HomeMy WebLinkAboutDocumentation_Pension Public Safety_Tab 13A_08/11/200528554/003 1 72 124 563E 0000000785--
• • •
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
0000000785
I~~II~~~II~~I~~I~II~~I~I~~~I~I~I
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
28554/003 2 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
YOUR ADMINISTRATIVE OFFICER IS:
KAREN M RUSSO / JC
954-426-5770
TRUST ACCOUNTING STATEMENT
FOR THE PERIOD FROM 04/01/2005 TO 04/30/2005
•
7062037849
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
•
PLEASE CONTACT YOUR ACCOUNT ADMINISTRATOR AT THE NUMBER LISTED ABOVE SHOULD YOU HAVE ANY
QUESTIONS CONCERNING YOUR ACCOUNT.
28554/003 3 72 124 5638 0000000785--
•
SALEM TRUST
L O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 TABLE OF CONTENTS
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
ACCOUNT # 7062037849
SUMMARY OF ACCOUNT ACTIVITY ......................................... 1
BALANCE SHEET ....................................................... 2
SUMMARY OF EARNINGS ................................................. 3
INVESTMENT REVIEW ................................................... 5
SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS .......................... 10
SCHEDULE OF OTHER ADDITIONS ......................................... 11
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS .............................. 18
SCHEDULE OF INCOME .................................................. 40
SCHEDULE OF PURCHASES ............................................... 46
SCHEDULE OF REALIZED GAINS & LOSSES ................................. 55
SCHEDULE OF BROKERAGE COMMISSIONS ................................... 69
•
28554/003 4 72 124 5638 0000000765--
SALEM TRUST
C V M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
MARKET VALUE AS OF 04/01/2005
GAIN AND LOSS
INTEREST
LESS BEGINNING ACCRUED INCOME
ACCRUED INCOME
REALIZED GAIN OR LOSS
IN-KIND GAIN OR LOSS
ADDITIONS
UNREALIZED GAIN OR LOSS
TOTAL GAIN AND LOSS
SUMMARY OF ACCOUNT ACTIVITY
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
RECEIPTS
OTHER RECEIPTS
TOTAL RECEIPTS
DISBURSEMENTS
TOTAL DISBURSEMENTS
TOTAL MARKET VALUE AS OF 04/30/2005
3,255.72
0.00
6,951.60
144,295.79
181,387.98-
21,020.05-
2,484,954.61
•
47,904.92-
2,484,954.61
0.00
`.
PAGE 1
ACCOUNT # 7062037849
0.00
2,437,049.69
•
`•.../
28554/003 5 72 124 5638 0000000785--
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/O1/Z005
THROUGH 04/30/2005
CASH
DUE FROM BROKERS
ACCRUED INCOME
TOTAL CASH & RECEIVABLES
CASH AND EQUIVALENTS
MONEY MARKET FUNDS
TOTAL CASH AND EQUIVALENTS
FIXED INCOME
U.S. OBLIGATIONS
FEDERAL AGENCIES
FEDERAL AGENCIES - MORTGAGE BACK
TOTAL FIXED INCOME
EQUITIES
COMMON STOCKS
TOTAL EQUITIES
TOTAL HOLDINGS
TOTAL ASSETS
DUE TO BROKERS
TOTAL LIABILITIES
TOTAL NET ASSET VALUE
TOTAL LIABILITIES AND EQUITY
BALANCE SHEET PAGE 2
SALEM TRUST COMPANY AS CUSTOD IAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
AS OF 04/01/2005 AS OF 04/30/2005
COST VALUE MARKET VALUE COST VALUE MARKET VALUE
- - - - - - - - - - - - - - ASSETS - - - - - - - - - - - - - -
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 6,951.60 6,951.60
6,951.60 6,951.60
0.00 0.00 71,693.05 71,693.05
71,693.05 71,693.05
0.00 0.00 213,736.72 213,786.60
0.00 0.00 286,537.44 286,190.15
0.00 0.00 469,534.55 465,264.59
969,808.71 965,241.34
0.00 0.00 1,409,616.38
1,409,616.38
2,451,118.14
2,458,069.74
------ L I A B I L I T I E S--
0.00 0.00 0.00
1,393,163.70
1,393,163.70
2,430,098.09
2,437,049.69
0.00
2,458,069.74 2,437,049.69
2,458,069.74 2,437,049.69
•
28554/003 6 72 124 563B 0000000785--
• •
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SUMMARY OF EARNINGS PAGE 3
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
INCOME EARNED
INTEREST 10,207.32
TOTAL INCOME EARNED 10,207.32
OTHER RECEIPTS 2,484,954.61
REALIZED GAIN FROM DISPOSITION OF ASSETS 144,295.79
TOTAL INCREASES IN FUND VALUE 2,639,457.72
t ..._
,~
28554/003 7 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
• •
SUMMARY OF EARNINGS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
UNREALIZED LO55 IN THE PERIOD 21,020.05
TOTAL DECREASES IN FUND VALUE
NET CHANGE IN NET ASSET VALUE
CALCULATION OF UNREALIZED GAIN/LOSS:
MARKET VALUE OF ASSETS AT END OF PERIOD 2,430,098.09
LESS COST AT END OF PERIOD 2,451,118.14
PLUS BEGINNING COST OF ASSETS 0.00
LESS BEGINNING MARKET VALUE OF ASSETS 0.00
EQUALS UNREALIZED GAIN/LOSS IN THE PERIOD 21,020.05-
MARKET VALUE AND COST FIGURES DO NOT INCLUDE CASH AND ACCRUED INCOME
PAGE 4
ACCOUNT # 7062037849
21,020.05
2,618,437.67
GOVVYIVVJOIG IGY VVJI~VVVVVVV/VV
•
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
INVESTMENT REVIEW FOR THE ACCOUNT OF PAGE 5
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 04/30/2005
VILLAGE OF TEQUESTA VALUED AS OF 04/30/2005
ATTN: JODY FORSYTHE
INVESTMENT OFFICER..........ROCKWOOD CAPITAL ADVISORS, LLCINVESTMENT OBJECTIVE........
ADMINISTRATIVE OFFICER......KAREN M RUSSO / JC INVESTMENT AUTHORITY........NONE
TRUST TAX FILING STATUS..... INVESTMENT RESPONSIBILITY...RESTRICTED
TRUST TAX YEAR END.......... ACCOUNT TYPE ................EMPLOYEE BENEFIT-CUSTODIAN
GAINS TAXED TO .............. DATE FUNDED.................04/06/2005
INCOME TAXED TO ............. REVIEW CYCLE................
TRUST ADJUSTED TAX BRACKET.. PREVIOUS MARKET VALUE.......
TRUST SITUS .................FLORIDA PREVIOUS MARKET VALUE DATE..
BEGIN TERMINATION........... TRANSFER TO PRINCIPAL.......
FINAL TERMINATION........... GREENHILL PARTICIPANT.......NO
ACCOUNT RESTRICTIONS: SIMS MODEL # ................
SIMS MODEL FREQUENCY........
TAX LOSS CARRYFORWARD
SHORT TERM TAX LOSS CARRYFORWARD
r
•
J
28554/003 9 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
CATEGORY
CASH & CASH EQUIVALENTS
FIXED INCOME
EQUITY
TOTAL FUND
SUMMARY OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
PAGE 6
ACCT 7062037849
ASSETS HELD 04/30/2005
VALUED AS OF 04/30/2005
ESTIMATED
ANNUAL CURRENT
MARKET VALUE % INCOME YIELD
78,644.65 3.23 1,599 2.03
965,241.34 39.61 49,074 5.08
1,393,163.70
------------ 57.17
------ 24,735
--------- 1.78
-------
2,437,049.69 100.00 75,408 3.09
•
'Ltl554/U03 10 72 124 5638 0000000785--
• •
The prices shown on these pages represent the most recent price evaluation available
SALEM TRUST on the last business day of the statement period, normally the last trade price or the
bid price in the case of over-the-counter quotations. Where no regular market exists,
prices shown are estimates by sources we consider reliable. Price evaluations are
C v M ~ A N v obtained from outside parties. While the prices are obtained from sources we consider
Post Office Box 30010 Durham, NC 27702 reliable we cannot guarantee them.
