0.00 140,608.53
6 Sale(s) For
* * * Ending Balances * * * $ 0.00 $ 0.00
Page 35
STC 74 LARGE FONT -Transactions (2 col) - NEWTRNH
h 01 2006 arch 31, 2006 •
• Marc ,
Account No :80103784
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
Prior Period
Ending Market Value
(Aggregate Cost Basis)
Proceeds Gain/(Loss)
,Q Leo a~ 242.32
Baxter International Inc
Sold 1000 Shares At 38.11 Per Share, Less Expenses
Trade Date :03/07/2006 Settlement Date :03/10/2006'
Broker: Lynch Jones 8~ Ryan
FHLMC 3.500% 09/15/07
Sold 100000 Par Value At 97.94 Per ,Less Expenses
Trade Date :03113/2006 Settlement Date :03/1512006
Broker: Deutsche Bank Securities
FNMA 4.250% 09/28/07
Sold 65000 Par Value At 98.77 Per ,Less Expenses
Trade Date :03115/2006 Settlement Date :03116/2006
Broker: Lehman Brothers
FNMA Pass Thru Pool #725773 5.500% 09/01 /34
FNMA Pass Thru Pool #725773 5.500% 09/01/34
FNMA Pass Thru Pool #735503 6.000% 04/01/35
FNMA Pass Thru Pool #735897 5.500% 10/01/35
FNMA Pass Thru Pool #835760 4.500% 09/01/35
GNMA Pass Thru Pool #599190 6.000% 03/15/35
GNMA Pass Thru Pool #640896 7.000% 04/15/35
GNMA Pass Thru Pool #641273 4.500% 04/15135
Goldman Sachs Treasury Obligations Fd
The Amount Shown Is The Net Of
Withdrawls For The Entire Period
37,850.UU
97,940.00 -60.00
98,000.00
64,198.55 -70.20
64,268.75
317.36 2.52
314.84
345.51 2'74
342.77
853.04 -8.73
861.77
517.05 4.61
512.44
44
240 14.02
226.42
.
26
68 -1.39
69.65
.
250.14
9 -414.09
9,664.23
,
63
107 4.42
103.21
.
140,608.53
140,608.53
0.00
^- ~ ~ Page 36
STC 74 EBR2G' ~-Galn(Loss) on Sale o/Asset
•
Account Name : Tequesta Public Safety
Gain (Loss) On Sale Of Assets
March 01, 2006 ~rch 31, 2006
•
Account No :80103784
Prior Period
Ending Market Value
(Aggregate Cost Basis)
Proceeds
Gain/(Loss)
Murphy Oil Corp 34,683.80 33,217.35 -1,466.45
Sold 740 Shares At 44.91 Per Share, Less Expenses
Trade Date :03/0712006 Settlement Date :03/10/2006
Broker: Lynch Jones & Ryan
Schering-Plough Corp 32,560.00 31,484.02 -1,075.98
Sold 1760 Shares At 17.91 Per Share, Less Expenses
Trade Date :03/07/2006 Settlement Date :03/1012006
Broker: Lynch Jones & Ryan
Sprint Nextel Corp 37,967.40 39,119.59 1,152.19
Sold 1580 Shares At 24.78 Per Share, Less Expenses
Trade Date :03/07/2006 Settlement Date :03110/2006
Broker: Lynch Jones & Ryan
U S Treasury Note 4.125% 05/15/15 28,959.38 28,757.81 -201.57
Sold 30000 Par Value At 95.86 Per ,Less Expenses
Trade Date :03/17/2006 Settlement Date : 03!22/2006
Broker: Deutsche Bank Securities
Total Gain (Loss) On Sales 486,993.19 485,117.60 -1,875.59
STC 74 EBR2GLS-Gain(Loss) on Sale of Asset Page 37
• March 01, 2006~arch 31, 2006
Account Name : Tequesta Public Safety
•
Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
0 00
0
0.00 0.0 .
Cash
Short Term Investments
Goldman Sachs Treasury Obligations Fd
87,697.92 1 00 87 697.92 0.00
87697.92 Par Value
87'697'92 87,697.92 0.00
Total Short Term Investments
Fixed Income
U S Government & Agencies
88
796
48
0.968125
48,406.25
-390.63
FHLB 4.700% 10/04/2011 .
,
50000 Par Value
250%
5
02/13/2009
25,187.50
1.0025
25,062.50
-125.00
FHLB Series UD09 .