SCHEDULE OF INVESTMENTS PAGE 7
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 04/30/2005
VILLAGE OF TEQUESTA VALUED AS OF 04/30/2005
ATTN: JODY FORSYTHE
SHARES OR CURRENT CURRENT MARKET % OF
FACE VALUE DESCRIPTION TICKER CUSIP TAX COST PRICE DT PRICE VALUE GROUP
CASH & CASH EQUIVALENTS
-----------------------
-----------------------
ACCRUED INCOME 6,952 6,951.60 8.84
71,693.05 GOLDMAN SACHS FIN SQ TREASURY 469 38141W315 71,693 71,693.05 91.16
OBLIB ADMIN FUND #469
TOTAL CASH & CASH EQUIVALENTS 78,645* $78,644.65 100.00%
FIXED INCOME
40,000 UNITED STS TREAS NOTES DTD 912828CF5 39,586 05/02/2005 98.867 39,546.80 4.10
4/30/04 2.25% 04/30/2006
50,000 FEDERAL HOME LOAN MORTGAGE CORP 3134A4RH9 50,779 05/02/2005 99.188 49,594.00 5.14
DTD 9/16/02 3.5% 09/15/2007
100,000 UNITED STS TREAS NOTES DTD 912828AN0 98,332 05/02/2005 98.336 98,336.00 10.19
11/15/02 3% 11/15/2007
25,000 FEDERAL HOME LOAN BANK DTD 3133MLT88 24,800 05/02/2005 103.594 25,898.50 2.68
2/15/02 5.25% 02/13/2009
50,000 FEDERAL HOME LOAN BANK DTD 3133X15Y9 50,000 05/02/2005 99.688 49,844.00 5.16
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
70,000 UNITED STATES TREASURY NOTES DTD 9128275N8 75,819 05/02/2005 108.434 75,903.80 7.86
08/15/99 6% 08/15/2009
105,000 FEDERAL NATIONAL MORTGAGE ASSN 31359MHK2 110,959 05/02/2005 105.813 111,103.65 11.51
DTD 03/26/2001 5.5% 03/15/2011
50,000 FEDERAL HOME LOAN BANK DTD 3133X8RQ7 50,000 05/02/2005 99.50 49,750.00 5.15
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
99,909.44 GNSF POOL# 599190 DTD 3/1/05 6% 36200EUP4 103,781 04/29/2005 103.2101 103,116.63 10.68
03/15/2035
149,876.39 GNSF POOL# 640208 DTD 3/1/05 36291WGR6 158,541 04/29/2005 104.7338 156,971.23 16.26
6.5% 03/15/2035
120,000 GNSF POOL# 640896 DTD 4/1/05 7% 36291W7H8 128,963 04/29/2005 105.9526 127,143.13 13.17
04/15/2035
80,000 GNSF POOL# 641273 DTD 4/1/05 36291XMW6 78,250 04/29/2005 97.542 78,033.60 8.08
4.5% 04/15/2035
-------------- ----------------- -------
TOTAL FIXED INCOME 969,810* 5965,241.34 100.00%
28554/003 11 72 124 563B 0000000785
SALEM TRUST
L O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS PAGE 8
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 04/30/2005
VILLAGE OF TEQUESTA VALUED AS OF 04/30/2005
ATTN: JODY FORSYTHE
SHARES OR CURRENT CURRENT
FACE VALUE DESCRIPTION TICKER CUSIP TAX COST PRICE DT PRICE
EQUITY
620 APACHE CORP APA 037411105 36,574 05/02/2005 56.29
900 BALL CORP COM BLL 058498106 36,332 05/02/2005 39.50
620 BOEING CO COM BA 097023105 36,318 05/02/2005 59.52
510 CAP ONE FINANCIAL CORP COF 14040H105 24,239 05/02/2005 70.89
730 CARNIVAL CORP CLASS A COMMON CCL 143658300 36,775 05/02/2005 48.88
PAIRED STOCK
400 CATERPILLAR TRACTOR CO COM CAT 149123101 35,812 05/02/2005 88.05
3,090 CENTERPOINT ENERGY INC COM CNP 151897107 36,647 05/02/2005 11.84
1,790 CHESAPEAKE ENERGY COM CHK 165167107 36,695 05/02/2005 19.24
560 DEERE AND CO COM DE 244199105 36,294 05/02/2005 62.54
1,820 DEUTSCHE TELEKOM AG-SPON ADR COM DT 251566105 34,984 05/02/2005 18.79
800 DOW CHEM CO COM DOW 260543103 36,390 05/02/2005 45.93
3,540 EL PASO CORP COM EP 28336L109 36,745 05/02/2005 9.99
500 ENTERGY CORP ETR 293646103 36,010 05/02/2005 73.30
690 FASTENAL CO COM FAST 311900104 36,729 05/02/2005 53.52
3,080 GOODYEAR TIRE & RUBR CO COM GT 382550101 36,110 05/02/2005 11.87
980 GRACO INC COM GGG 384109104 35,897 05/02/2005 33.77
840 HALLIBURTON CO COM HAL 406216101 36,937 05/02/2005 41.59
1,020 INOYMAC BANCORP INC COM NDE 456607100 36,842 05/02/2005 38.48
1,100 LANDSTAR SYSTEM INC COM LSTR 515098101 36,069 05/02/2005 30.65
610 LOCKHEED MARTIN CORP COM LMT 539830109 36,136 05/02/2005 60.95
510 LOEWS CORP COM LTR 540424108 36,449 05/02/2005 70.88
1,050 MCCORMICK & CO COM NON VTG SHS MKC 579780206 36,539 05/02/2005 34.59
1,050 P G & E CORP COM PCG 693310108 36,722 05/02/2005 34.72
960 PROTECTIVECLIFEAPROTECTIVEOLIFE PLP 74684103 37,022 05%02%2 05 38.24
CORP
780 ROCKWELL COLLINS COM COL 774341101 36,356 05/02/2005 45.88
1,760 SCHERING PLOUGH CORP COM SGP 806605101 36,504 05/02/2005 20.87
590 SIMON PROPERTY GROUP INC COM SPG 828806109 36,757 05/02/2005 66.07
1,580 SPRINT CORP COM FON 852061100 36,358 05/02/2005 22.26
1,280 SWIFT ENERGY CO COM SFY 870738101 37,461 05/02/2005 26.33
1,040 TELECOM CORP NEW ZEALAND LTD NZT 879278208 36,806 04/29/2005 35.57
SPONSORED ADR
910 TEREX CORP COM TEX 880779103 36,243 05/02/2005 37.38
490 TIMERLAND COMPANY-CL A COM TBL 887100105 36,412 05/02/2005 69.05
850 TORO CO COM TTC 891092108 36,017 05/02/2005 41.32
1,250 VERISIGN INC COM VRSN 92343E102 36,922 05/02/2005 26.45
850 VOLVO AB-SPONSORED ADR VOLV 928856400 37,111 05/02/2005 40.47
2,080 WORTHINGTON INDUSTRIES INC COM WOR 981811102 35,842 05/02/2005 16.26
8~0 ROYAL CARIBBDEANOCRUISES LTD COM RCL V7780T103 36,965 05/02/2005 42.07
•
MARKET % OF
VALUE GROUP
34,899.80 2.51
35,550.00 2.55
36,902.40 2.65
36,153.90 2.60
35,682.40 2.56
35,220.00 2.53
36,585.60 2.63
34,439.60 2.47
35,022.40 2.51
34,197.80 2.45
36,744.00 2.64
35,364.60 2.54
36,650.00 2.63
36,928.80 2.65
36,559.60 2.62
33,094.60 2.38
34,935.60 2.51
39,249.60 2.82
33,715.00 2.42
37,179.50 2.67
36,148.80 2.59
36,319.50 2.61
36,456.00 2.62
35,356.80 2.54
36,710.40 2.64
35,786.40 2.57
36,731.20 2.64
38,981.30 2.80
35,170.80 2.52
33,702.40 2.42
36,992.80 2.66
34,015.80 2.44
33,834.50 2.43
35,122.00 2.52
33,062.50 2.37
34,399.50 2.47
33,820.80 2.43
39,760.00 2.85
35,717.00 2.56
28554/003 12 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SHARES OR
FACE VALUE DESCRIPTION
TICKER CUSIP
•
PAGE 9
ACCT 7062037849
ASSETS HELD 04/30/2005
VALUED AS OF 04/30/2005
CURRENT CURRENT
TAX COST PRICE DT PRICE
--------------
TOTAL EQUITY 1,409,617'°
--------------
TOTAL FUND 2,458,072*
MARKET % OF
VALUE GROUP
----------------- -------
$1,393,163.70 100.00%
----------------- -------
$2,437,049.69 100.00%
•
28554/003 13 72 124 5638 0000000785--
SALEM TRUST
L O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
• •
SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS PAGE 10
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
R E C E I P T S
CASH BALANCE AS OF 04/01/2005 0.00
INCOME RECEIVED
INTEREST 3,255.72
TOTAL INCOME RECEIPTS 3,255.72
OTHER CASH RECEIPTS 274,800.73
PROCEEDS FROM THE DISPOSITION OF ASSETS 2,177,650.47
TOTAL RECEIPTS 2,455,706.92
D I S B U R S E M E N T S
COST OF ACQUISITION OF ASSETS 2,455,706.92
TOTAL DISBURSEMENTS 2,455,706.92
CASH BALANCE AS OF 04/30/2005 0.00
28554/003 14 72 124 5638 0000000785•-
•
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
•
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 11
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: )ODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/20/2005 RECD 1,600 SHS 54,448.00
MARVELL TECHNOLOGY GROUP LTD COM 35,916.00
FROM FRIST CLEARING 18,532.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 600 SHS 52,440.00
ALCON INC COM 46,865.00
FROM FRIST CLEARING 5,575.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 600 SHS 44,766.00
AMBAC FINANCIAL GROUP, INC COM 42,466.50
FROM FRIST CLEARING 2,299.50-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 50,550.00
AMERICAN EXPRESS CO COM 37,325.00
FROM FRIST CLEARING 13,225.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 800 SHS 46,864.00
AMGEN INC COM 38,403.00
FROM FIRST CLEARING 8,461.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,600 SHS 51,600.00
AUTODESK INC. 47,336.00
FROM FIRST CLEARING 4,264.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 50,000 UNITS 51,564.00
BANK OF AMERICA CORP DTD 6/8/04 49,937.50
5.375% 06/15/2014 1,626.50-
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 25,355.75
CSX TRANSN INC DTD 03/10/1993 25,355.75
SERIES 93-A 6.48% 03/15/2008
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 700 SHS 51,415.00
CAP ONE FINANCIAL CORP 33,269.50
FROM FIRST CLEARING 18,145.50-
(EFFECTIVE DATE 04/19/2005)
28554/003 15 72 124 563B 0000000785--
• • ~~
SALEM TRUST
C O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 12
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/20/2005 RECD 100 SHS 17,485.00
CHICAGO MERCANTILE EXCHANGE COM 19,736.00
FROM FIRST CLEARING 2,251.00
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 2,000 SHS 52,120.00
COACH COM 40,079.00
FROM FIRST CLEARING 12,041.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 250 SHS 26,137.50
CONOCOPHILLIPS COM 27,360.00
FROM FIRST CLEARING 1,222.50
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 43,890.00
COSTCO WHOLESALE CORP COM 48,380.00
FROM FIRST CLEARING 4,490.00
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 27,374.00
CREDIT SUISSE FB USA INC DTD 25,282.00
1/11/02 MAKE WHOLE 6.5% 2,092.00-
01/15/2012
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,100 SHS 39,182.00
DELL INC COM 31,810.99
FROM FIRST CLEARING 7,371.01-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,200 SHS 38,604.00
EBAY INC COM 41,076.00
FROM FIRST CLEARING 2,472.00
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 600 SHS 51,030.00
FEDEX CORP COM 50,534.00
FROM FIRST CLEARING 496.00-
(EFFECTIVE DATE 04/20/2005)
04/20/2005 RECD 25,000 UNITS 24,773.25
FIRST UNION CORP DTD 10/22/1993 24,773.25
6% 10/30/2008
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
28554/003 16 72 124 5638 0000000785--
•
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THETHROUGH 04%0%2005 SALEMEDTRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
PAGE 13
ACCOUNT # 7062037849
IN-KIND @ MKT/
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-)
04/20/2005 RECD 1,400 SHS 50,400.00
405.50
47
GENERAL ELEC CO COM ,
994.50-
2
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 400 SHS 34,420.00
604.00
37
HARMAN INTERNATIONAL COM ,
184.00
3
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 800 SHS
INFOSYS TECHNOLOGIES -SP ADR COM 66,720.00
52,296.00
FROM FIRST CLEARING 14,424.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 700 SHS
L-3 COMMUNICATIONS HLDGS INC COM 48,979.00
44,482.00
FROM FIRST CLEARING 4,497.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 300 SHS 21,882.00
767.00
23
LEGG MASON INC COM ,
885.00
1
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 52,600.00
416.14
48
LOWES COMPANIES INC COM ,
183.86-
4
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 900 SHS 45,738.00
136.00
29
MEDTRONIC INC COM ,
602.00-
16
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 600 SHS 48,894.00
140.66
29
MOODY'S CORPORATION COM ,
753.34-
19
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 25,000.00
000.00
25
PUBLIC SERVICE EL & GAS DTD ,
01/23/1996 SERIES WW MAKE WHOLE
6.25% 01/01/2007
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
`
~~
TOTAL
CASH + IN-KIND
•
J
28554/003 17 72 124 5638 0000000785--
. •
•
~~
SALEM TRUST
C O M P A N Y
Post Otfice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 14
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/20/2005 RECD 325 SHS 22,880.00
PULTE CORP 25,772.25
FROM FIRST CLEARING 2,892'25
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 800 SHS 47,488.00
600.00
45
SMITH INTL INC COM
FROM FIRST CLEARING ,
1,888.00-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 46,220.00
281'99
29
STARBUCKS CORP COM ,
938.01-
16
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 46,600.00
065.50
36
STRYKER CORP COM
FROM FIRST CLEARING ,
10,534.50-
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 47,890.00
916.80
50
TARGET CORP COM
FROM FIRST CLEARING ,
3,026.80
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 300 SHS 22,650.00
039.00
25
TOIL BROTHERS INC COM ,
389.00
2
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 550 SHS 51,260.00
00
019
49
UNITEDHEALTH GROUP INC COM .
,
241.00-
2
FROM FIRST CLEARING ,
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS
VERIZON NEW ENGLAND INC DTD 26,940.75
25,218.75
8/21/01 MAKE WHOLE 6.5% 1,722.00-
09/15/2011
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 1,000 SHS 50,270.00
819.00
37
WACHOVIA CORP COM
FROM FIRST CLEARING ,
12,451.00-
(EFFECTIVE DATE 04/19/2005)
28554/003 18 72 124 5638 0000000785--
.. • •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 15
TRU T COMPANY AS CUSTODIAN ACCOUNT # 7062037849
SALEM S
2005
THROUGH 04/30/ FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/20/2005 RECD 50,000 UNITS 50,000.00
FEDERAL FARM CREDIT BANK DTD 50,000.00
08/14/2003 CALLABLE 8/25/05 @
100 S% 08/25/2010
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 24,671.88
FEDERAL HOME LOAN BANK DTD 24,671.88
12/03/1996 SERIES GJ06 6.24%
12/11/2006
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 25,992.25
FEDERAL HOME LOAN BANK DTD 24,799.76
2/15/02 5.25% 02/13/2009 1,192.49-
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 50,000 UNITS 50,000.00
FEDERAL HOME LOAN BANK DTD 50,000.00
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 50,000 UNITS 50,000.00
FEDERAL HOME LOAN BANK DTD 50,000.00
03/29/2004 CALLABLE 4/25/05 @
100 5% 04/15/2014
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 25,000 UNITS 25,976.50
FEDERAL HOME LOAN MORTGAGE CORP 25,125.00
DTD 3/5/02 CALLABLE 6.25% 851.50-
03/05/2012-2007
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD 50,000 UNITS 49,656.50
FEDERAL HOME LOAN MORTGAGE CORP 50,778.91
DTD 9/16/02 3.5% 09/15/2007 1,122.41
FROM FIRST CLEARING
(EFFECTIVE DATE 04/19/2005)
.-,^ r
~`.....
285541003 19 72 124 5638 0000000785--
• i
'~
•
~~
~~
~~
~~
SALEM TRUST -
-_
C O M P A N Y ~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 16
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/20/2005 RECD 25,000 UNITS 26,548.00
BANKERS TRUST NY MEDIUM TERM 24,891.75
NOTE SERA 6.7% 10/01/2007 1,656.25-
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/20/2005 RECD 50,000 UNITS
GENERAL ELEC CAP CORP DTD
04/30/2003 SERIES MTN CALLABLE
11/15/05/ @ 100 4% 05/15/2015
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/20/2005 RECD 50,000 UNITS
MERRILL LYNCH & CO SERIES MTNB
DTD 9/26/2003 5.3% 09/30/2015
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/20/2005 RECD
FEDERAL HOME LOAN BANK DTD
2/15/02 5.25% 02/13/2009
TAX COST ADJUSTMENT
(EFFECTIVE DATE 04/19/2005)
04/20/2005 RECD
STRYKER CORP COM
TAX COST ADJUSTMENT
(EFFECTIVE DATE 04/19/2005)
04/21/2005 RECD 50,000 UNITS
FEDERAL HOME LOAN BANK DTD
09/23/2003 SERIES H713 CALLABLE
10/17/2005 @ 100 5.25%
10/17/2013
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/21/2005 RECD 50,000 UNITS
FEDERAL HOME LOAN BANK DTD
01/08/2004 SERIES RQ14 CALLABLE
1/23/2006 @ 100 5.2% 01/23/2014
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
50,000.00
50,000.00
51,066.00
50,800.00
266.00-
0.02
0.02
1.00
1.00
50,000.00
50,000.00
50,000.00
50,000.00
28554/003 20 72 124 5638 0000000785--
• •
SALEM TRUST
L O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF OTHER ADDITIONS PAGE 17
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
IN-KIND @ MKT/ TOTAL
DATE DESCRIPTION CASH COST/GAIN OR LOSS(-) CASH + IN-KIND
04/21/2005 RECD 50,000 UNITS 50,000.00
FEDERAL HOME LOAN BANK DTD 50,000.00
07/23/2004 CALLABLE 08/18/2005 @
100 5.55% 08/18/2014
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/21/2005 RECD 50,000 UNITS 50,000.00
FEDERAL HOME LOAN BANK DTD 50,000.00
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/21/2005 RECD 50,000 UNITS 50,000.00
FEDERAL HOME LOAN BANK DTD 50,000.00
01/26/2005 CALLABLE 224/2006 @
100 4.9% 02/24/2012
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/21/2005 RECD 50,000 UNITS 49,812.50
FREDDIE MAC DTD 09/28/2004 49,812.50
SERIES MTN CALLABLE 10/28/2005 @
100 5% 10/28/2014
FROM FIRST CLEARING
(EFFECTIVE DATE 04/20/2005)
04/22/2005 RECD FROM WACHOVIA 274,800.73
NEW ACCOUNT FUNDED 4-22-05
TOTAL OTHER ADDITIONS 274,800.73 2,210,153.88 2,484,954.61
2,028,765.90
181,387.98-
....._ M`~,
,~ ~-
28554/003 21 72 124 5636 0000000785--
•
~~
~~~
~~
~~
SALEM TRUST -_
C O M P A N Y ~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 18
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/01/2005 BEGINNING BALANCE 0.00 0.00
04/19/2005 RECEIVED 1,600 SHS MARVELL 0.00 35,916.00
TECHNOLOGY GROUP LTD COM
EFFECTIVE 04/19/2005 FROM FRIST
CLEARING
04/19/2005 RECEIVED 600 SHS ALCON INC COM 0.00 46,865.00
EFFECTIVE 04/19/2005 FROM FRIST
CLEARING
04/19/2005 RECEIVED 600 SHS AMBAC FINANCIAL 0.00 42,466.50
GROUP, INC COM EFFECTIVE
04/19/2005 FROM FRIST CLEARING
04/19/2005 RECEIVED 1,000 SHS AMERICAN 0.00 37,325.00
EXPRESS CO COM EFFECTIVE
04/19/2005 FROM FRIST CLEARING
04/19/2005 RECEIVED 800 SHS AMGEN INC COM 0.00 38,403.00
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 1,600 SHS AUTODESK INC. 0.00 47,336.00
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 50,000 UNITS BANK OF 0.00 49,937.50
AMERICA CORP DTD 6/8/04 5.375%
06/15/2014 EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 25,000 UNITS CSX TRANSN 0.00 25,355.75
INC DTD 03/10/1993 SERIES 93-A
6.48% 03/15/2008 EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 700 SHS CAP ONE 0.00 33,269.50
FINANCIAL CORP EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 100 SHS CHICAGO 0.00 19,736.00
MERCANTILE EXCHANGE COM
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
26554/003 22 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/19/2005 RECEIVED 2,000 SHS COACH COM 0.00
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 250 SHS CONOCOPHILLIPS 0.00
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 1,000 SHS COSTCO 0.00
WHOLESALE CORP COM EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 25,000 UNITS CREDIT 0.00
SUISSE FB USA INC DTD 1/11/02
MAKE WHOLE 6.5% 01/15/2012
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 1,100 SHS DELL INC COM 0.00
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 1,200 SHS EBAY INC COM 0.00
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 25,000 UNITS FIRST 0.00
UNION CORP DTD 10/22/1993 6%
10/30/2008 EFFECTIVE 04/19/2005.