25000 Par Value
100%
4
03/30/2009
48,828.13
0.971875
48,593.75
-234.38 ,
FHLB Series X209 .
50000 Par Value
750%
5
03!15/2009
51156.25
1.0175
50,875.00
-281.25
FHLMC .
50000 Par Value
4
406%
07/06/2007
119,967.60
1.00004
120,004.80
37.20
FHLMC .
120000 Par Value
000%
5
01/23/2009
59,628.60
0.99375
59,625.00
-3.60
FNMA .
60000 Par Value
250%
4
09/28/2007
49,437.50
0.986563
49,328.13
-109.37
FNMA .
50000 Par Value
500%
5
03!15/2011
107,460.94
1.014375
106,509.38
-951.56
FNMA .
105000 Par Value
4
000%
02/15/2015
43,045.31
0.937188
42,173.44
-871.87
U S Treasury Note .
45000 Par Value
500%
4
02/15/2016
59,060.76
0.9725
58,350.00
-710.16
U S Treasury Note .
60000 Par Value
000%
6
08/15/2009
72,996.88
1.03625
72,537.50
-459.38
U S Treasury Note .
70000 Par Value
Psge 38
STC 74 EBR2LOA-Llst of Assets
March 01, 2006 ~rch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
Total U S Government 8 Agencies 685,565.75 681,465.75 -4,100.00
Corporate Obligations
Cisco Systems 5.500% 02/22/2016 11,075.28 0.984979 10,834.77 -240.51
11000 Par Value
Lehman Brothers Holdings 5 500% 04/04/2016 14,930.10 0.98035 14,705.25 -224.85
15000 Par Value
Procter & Gamble Co 4.950% 08/15/2014 9,792.00 0.967772 9,677.72 -114.28
10000 Par Value
SBC Communications 5.100% 09/15/2014 9,621.10 0.949138 9,491.38 -129.72
10000 Par Value `~
Total Corporate Obligations 45,418.48 44,709.12 -709.36
Govt MBS/CMO/ABS
FNMA Pass Thru Pool #725773 5.500% 09/01 /2034 28,655.98 0.977556 28,236.72 -419.26
28885.01 Par Value
FNMA Pass Thru Pool #735503 6.000% 04/01/2035 47,557.85 1.000535 47,101.28 -456.57
47076.08 Par Value
FNMA Pass Thru Pool #735897 5.500% 10/01/2035 90,694.76 0.976402 89,352.00 -1,342.76
91511.46 Par Value
FNMA Pass Thru Pool #835760 4 500% 09/01/2035 64,681.08 0.922757 63,381.17 -1,299.91
68686.73 Par Value
Total Govt MBSICMO/ABS 231,589.67 228,071.17 -3,518.50
GNMA Mortgage Pass Thru
GNMA Pass Thru Pool #599190 6.000% 03/1512035 71,559.35 1.011804 70,961.56 -597.79
70133.7 Par Value
GNMA Pass Thru Pool #640896 7.000% 04/15/2035 97,815.29 1.042502 97,603.34 -211.95
93624.13 Par Value
GNMA Pass Thru Pool #641273 4.500% 04/15/2035 75,496.77 0.941017 74,086.63 -1,410.14
78730.38 Par Value
Total GNMA Mortgage Pass Thru 244,871.41 242,651.53 -2,219.88
Equity
STC 74 EBR2LOA-List of Assets Page 39
•
Account Name : Tequesta Public Safety
List Of Assets
•
March 01, 2006~arch 31, 2006
Account No :80103784
Equity
Adtran Inc
1455 Shares
AFLAC Inc
815 Shares
Apache Corp
620 Shares
Apartment Invt i3< Mgmt Co -A
970 Shares
Boeing Co
620 Shares
Canadian Pacific Railway Ltd ADR
935 Shares
Caterpillar Inc
800 Shares
Chesapeake Energy Corp
1790 Shares
EI Paso Corp
3540 Shares
Fair Isaac Corp
990 Shares
Fiserv Inc
960 Shares
Goodyear Tire 8 Rubber Co
3080 Shares
Halliburton Co
840 Shares
Hcc Insurance Holdings Inc Com
1305 Shares
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
ao,oal so
26.17
38,077.35
-1,964.25
37,693.75
45.13
36,780.95
-912.80
41,490.40
65.51
.40,616.20
-874.20
42,980.70
46.90
45,493.00
2,512.30
45,067.80
77.83
48,316.60
3,248.80
47,862.65
49.97
46,721.95
-1,140.70
58.464.00
71.81
57,448.00
-1,016.00
53,145.10
31.41
56,223.90
3,078.80
46,303.20 12.05 42,657.00 -3,646.20
.