FROM FIRST CLEARING
04/19/2005 RECEIVED 1,400 SHS GENERAL ELEC 0.00
CO COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 400 SHS HARMAN 0.00
INTERNATIONAL COM EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 800 SHS INFOSYS 0.00
TECHNOLOGIES -SP ADR COM
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
•
PAGE 19
ACCOUNT # 7062037849
COST
40,079.00
27,360.00
48,380.00
25,282.00
31,810.99
41,076.00
24,773.25
47,405.50
37,604.00
52,296.00
•
J
28554/003 23 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: 70DY FORSYTHE
CASH
04/19/2005 RECEIVED 700 SHS L-3
COMMUNICATIONS HLDGS INC COM
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 300 SHS LEGG MASON INC
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 1,000 SHS LOWES
COMPANIES INC COM EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 900 SHS MEDTRONIC INC
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 600 SHS MOODY'S
CORPORATION COM EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 25,000 UNITS PUBLIC
SERVICE EL & GAS DTD 01/23/1996
SERIES WW MAKE WHOLE 6.25%
01/01/2007 EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 325 SHS PULTE CORP
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 800 SHS SMITH INTL INC
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 1,000 SHS STARBUCKS
CORP COM EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 1,000 SHS STRYKER CORP
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
• •
PAGE 20
ACCOUNT # 7062037849
COST
44,482.00
23,767.00
48,416.14
29,136.00
29,140.66
25,000.00
25,772.25
45,600.00
29,281.99
36,065.50
28554/003 24 72 124 5636 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/19/2005 P
T
0
E 0.00
FROM
04/19/2005
EFFECTIVE
COM
FIRST CLEARING
04/19/2005 RECEIVED 300 SHS TOLL BROTHERS 0.00
INC COM EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 550 SHS UNITEDHEALTH 0.00
GROUP INC COM EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 T
~~
E 0.00
8/21/01 MAKE
NC DTD
ENGLAND
NEW
WHOLE 6.5% 09/15/2011 EFFECTIVE
04/19/2005 FROM FIRST CLEARING
04/19/2005 RECEIVED 1,000 SHS WACHOVIA CORP 0.00
COM EFFECTIVE 04/19/2005 FROM
FIRST CLEARING
04/19/2005 RECEIVED 50,000 UNITS FEDERAL 0.00
FARM CREDIT BANK DTD 08/14/2003
CALLABLE 8/25/05 @ 100 5%
08/25/2010 EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 25,000 UNITS FEDERAL 0.00
HOME LOAN BANK DTD 12/03/1996
SERIES GJ06 6.24% 12/11/2006
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
04/19/2005 RECEIVED 25,000 UNITS FEDERAL 0.00
HOME LOAN BANK DTD 2/15/02 5.25%
02/13/2009 EFFECTIVE 04/19/2005
FROM FIRST CLEARING
04/19/2005 RECEIVED 50,000 UNITS FEDERAL 0.00
HOME LOAN BANK DTD 09/08/2003
SERIES X209 CALLABLE 9/30/05 @
PAR 4.1% 03/30/2009 EFFECTIVE
. 04/19/2005 FROM FIRST CLEARING
_..
•
PAGE 21
ACCOUNT # 7062037849
COST
50,916.80
25,039.00
49,019.00
25,218.75
37,819.00
50,000.00
24,671.88
24,799.76
50,000.00
•
J
28554/003 25 72 124 5638 0000000785--
• •
~~
~~
~~
...~~
SALEM TRUST =
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
PAGE 22
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
- CASH COST
DATE DESCRIPTION
0.00 50,000.00
04/19/2005 RECEIVED 50,000 UNITS FEDERAL
HOME LOAN BANK DTD 03/29/2004
CALLABLE 4/25/05 @ 100 5%
04/15/2014 EFFECTIVE 04/19/2005
FROM FIRST CLEARING
0.00 25,125.00
04/19/2005 HOMEILOAN2MORTGAGEICORPEDTDAL
3/5/02 CALLABLE 6.25%
03/05/2012-2007 EFFECTIVE
04/19/2005 FROM FIRST CLEARING
0.00 50,778.91
04/19/2005 HOMEILOANSMORTGAGEICORPEDTDAL
9/16/02 3.5% 09/15/2007
EFFECTIVE 04/19/2005 FROM FIRST
CLEARING
0.00 0.02
04/19/2005 RECEIVED FEDERAL HOME LOAN BANK
DTD 2/15/02 5.25% 02/13/2009
EFFECTIVE 04/19/2005 TAX COST
ADJUSTMENT
0.00 1.00
04/19/2005 EFFECTIVESO4/19/2005PTA~MCOST
ADJUSTMENT
04/20/2005 RECEIVED 50,000 UNITS FEDERAL 0.00 50,000.00
HOME LOAN BANK DTD 09/23/2003
SERIES H713 CALLABLE 10/17/2005
@ 100 5.25% 10/17/2013 EFFECTIVE
04/20/2005 FROM FIRST CLEARING
0.00 50,000.00
04/20/2005 HOMEILOAN56ANKODTDI01/08/2004
SERIES RQ14 CALLABLE 1/23/2006 @
100 5.2% 01/23/2014 EFFECTIVE
04/20/2005 FROM FIRST CLEARING
0.00 50,000.00
04/20/2005 RECEIVED 50,000 UNITS FEDERAL
HOME LOAN BANK DTD 07/23/2004
CALLABLE 08/18/2005 @ 100 5.55%
08/18/2014 EFFECTIVE 04/20/2005
FROM FIRST CLEARING
28554/003 26 72 124 5638 0000000785--
SALEM TRUST
C (~ M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/20/2005 RECEIVED 50,000 UNITS FEDERAL 0.00
HOME LOAN BANK DTD 09/17/2004
CALLABLE 4/25/2005 @ 100 4.7%
10/14/2011 EFFECTIVE 04/20/2005
FROM FIRST CLEARING
04/20/2005 RECEIVED 50,000 UNITS FEDERAL 0.00
HOME LOAN BANK DTD 01/26/2005
CALLABLE 224/2006 @ 100 4.9%
02/24/2012 EFFECTIVE 04/20/2005
FROM FIRST CLEARING
04/20/2005 RECEIVED 50,000 UNITS FREDDIE 0.00
MAC DTD 09/28/2004 SERIES MTN
CALLABLE 10/28/2005 @ 100 5%
10/28/2014 EFFECTIVE 04/20/2005
FROM FIRST CLEARING
04/20/2005 RECEIVED 600 SHS FEDEX CORP COM 0.00
FROM FIRST CLEARING
04/20/2005 RECEIVED 25,000 UNITS BANKERS 0.00
TRUST NY MEDIUM TERM NOTE SER A
6.7% 10/01/2007 FROM FIRST
CLEARING
04/20/2005 RECEIVED 50,000 UNITS GENERAL 0.00
ELEC CAP CORP DTD 04/30/2003
SERIES MTN CALLABLE 11/15/05/ @
100 4% 05/15/2015 FROM FIRST
CLEARING
04/20/2005 RECEIVED 50,000 UNITS MERRILL 0.00
LYNCH & CO SERIES MTNB DTD
9/26/2003 5.3% 09/30/2015 FROM
FIRST CLEARING
04/22/2005 RECEIVED FROM WACHOVIA NEW 274,800.73
ACCOUNT FUNDED 4-22-05
04/22/2005 SOLD 1,000 SHS STRYKER CORP COM 48,874.95
ON 04/22/2005 AT 48.897 THRU
LYNCH ]ONES and RYAN COMMISSIONS
PAID 20.00 EXPENSES PAID 2.05
•
PAGE 23
ACCOUNT # 7062037849
COST
50,000.00
50,000.00
49,812.50
50,534.00
24,891.75
50,000.00
50,800.00
0.00
36,066.50-
,~,
•
J
28554/003 27 72 124 5638 0000000785--
• ~~ it
• '
~~
~~
SALEM TRUST -_
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 24
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFE~YIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
DATE DESCRIPTION CASH COST
04/22/2005 SOLD 1,000 SHS TARGET CORP COM 46,646.04 50,916.80-
ON 04/22/2005 AT 46.668 THRU
LYNCH ]ONES and RYAN COMMISSIONS
PAID 20.00 EXPENSES PAID 1.96
04/22/2005 SOLD 300 SHS TOLL BROTHERS INC 22,086.06 25,039.00-
COM ON 04/22/2005 AT 73.643 THRU
LYNCH ]ONES and RYAN COMMISSIONS
PAID 6.00 EXPENSES PAID 0.93
04/22/2005 SOLD 550 SHS UNITEDHEALTH GROUP 50,446.37 49,019.00-
INC COM ON 04/22/2005 AT 91.745
THRU LYNCH ]ONES and RYAN
COMMISSIONS PAID 11.00 EXPENSES
PAID 2.11
04/22/2005 ONL04/2~/~005SATA50~58ATHRUP COM 50,557.88 37,819.00-
LYNCH ]ONES and RYAN COMMISSIONS
PAID 20.00 EXPENSES PAID 2.12
04/22/2005 SOLD 1,600 SHS MARVELL 55,325.68 35,916.00-
TECHNOLOGY GROUP LTD COM ON
04/22/2005 AT 34.60 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
32.00 EXPENSES PAID 2.32
04/22/2005 SOLD 600 SHS ALCON INC COM ON 56,298.64 46,865.00-
04/22/2005 AT 93.855 THRU LYNCH
]ONES and RYAN COMMISSIONS PAID
12.00 EXPENSES PAID 2.36
04/22/2005 SOLD 600 SHS AMBAC FINANCIAL 39,726.61 42,466.50-
GROUP, INC COM ON 04/22/2005 AT
66.234 THRU LYNCH ]ONES and RYAN
COMMISSIONS PAID 12.00 EXPENSES
PAID 1.67
04/22/2005 ~OLCOM~ON004/22/2005CAT 50P434S 50,412.09 37,325.00-
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 20.00 EXPENSES
PAID 2.11
28554/003 28 72 1 24 563B 0000000785--
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH
04/22/2005 SOLD 800 SHS AMGEN INC COM ON 47,030.03
04/22/2005 AT 58.83 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
16.00 EXPENSES PAID 1.97
04/22/2005 SOLD 1,600 SHS AUTODESK INC. ON 52,541.80
04/22/2005 AT 32.86 THRU LYNCH
)ONES and RYAN COMMISSIONS PAID
32.00 EXPENSES PAID 2.20
04/22/2005 SOLD 190 SHS CAP ONE FINANCIAL 13,741.11
CORP ON 04/22/2005 AT 72.345
THRU LYNCH ]ONES and RYAN
COMMISSIONS PAID 3.80 EXPENSES
PAID 0.58
04/22/2005 SOLD 100 SHS CHICAGO MERCANTILE 17,028.28
EXCHANGE COM ON 04/22/2005 AT
170.31 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 2.00 EXPENSES
PAID 0.72
04/22/2005 SOLD 2,000 SHS COACH COM ON 51,611.84
04/22/2005 AT 25.827 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
40.00 EXPENSES PAID 2.16
04/22/2005 SOLD 250 SHS CONOCOPHILLIPS COM 26,687.88
ON 04/22/2005 AT 106.776 THRU
LYNCH ]ONES and RYAN COMMISSIONS
PAID 5.00 EXPENSES PAID 1.12
04/22/2005 SOLD 1,000 SHS COSTCO WHOLESALE 39,958.32
CORP COM ON 04/22/2005 AT 39.98
THRU LYNCH )ONES and RYAN
COMMISSIONS PAID 20.00 EXPENSES
PAID 1.68
04/22/2005 SOLD 1,100 SHS DELL INC COM ON 40,071.32
04/22/2005 AT 36.45 THRU LYNCH
)ONES and RYAN COMMISSIONS PAID
22.00 EXPENSES PAID 1.68
,,~
PAGE 25
ACCOUNT # 7062037849
COST
38,403.00-
47,336.00-
9,030.29-
19,736.00-
40,079.00-
27,360.00-
48,380.00-
31,810.99-
•
J
28554/003 29 72 124 5638 0000000785--
. •
•
SALEM TRUST
-_
C O M P A N Y
~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 26
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/22/2005 SOLD 1,200 SHS EBAY INC COM ON 38,794.37 41,076.00-
04/22/2005 AT 32.35 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
24.00 EXPENSES PAID 1.63
04/22/2005 SOLD 600 SHS FEDEX CORP COM ON 51,537.84 50,534.00-
04/22/2005 AT 85.92 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
12.00 EXPENSES PAID 2.16
04/22/2005 SOLD 1,400 SHS GENERAL ELEC CO 50,523.88 47,405.50-
COM ON 04/22/2005 AT 36.11 THRU
LYNCH ]ONES and RYAN COMMISSIONS
PAID 28.00 EXPENSES PAID 2.12
04/22/2005 SOLD 400 SHS HARMAN 31,630.67 37,604.00-
INTERNATIONAL COM ON 04/22/2005
AT 79.103 THRU LYNCH )ONES and
RYAN COMMISSIONS PAID 8.00
EXPENSES PAID 1.33
04/22/2005 SOLD 800 SHS INFOSYS 50,203.90 52,296.00-
TECHNOLOGIES -SP ADR COM ON
04/22/2005 AT 62.778 THRU LYNCH
]ONES and RYAN COMMISSIONS PAID
16.00 EXPENSES PAID 2.50
04/22/2005 SOLD 700 SHS L-3 COMMUNICATIONS 49,659.91 44,482.00-
HLDGS INC COM ON 04/22/2005 AT
70.966 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 14.00 EXPENSES
PAID 2.08
04/22/2005 SOLD 300 SHS LEGG MASON INC COM 21,570.08 23,767.00-
ON 04/22/2005 AT 71.923 THRU
LYNCH )ONES and RYAN COMMISSIONS
PAID 6.00 EXPENSES PAID 0.91
04/22/2005 SOLD 1,000 SHS LOWES COMPANIES 52,007.82 48,416.14-
INC COM ON 04/22/2005 AT 52.03
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 20.00 EXPENSES
PAID 2.18
I 28554!003 30 72 124 5636 0000000785--
s
SALEM TRUST
C (~ M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/22/2005 SOLD 900 SHS MEDTRONIC INC COM
ON 04/22/2005 AT 51.113 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 18.00 EXPENSES PAID 1.93
04/22/2005 SOLD 600 SHS MOODY'S CORPORATION
COM ON 04/22/2005 AT 81.832 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 12.00 EXPENSES PAID 2.06
04/22/2005 SOLD 325 SHS PULTE CORP ON
04/22/2005 AT 69.994 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
6.50 EXPENSES PAID 0.96
04/22/2005 SOLD 800 SHS SMITH INTL INC COM
ON 04/22/2005 AT 61.443 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 16.00 EXPENSES PAID 2.86
04/22/2005 SOLD 1,000 SHS STARBUCKS CORP
COM ON 04/22/2005 AT 46.03 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 20.00 EXPENSES PAID 1.93
04/22/2005 PURCHASED 480 SHS PRECISION
CASTPARTS CORP COM ON 04/22/2005
AT 75.358 THRU LYNCH ]ONES and
RYAN COMMISSIONS PAID 9.60
04/22/2005 PURCHASED 780 SHS ROCKWELL
COLLINS COM ON 04/22/2005 AT
46.59 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 15.60
04/22/2005 PURCHASED 910 SHS TEREX CORP COM
ON 04/22/2005 AT 39.807 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 18.20
04/22/2005 PURCHASED 1,250 SHS VERISIGN INC
COM ON 04/22/2005 AT 29.518 THRU
LYNCH )ONES and RYAN COMMISSIONS
PAID 25.00
45,982.04
49,084.96
22,740.53
49,135.94
46,008.07
36,181.58-
36,356.03-
36,242.66-
36,922.00-
•
PAGE 27
ACCOUNT # 7062037849
COST
29,136.00-
29,140.66-
25,772.25-
45,600.00-
29,281.99-
36,181.58
36,356.03
36,242.66
36,922.00
• ~
J
28554/003 31 72 124 563B 0000000785--
. • •
~~~
~~
~~
~~
SALEM TRUST =
.-
C O M P A N Y '~'~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 28
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFETYIAN ACCOUNT # 7062037849
ENSION FUND
P
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH COST
DATE DESCRIPTION
04/22/2005 PURCHASED 900 SHS BALL CORP COM 36,332.01- 36,332.01
ON 04/22/2005 AT 40.349 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 18.00
04/22/2005 PURCHASED 700 SHS BUNGE LIMITED 36,414.00- 36,414.00
COM ON 04/22/2005 AT 52.00 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 14.00
04/22/2005 PURCHASED 800 SHS DOW CHEM CO 36,390.00- 36,390.00
COM ON 04/22/2005 AT 45.468 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 16.00
04/22/2005 PURCHASED 2,080 SHS WORTHINGTON 35,841.94- 35,841.94
INDUSTRIES INC COM ON 04/22/2005
AT 17.212 THRU LYNCH ]ONES and
RYAN COMMISSIONS PAID 41.60
04/22/2005 PURCHASED 1,580 SHS SPRINT CORP 36,357.85- 36,357.85
COM ON 04/22/2005 AT 22.991 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 31.60
04/22/2005 PURCHASED 3,090 SHS CENTERPOINT 36,647.40- 36,647.40
ENERGY INC COM ON 04/22/2005 AT
11.84 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 61.80
04/22/2005 PURCHASED 500 SHS ENTERGY CORP 36,010.00- 36,010.00
ON 04/22/2005 AT 72.00 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 10.00
04/22/2005 PURCHASED 1,050 SHS P G & E CORP 36,721.55- 36,721.55
COM ON 04/22/2005 AT 34.953 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 21.00
04/22/2005 PURCHASED 1,820 SHS DEUTSCHE 34,983.68- 34,983.68
TELEKOM AG-SPON ADR COM ON
04/22/2005 AT 19.202 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
36.40
28554/003 32 72 124 5638 0000000785--
•
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 29
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/22/2005 PURCHASED 1,040 SHS TELECOM CORP 36,806.02- 36,806.02
NEW ZEALAND LTD SPONSORED ADR ON
04/22/2005 AT 35.37 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
20.80
04/22/2005 PURCHASED 850 SHS VOLVO 37,111.00- 37,111.00
AB-SPONSORED ADR ON 04/22/2005
AT 43.64 THRU LYNCH JONES and
RYAN COMMISSIONS PAID 17.00
04/22/2005 PURCHASED 3,080 SHS GOODYEAR 36,109.92- 36,109.92
TIRE & RUBR CO COM ON 04/22/2005
AT 11.704 THRU LYNCH ]ONES and
RYAN COMMISSIONS PAID 61.60
04/22/2005 PURCHASED 850 SHS ROYAL 36,964.97- 36,964.97
CARIBBEAN CRUISES LTD COM ON
04/22/2005 AT 43.468 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
17.00
04/22/2005 PURCHASED 490 SHS TIMERLAND 36,412.39- 36,412.39
COMPANY-CL A COM ON 04/22/2005
AT 74.291 THRU LYNCH JONES and
RYAN COMMISSIONS PAID 9.80
04/22/2005 PURCHASED 850 SHS TORO CO COM ON 36,017.48- 36,017.48
04/22/2005 AT 42.354 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
17.00
04/22/2005 PURCHASED 730 SHS CARNIVAL CORP 36,774.77- 36,774.77
CLASS A COMMON PAIRED STOCK ON
04/22/2005 AT 50.356 THRU LYNCH
]ONES and RYAN COMMISSIONS PAID
14.60
04/22/2005 PURCHASED 620 SHS APACHE CORP ON 36,573.80- 36,573.80
04/22/2005 AT 58.97 THRU LYNCH
)ONES and RYAN COMMISSIONS PAID
12.40
_....