42,193.80
39.62
39,223.80
-2,970.00
39, 840.00
42.55
40,848.00
1,008.00
44,136.40
14.48
44,598.40
462.00
57,120.00
73.02
61,336.80
4,216.80
42,007.95
34.80
45,414.00
3,406.05
.. Paae 40
STC 7A EBR2i.~4-List of Assets
~~rr~'
March 01, 2006'I~rch 31, 2006 •
•
Account Name : Tequesta Public Safety Account No :80103784
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
Henry Schein Inc 45,950.25 47.86 47,142.10 1,191.85
985 Shares
Indymac Bancorp Inc Com 39,596.40 40.93 41,748.60 2,152.20
1020 Shares
Landstar System Inc 51,249.00 44.12 48,532.00 -2,717.00
1100 Shares
Lockheed Martin Corp 44,450 70 75.13 45,829.30 1,378.60
610 Shares
Loews Corp 47,052.60 101.20 51,612.00 4,559.40
510 Shares
McKesson HBOC Inc 46,551.80 52.13 44,831.80 -1,720.00
860 Shares
Medlmmune Inc 41,854.20 36.58 43,347.30 1,493.10
1185 Shares
P G ~ E Corp 39,952.50 38.90 40,845.00 892.50
1050 Shares
Performance Food Group Co 39,355.80 31.19 41,794.60 2,438.80
1340 Shares
Precision Castparts Corp 50,918.40 59.40 57,024.00 6,105.60
960 Shares
Protective Life Protective Life 46,800.00 49.74 47,750.40 950.40
960 Shares
Safeway Inc 41,813.20 25.12 43,206.40 1,393.20
1720 Shares
Seagate Technology 57,524.05 26.33 57,004.45 -519.60
2165 Shares
Simon Property Group Inc Com 48,952.30 84.14 49,642.60 690.30
590 Shares
Stericycle Inc 42,506.07 67.62 45,305.40 2,799.33
670 Shares
STC 74 EBR2LOA-List of Assets Page 41
1 2006~arch 31, 2006
• March 0 ,
Account No :80103784
Account Name : Tequesta Public Safety
List Of Assets
Prior Period Current Current Unrealized
Ending Market Value Market Unit Market Value Gain/(Loss)
(Aggregate Market Value) Price
46,098.00 38.97 50,661.00 4,563.00
Sunrise Senior Living Inc W/I
1300 Shares 49,612.80 37.46 47,948.80 -1,664.00
Swift Energy Co
1280 Shares 44,148.50 78.21 44,970.75 822.25
T Rowe Price Group Inc
575 Shares 40,459.07 20.87 39,339.95 -1,119.12
TD Ameritrade Holding Corp
1885 Shares 37,760.25 32.47 41,074.55 3,314.30
TeXas Instruments Inc
1265 Shares 39,480.00 25.89 42,589.05 3,109.05
THQ Inc
1645 Shares
42,428.61 25.48 41,865.60 -563.01
VCA Antech Inc
1470 Shares
37,085.50 46.62 39,627.00 2,541.50
Volvo Ab-Sponsored Adr
850 Shares 39,476.80 43.13 37,954.40 -1,522.40
Walgreen Co
880 Shares
424.15
699
1 1,735,403.00 35,978.85
Total Equity ,
,
2,994,567.38 3,019,998.49 25,431.11
TOTAL INVESTMENTS MARKET VALUE 10,475.75
10,475.75
TOTAL ACCRUED INCOME 3,005,043.13 3,030,474.24 25,431.11
NET ASSETS
'`~ Pepe 42
STC 74 EBR2' "t-List of Assets ~ y`~/~
i
'~~
,•
Account Name : Tequesta Public Safety
Brokerage Commissions
Broker Name
March 01, 2006 'l~rch 31, 2006
Non-Directed
No, of Trades Commission Amt
•
Account No :80103784
Directed
No. of Trades Commission Amt
Lynch Jones & Ryan
Total
8 205.80 0 0.00
8 205.80 0 0.00
STC 74 EBR28RC-Broker Commissions Page 43