~~..+ F
28554/003 33 72 124 5638 0000000785--
.. •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 30
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFETYIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
DATE DESCRIPTION CASH COST
04/22/2005 PURCHASED 1,790 SHS CHESAPEAKE 36,695.00- 36,695.00
ENERGY COM ON 04/22/2005 AT
20.48 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 35.80
04/22/2005 PURCHASED 3,540 SHS EL PASO CORP 36,744.85- 36,744.85
COM ON 04/22/2005 AT 10.3599
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 70.80
04/22/2005 PURCHASED 840 SHS HALLIBURTON CO 36,936.82- 36,936.82
COM ON 04/22/2005 AT 43.52 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 16.80
04/22/2005 PURCHASED 1,280 SHS SWIFT ENERGY 37,461.38- 37,461.38
CO COM ON 04/22/2005 AT 29.247
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 25.60
04/22/2005 BANCORPEIDNC'~OM ONS04/2D2/2005 AT 36,842.40- 36,842.40
36.10 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 20.40
04/22/2005 PURCHASED 510 SHS LOEWS CORP COM 36,448.68- 36,448.68
ON 04/22/2005 AT 71.448 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 10.20
04/22/2005 PURCHASED 960 SHS PROTECTIVE 37,022.21- 37,022.21
LIFE PROTECTIVE LIFE CORP ON
04/22/2005 AT 38.545 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
19.20
04/22/2005 PURCHASED 590 SHS SIMON PROPERTY 36,757.00- 36,757.00
GROUP INC COM ON 04/22/2005 AT
62.28 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 11.80
•
28554/003 34 72 124 5638 00000007t35•-
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/22/2005 PURCHASED 1,760 SHS SCHERING 36,504.16-
PLOUGH CORP COM ON 04/22/2005 AT
20.721 THRU LYNCH ]ONES and RYAN
COMMISSIONS PAID 35.20
04/22/2005 PURCHASED 620 SHS BOEING CO COM 36,317.99-
ON 04/22/2005 AT 58.557 THRU
LYNCH )ONES and RYAN COMMISSIONS
PAID 12.40
04/22/2005 PURCHASED 560 SHS DEERE AND CO 36,293.60-
COM ON 04/22/2005 AT 64.79 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 11.20
04/22/2005 PURCHASED 690 SHS FASTENAL CO 36,728.70-
COM ON 04/22/2005 AT 53.21 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 13.80
04/22/2005 PURCHASED 980 SHS GRACO INC COM 35,897.40-
ON 04/Z2/2005 AT 36.61 THRU
LYNCH JONES and RYAN COMMISSIONS
PAID 19.60
04/22/2005 PURCHASED 1,100 SHS LANDSTAR 36,069.00-
SYSTEM INC COM ON 04/22/2005 AT
32.77 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 22.00
04/22/2005 PURCHASED 610 SHS LOCKHEED 36,136.40-
MARTIN CORP COM ON 04/22/2005 AT
59.22 THRU LYNCH )ONES and RYAN
COMMISSIONS PAID 12.20
04/22/2005 PURCHASED 400 SHS CATERPILLAR 35,812.00-
TRACTOR CO COM ON 04/22/2005 AT
89.51 THRU LYNCH JONES and RYAN
COMMISSIONS PAID 8.00
04/22/2005 PURCHASED 1,050 SHS MCCORMICK & 36,538.53-
CO COM NON VTG SHS ON 04/22/2005
AT 34.78 THRU LYNCH )ONES and
RYAN COMMISSIONS PAID 21.00
•
PAGE 31
ACCOUNT # 7062037849
COST
36,504.16
36,317.99
36,293.60
36,728.70
35,897.40
36,069.00
36,136.40
35,812.00
36,538.53
•
~ v~
28554/003 35 72 124 5638 0000000785•-
• • ~
~~
SALEM TRUST
-_
C U M P A N Y
Post Ofiice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 32
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/25/2005 DEPOSIT GOLDMAN SACHS FIN SQ 274,800.73- 274,800.73
TREASURY OBLIB ADMIN FUND #469
04/26/2005 PURCHASED 105,000 UNITS FEDERAL 110,958.75- 110,958.75
NATIONAL MORTGAGE ASSN DTD
03/26/2001 5.5% 03/15/2011 ON
04/26/2005 AT 105.675 THRU LYNCH
JONES and RYAN
04/26/2005 PURCHASED 100,000 UNITS UNITED 98,332.03- 98,332.03
STS TREAS NOTES DTD 11/15/02 3%
11/15/2007 ON 04/26/2005 AT
98.332 THRU LYNCH JONES and RYAN
04/26/2005 PURCHASED 40,000 UNITS UNITED 39,585.94- 39,585.94
STS TREAS NOTES DTD 4/30/04
2.25% 04/30/2006 ON 04/26/2005
AT 98.9648 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 50,000 UNITS GENERAL ELEC 48,275.00 50,000.00-
CAP CORP DTD 04/30/2003 SERIES
MTN CALLABLE 11/15/05/ @ 100 4%
05/15/2015 ON 04/26/2005 AT
96.55 THRU LYNCH JONES and RYAN
04/26/2005 CORP DTD000/22/1993I6%T UNION 26,148.50 24,773.25-
10/30/2008 ON 04/26/2005 AT
104.594 THRU LYNCH ]ONES and
RYAN
04/26/2005 FBLDSA5IN00DTDI1/11/OD2IMAKEISSE 27,274.00 25,282.00-
WHOLE 6.5% 01/15/2012 ON
04/26/2005 AT 109.096 THRU LYNCH
]ONES and RYAN
04/26/2005 SOLD 25,000 UNITS CSX TRANSN INC 26,045.25 25,355.75-
DTD 03/10/1993 SERIES 93-A 6.48%
03/15/2008 ON 04/26/2005 AT
104.181 THRU LYNCH JONES and
RYAN
28554/003 36 72 124 5636 0000000785--
SALEM TRUST
C O M P A N Y
Post Otfice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/26/2005 SOLD 25,000 UNITS BANKERS TRUST 26,296.75
NY MEDIUM TERM NOTE SERA 6.7%
10/01/2007 ON 04/26/2005 AT
105.187 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 50,000 UNITS BANK OF 51,600.00
AMERICA CORP DTD 6/8/04 5.375%
06/15/2014 ON 04/26/2005 AT
103.20 THRU LYNCH JONES and RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL HOME 49,640.63
LOAN BANK DTD 07/23/2004
CALLABLE 08/18/2005 @ 100 5.55%
08/18/2014 ON 04/26/2005 AT
99.2813 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL HOME 49,000.00
LOAN BANK DTD 03/29/2004
CALLABLE 4/25/05 @ 100 5%
04/15/2014 ON 04/26/2005 AT
98.00 THRU LYNCH JONES and RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL HOME 49,375.00
LOAN BANK DTD 01/08/2004 SERIES
RQ14 CALLABLE 1/23/2006 @ 100
5.2% 01/23/2014 ON 04/26/2005 AT
98.75 THRU LYNCH JONES and RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL HOME 49,375.00
LOAN BANK DTD 09/23/2003 SERIES
H713 CALLABLE 10/17/2005 @ 100
5.25% 10/17/2013 ON 04/26/2005
AT 98.75 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL HOME 49,343.75
LOAN BANK DTD 01/26/2005
CALLABLE 224/2006 @ 100 4.9%
02/24/2012 ON 04/26/2005 AT
98.6875 THRU LYNCH JONES and
RYAN
•
PAGE 33
ACCOUNT # 7062037849
COST
24,891.75-
49,937.50-
50,000.00-
50,000.00-
50,000.00-
50,000.00-
50,000.00-
~.
28554/003 37 72 124 5636 0000000785--
•
•
~~
~~.
~~
~~.
SALEM TRUST -_
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 34
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/26/2005 SOLD 25,000 UNITS FEDERAL HOME 25,687.50 24,671.88-
LOAN BANK DTD 12/03/1996 SERIES
GJ06 6.24% 12/11/2006 ON
04/26/2005 AT 102.75 THRU LYNCH
]ONES and RYAN
04/26/2005 SOLD 50,000 UNITS FREDDIE MAC 48,812.50 49,812.50-
DTD 09/28/2004 SERIES MTN
10/28/201400N804/~6/20050AT%
97.625 THRU LYNCH JONES and RYAN
04/26/2005 SOLD 50,000 UNITS FEDERAL FARM 49,531.25 50,000.00-
CALDABLEAS/2D/050@/100203
08/25/2010 ON 04/26/2005 AT
99.0625 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 25,000 UNITS FEDERAL HOME 25,593.75 25,125.00-
LOAN MORTGAGE CORP DTD 3/5/02
ONL04/26/2005%A03102/3~52THRU7
LYNCH JONES and RYAN
04/26/2005 SOLD 50,000 UNITS MERRILL LYNCH 50,632.50 50,800.00-
& CO SERIES MTNB DTD 9/26/2003
5.3% 09/30/2015 ON 04/26/2005 AT
101.265 THRU LYNCH JONES and
RYAN
04/26/2005 SOLD 25,000 UNITS PUBLIC SERVICE 25,812.50 25,000.00-
EL & GAS DTD 01/23/1996 SERIES
ON 04/26/2005 AT2103~250THRU07
LYNCH JONES and RYAN
04/26/2005 SOLD 25,000 UNITS VERIZON NEW 26,875.00 25,218.75-
ENGLAND INC DTD 8/21/01 MAKE
WHOLE 6.5% 09/15/2011 ON
04/26/2005 AT 107.50 THRU LYNCH
JONES and RYAN
28554/003 38 72 124 5638 0000000785--
. •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 35
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
04/26/2005 PURCHASED 149,876.39 UNITS GNSF 158,541.12- 158,541.12
POOL# 640208 DTD 3/1/05 6.5%
03/15/2035 ON 04/26/2005 AT
105.7813 THRU LYNCH JONES and
RYAN ORIGINAL FACE VALUE
150,000.00
04/26/2005 PURCHASED 120,000 UNITS GNSF 128,962.50- 128,962.50
POOL# 640896 DTD 4/1/05 7%
04/15/2035 ON 04/26/2005 AT
107.4688 THRU LYNCH JONES and
RYAN ORIGINAL FACE VALUE
120,000.00
04/26/2005 PURCHASED 99,909.44 UNITS GNSF 103,780.93- 103,780.93
POOL# 599190 DTD 3/1/05 6%
03/15/2035 ON 04/26/2005 AT
103.875 THRU LYNCH JONES and
RYAN ORIGINAL FACE VALUE
100,000.00
04/26/2005 PURCHASED 80,000 UNITS GNSF 78,250.00- 78,250.00
POOL# 641273 DTD 4/1/05 4.5%
04/15/2035 ON 04/26/2005 AT
97.8125 THRU LYNCH JONES and
RYAN ORIGINAL FACE VALUE
80,000.00
04/26/2005 PURCHASED 70,000 UNITS UNITED 75,818.75- 75,818.75
STATES TREASURY NOTES DTD
08/15/99 6% 08/15/2009 ON
04/26/2005 AT 108.3125 THRU
LYNCH JONES and RYAN
04/27/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ 117,501.26 117,501.26-
TREASURY OBLIB ADMIN FUND #469
04/27/2005 DEPOSIT GOLDMAN SACHS FIN SQ 49.00- 49.00
TREASURY OBLIB ADMIN FUND #469
04/28/2005 INTEREST ON 50,000 UNITS FREDDIE 1,250.00 0.00
MAC DTD 09/28/2004 SERIES MTN
CALLABLE 10/28/2005 @ 100 5%
10/28/2014 PAYABLE 04/28/2005
• ,
u J
28554/003 39 72 124 5F~9 0000000785--
• •
SALEM TRUST
L O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 36
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
DATE DESCRIPTION CASH COST
04/28/2005 DEPOSIT GOLDMAN SACHS FIN SQ 1,250.00- 1,250.00
TREASURY OBLIB ADMIN FUND #469
04/29/2005 ACCRUED INTEREST PAID 105,000 705.83- 0.00
UNITS FEDERAL NATIONAL MORTGAGE
ASSN DTD 03/26/2001 5.5%
03/15/2011
04/29/2005 ACCRUED INTEREST PAID 100,000 1,367.40- 0.00
UNITS UNITED STS TREAS NOTES DTD
11/15/02 3% 11/15/2007
04/29/2005 ACCRUED INTEREST PAID 40,000 447.51- 0.00
4/30/04N2T2D%S04/30/20060TES DTD
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 911.11 0.00
UNITS GENERAL ELEC CAP CORP DTD
04/30/2003 SERIES MTN CALLABLE
11/15/05/ @ 100 4% 05/15/2015
04/29/2005 ACCRUED INTEREST RECEIVED 25,000 745.83 0.00
UNITS FIRST UNION CORP DTD
10/22/1993 6% 10/30/2008
04/29/2005 ACCRUED INTEREST RECEIVED 25,000 469.44 0.00
UNITS CREDIT SUISSE FB USA INC
DTD 1/11/02 MAKE WHOLE 6.5%
01/15/2012
04/29/2005 ACCRUED INTEREST RECEIVED 25,000 198.00 0.00
UNITS CSX TRANSN INC DTD
03/10/1993 SERIES 93-A 6.48%
03/15/2008
04/29/2005 ACCRUED INTEREST RECEIVED 25,000 130.28 0.00
UNITS BANKERS TRUST NY MEDIUM
TERM NOTE SERA 6.7% 10/01/2007
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 1,000.35 0.00
UNITS BANK OF AMERICA CORP DTD
6/8/04 5.375% 06/15/2014
28554/003 40 72 124 5638 0000000765•-
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 547.29
UNITS FEDERAL HOME LOAN BANK DTD
07/23/2004 CALLABLE 08/18/2005 @
100 5.55% 08/18/2014
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 97.22
UNITS FEDERAL HOME LOAN BANK DTD
03/29/2004 CALLABLE 4/25/05 @
100 5% 04/15/2014
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 693.33
UNITS FEDERAL HOME LOAN BANK DTD
01/08/2004 SERIES RQ14 CALLABLE
1/23/2006 @ 100 5.2% 01/23/2014
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 87.50
UNITS FEDERAL HOME LOAN BANK DTD
09/23/2003 SERIES H713 CALLABLE
10/17/2005 @ 100 5.25%
10/17/2013
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 442.36
UNITS FEDERAL HOME LOAN BANK
DTD 01/26/2005 CALLABLE 224/2006
@ 100 4.9% 02/24/2012
04/29/2005 ACCRUED INTEREST RECEIVED 25,000 598.00
UNITS FEDERAL HOME LOAN BANK DTD
12/03/1996 SERIES GJ06 6.24%
12/11/2006
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 6.94
UNITS FREDDIE MAC DTD 09/28/2004
SERIES MTN CALLABLE 10/28/2005 @
100 5% 10/28/2014
04/29/2005 ACCRUED INTEREST RECEIVED 50,000 444.44
UNITS FEDERAL FARM CREDIT BANK
DTD 08/14/2003 CALLABLE 8/25/05
@ 100 5% 08/25/2010
•
:~,..
PAGE 37
ACCOUNT # 7062037849
COST
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
•
J
28554/003 41 72 124 Sfi~B 0000000785--
• '
•
~~
~~
.~~.
~~
SALEM TRUST =__
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
PAGE 38
FOR THE PERIOD 04/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: 70DY FORSYTHE
CASH COST
DATE DESCRIPTION
234.38 0.00
04/29/2005 UNITSEDFEDERALEHOMEELOANEMORTGAGE
CORP DTD 3/5/02 CALLABLE 6.25%
03/05/2012-2007
213.47 0.00
04/29/2005 UNITSEMERRILLELYNCHC&ICO SERIE00
MTNB DTD 9/26/2003 5.3%
09/30/2015
512.15 0.00
04/29/2005 ACCRUED INTEREST RECEIVED 25,000
DTDTOI/23/1996ESERIESEWW$MAKE
WHOLE 6.25% 01/01/2007
198.61 0.00
04/29/2005 ACCRUED INTEREST RECEIVED 25,000
UNITS VERIZON NEW ENGLAND INC
DTD 8/21/01 MAKE WHOLE 6.5%
09/15/2011
757.71- 0.00
04/29/2005 ACCRUED INTEREST PAID 149,876.39
3/1/056655%P03/15/20308 DTD
653.33- 0.00
04/29/2005 ACCRUED INTEREST PAID 120,000
4/1/0567%F04/15/203~896 DTD
466.24- 0.00
04/29/2005 ACCRUED INTEREST PAID 99,909.44
UNITS GNSF POOL# 599190 DTD
3/1/05 6% 03/15/2035
280.00- 0.00
04/29/2005 ACCRUED INTEREST PAID 80,000
4/1/056455%P04/15/20353 DTD
846.96- 0.00
04/29/2005 ACCRUED INTEREST PAID 70,000
NOTES DTDT08/15/995 6%EASURY
08/15/2009
28554/003 42 72 124 5638 0000000785--
SALEM TRUST
L O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
04/29/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
04/30/2005 ENDING INCOME ACCRUAL
04/30/2005 ENDING BALANCE
CASH
86,905.42
6,951.60
6,951.60
•
PAGE 39
ACCOUNT # 7062037849
COST
86,905.42-
2,451,118.14
•
28554/003 43 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
INTEREST
•
SCHEDULE OF INCOME PAGE 40
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 38141W315
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
SECURITY TOTAL
CUSIP # 9128275N8
UNITED STATES TREASURY NOTES DTD
08/15/99 6% 08/15/2009
SECURITY TOTAL
CUSIP # 912828AN0
UNITED STS TREAS NOTES DTD
11/15/02 3% 11/15/2007
SECURITY TOTAL
CUSIP # 912828CF5
UNITED STS TREAS NOTES DTD
4/30/04 2.25% 04/30/2006
SECURITY TOTAL
CUSIP # 3128X3ZE6
FREDDIE MAC DTD 09/28/2004
SERIES MTN CALLABLE 10/28/2005 @
100 5% 10/28/2014
SECURITY TOTAL
CUSIP # 31331TBH3
FEDERAL FARM CREDIT BANK DTD
08/14/2003 CALLABLE 8/25/05 @
100 5% 08/25/2010
0.00 0.00 63.87
0.00 0.00
0.00 846.96- 886.67
0.00 0.00
0.00 1,367.40- 1,383.33
0.00 0.00
0.00 447.51-
0.00
2.46
0.00
0.00 1,256.94
0.00
63.87
39.71
15.93
445.05-
0.00 1,256.94
0.00
•
SECURITY TOTAL 0.00 444.44 0.00 444.44
0.00 0.00
28554/003 44 72 124 5636 0000000785--
SALEM TRUST
C O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
~ ~
SCHEDULE OF INCOME PAGE 41
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 3133955U5
FEDERAL HOME LOAN BANK DTD
12/03/1996 SERIES G306 6.24%
12/11/2006
SECURITY TOTAL
CUSIP # 3133MLT88
FEDERAL HOME LOAN BANK DTD
2/15/02 5.25% 02/13/2009
SECURITY TOTAL
CUSIP # 3133X15Y9
FEDERAL HOME LOAN BANK DTD
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
SECURITY TOTAL
CUSIP # 3133X1G50
FEDERAL HOME LOAN BANK DTD
09/23/2003 SERIES H713 CALLABLE
10/17/2005 @ 100 5.25%
10/17/2013
SECURITY TOTAL
CUSIP # 3133X3F64
FEDERAL HOME LOAN BANK DTD
0~20~20064@S100E5.2%101/23/2014
SECURITY TOTAL
CUSIP # 3133X5TM0
FEDERAL HOME LOAN BANK DTD
03/29/2004 CALLABLE 4/25/05 @
100 5% 04/15/2014
.1~.
0.00 598.00 0.00 598.00
0.00 0.00
0.00 0.00 277.08 277.08
0.00 0.00
0.00 0.00 176.53 176.53
0.00 0.00
0.00 87.50 0.00 87.50
0.00 0.00
0.00 693.33 0.00 693.33
0.00 0.00
J
28554/003 45 72 124 5638 0000000785--
SALEM TRUST
•
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD
THROUGH 04/01/2005
04/30/2005 SCHEDULE OF INCOME
SALEM TRUST COMPANY AS CUSTODIAN
ACCOUNT PAGE 42
# 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE EARNED
SECURITY TOTAL 0.00 97.22 0.00 97.22
0.00 0.00
CUSIP # 3133X8366
FEDERAL HOME LOAN BANK DTD
07/23/2004 CALLABLE 08/18/2005 @
100 5.55% 08/18/2014
SECURITY TOTAL
CUSIP # 3133X8RQ7
FEDERAL HOME LOAN BANK DTD
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
SECURITY TOTAL
CUSIP # 3133XALC9
FEDERAL HOME LOAN BANK DTD
01/26/2005 CALLABLE 224/2006 @
100 4.9% 02/24/2012
SECURITY TOTAL
CUSIP # 3134A4MF8
FEDERAL HOME LOAN MORTGAGE CORP
DTD 3/5/02 CALLABLE 6.25%
03/05/2012-2007
SECURITY TOTAL
CUSIP # 3134A4RH9
FEDERAL HOME LOAN MORTGAGE CORP
DTD 9/16/02 3.5% 09/15/2007
SECURITY TOTAL
0.00 547.29 0.00 547.29
0.00 0.00
0.00 0.00 176.25 176.25
0.00 0.00
0.00 442.36 0.00 442.36
0.00 0.00
0.00 234.38 0.00 234.38
0.00 0.00
0.00 0.00 223.61 223.61
0.00 0.00
• i
I
II
28554/003 46 72 124 563B 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CUSIP # 31359MHK2
FEDERAL NATIONAL MORTGAGE ASSN
DTD 03/26/2001 5.5% 03/15/2011
SECURITY TOTAL
CUSIP # 36200EUP4
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
SECURITY TOTAL
CUSIP # 36291W7H8
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
SECURITY TOTAL
CUSIP # 36291WGR6
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
SECURITY TOTAL
CUSIP # 36291XMW6
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
SECURITY TOTAL
CUSIP # 0605056M5
BANK OF AMERICA CORP DTD 6/8/04
5.375% 06/15/2014
SECURITY TOTAL
0.00 705.83- 737.92 32.09
0.00 0.00
0.00 466.24- 499.55 33.31
0.00 0.00
0.00 653.33- 676.67 23.34
0.00 0.00
0.00 757.71- 811.83 54.12
0.00 0.00
0.00 280.00- 290.00 10.00
0.00 0.00
0.00 1,000.35 0.00 1,000.35
0.00 0.00
_ 4~i v~
• •
SCHEDULE OF INCOME PAGE 43
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
RECEIVABLE RECEIVED RECEIVABLE EARNED
28554/003 47 72 124 5838 0000000785•-
.. •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF INCOME PAGE 44
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 06636QAB7
BANKERS TRUST NY MEDIUM TERM
NOTE SERA 6.7% 10/01/2007
SECURITY TOTAL 0.00 130.28 0.00 130.28
0.00 0.00
CUSIP # 126410EC9
CSX TRANSN INC DTD 03/10/1993
SERIES 93-A 6.48% 03/15/2008
SECURITY TOTAL 0.00 198.00 0.00 198.00
0.00 0.00
CUSIP # 22541LAC7
CREDIT SUISSE FB USA INC DTD
1/11/02 MAKE WHOLE 6.5%
01/15/2012
SECURITY TOTAL 0.00 469.44 0.00 469.44
0.00 0.00
CUSIP # 337358AU9
FIRST UNION CORP DTD 10/22/1993
6% 10/30/2008
SECURITY TOTAL 0.00 745.83 0.00 1,491.66
0.00 745.83
CUSIP # 369626686
GENERAL ELEC CAP CORP DTD
04/30/2003 SERIES MTN CALLABLE
11/15/05/ @ 100 4% 05/15/2015
SECURITY TOTAL 0.00 911.11 0.00 911.11
0.00 0.00
CUSIP # 59018YRZ6
MERRILL LYNCH & CO SERIES MTNB
DTD 9/26/2003 5.3% 09/30/2015
SECURITY TOTAL 0.00 213.47 0.00 213.47
0.00 0.00
•
~~
~~
28554/003 48 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
DATE DESCRIPTION
CUSIP # 744567DT2
PUBLIC SERVICE EL & GAS DTD
01/23/1996 SERIES WW MAKE WHOLE
6.25% 01/01/2007
SECURITY TOTAL
CUSIP # 92344RAA0
VERIZON NEW ENGLAND INC DTD
8/21/01 MAKE WHOLE 6.5%
09/15/2011
SECURITY TOTAL
TOTAL INTEREST
TOTAL INCOME
SCHEDULE OF INCOME
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: )ODY FORSYTHE
BEGINNING
ACCRUAL/ CASH
RECEIVABLE RECEIVED
•
PAGE 45
ACCOUNT # 7062037849
ENDING
ACCRUAL/ INCOME
RECEIVABLE EARNED
0.00 512.15 0.00 512.15
0.00 0.00
0.00 198.61 0.00 198.61
0.00 0.00
0.00 3,255.72 6,205.77 10,207.32
0.00 745.83
0.00 3,255.72 6,205.77 10,207.32
0.00 745.83
•
J
28554/003 49 72 124 5F'~B 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
•
~~
PAGE 46
ACCOUNT # 7062037849
TRADE SETTLMT
DATE DATE DESCRIPTION
UNITS
COST
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
DEPOSIT 276,099.73 276,099.73
TOTAL 276,099.73 276,099.73
TOTAL MONEY MARKET FUNDS 276,099.73 276,099.73
U.S. OBLIGATIONS
UNITED STATES TREASURY NOTES DTD
08/15/99 6% 08/15/2009
04/26/2005 04/29/2005 PURCHASED AT 108.313 THRU 70,000 75,818.75
LYNCH JONES and RYAN
TOTAL 70,000 75,818.75
UNITED STS TREAS NOTES DTD
11/15/02 3% 11/15/2007
04/26/2005 04/29/2005 PURCHASED AT 98.332 THRU 100,000 98,332.03
LYNCH JONES and RYAN
TOTAL 100,000 98,332.03
UNITED STS TREAS NOTES DTD
4/30/04 2.25% 04/30/2006
04/26/2005 04/29/2005 PURCHASED AT 98.965 THRU 40,000 39,585.94
LYNCH JONES and RYAN
TOTAL 40,000 39,585.94
TOTAL U.S. OBLIGATIONS 210,000 213,736.72
28554/003 50 72 124 5638 0000000785•-
• •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF PURCHASES PAGE 47
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTIMT
DATE DATE DESCRIPTION UNITS COST
FEDERAL AGENCIES
FEDERAL NATIONAL MORTGAGE ASSN
DTD 03/26/2001 5.5% 03/15/2011
04/26/2005 04/29/2005 PURCHASED AT 105.675 THRU 105,000 110,958.75
LYNCH JONES and RYAN
TOTAL 105,000 110,958.75
TOTAL FEDERAL AGENCIES 105,000 110,958.75
FEDERAL AGENCIES - MORTGAGE BACKED
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
04/26/2005 04/29/2005 PURCHASED AT 103.875 THRU 99,909.44 103,780.93
LYNCH JONES and RYAN
TOTAL 99,909.44 103,780.93
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
04/26/2005 04/29/2005 PURCHASED AT 107.469 THRU 120,000 128,962.50
LYNCH JONES and RYAN
TOTAL 120,000 128,962.50
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
04/26/2005 04/29/2005 PURCHASED AT 105.781 THRU 149,876.39 158,541.12
LYNCH JONES and RYAN
TOTAL 149,876.39 158,541.12
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
04/26/2005 04/29/2005 PURCHASED AT 97.813 THRU 80,000 78,250.00
LYNCH JONES and RYAN
TOTAL 80,000 78,250.00
__
,~
28554/003 51 72 124 563B 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THETHROUGH 04/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
.~~
• •
PAGE 48
ACCOUNT # 7062037849
TRADE SETTLMT
DATE DATE
DESCRIPTION UNITS COST
TOTAL FEDERAL AGENCIES - MORTGAGE BACKED 449,785.83 469,534.55
COMMON STOCKS
APACHE CORP
04/22/2005 04/27/2005 PURCHASED AT 58.97 THRU 620 36,573.80
LYNCH JONES and RYAN
620 36,573.80
TOTAL
BALL CORP COM
04/22/2005 04/27/2005 PURCHASED AT 40.349 THRU 900 36,332.01
LYNCH (ONES and RYAN
900 36,332.01
TOTAL
BOEING CO COM
04/22/2005 04/27/2005 PURCHASED AT 58.557 THRU 620 36,317.99
LYNCH JONES and RYAN
620 36,317.99
TOTAL
CARNIVAL CORP CLASS A COMMON
PAIRED STOCK
04/22/2005 04/27/2005 THRU
T
A
L 730 36,774.77
and RYAN
]ONES
YNCH
730 36,774.77
TOTAL
CATERPILLAR TRACTOR CO COM
04/22/2005 04/27/2005 PURCHASED AT 89.51 THRU 400 35,812.00
LYNCH JONES and RYAN
400 35,812.00
TOTAL
28554/003 52 72 124 5636 0000000785•-
• •
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF PURCHASES PAGE 49
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
DATE DATE DESCRIPTION UNITS COST
CENTERPOINT ENERGY INC COM
04/22/2005 04/27/2005 PURCHASED AT 11.84 THRU 3,090 36,647.40
LYNCH JONES and RYAN
TOTAL 3,090 36,647.40
CHESAPEAKE ENERGY COM
04/22/2005 04/27/2005 PURCHASED AT 20.48 THRU 1,790 36,695.00
LYNCH JONES and RYAN
TOTAL 1,790 36,695.00
DEERE AND CO COM
04/22/2005 04/27/2005 PURCHASED AT 64.79 THRU 560 36,293.60
LYNCH JONES and RYAN
TOTAL 560 36,293.60
DEUTSCHE TELEKOM AG-SPON ADR COM
04/22/2005 04/27/2005 PURCHASED AT 19.202 THRU 1,820 34,983.68
LYNCH JONES and RYAN
TOTAL 1,820 34,983.68
DOW CHEM CO COM
04/22/2005 04/27/2005 PURCHASED AT 45.468 THRU 800 36,390.00
LYNCH JONES and RYAN
TOTAL 800 36,390.00
EL PASO CORP COM
04/22/2005 04/27/2005 PURCHASED AT 10.36 THRU 3,540 36,744.85
LYNCH ]ONES and RYAN
TOTAL 3,540 36,744.85
`~a:/?
28554/003 53 72 124 5638 0000000785•-
SALEM TRUST
L O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
•
~~I
PAGE 50
ACCOUNT # 7062037849
TRADE SETTLMT
DATE DATE DESCRIPTION UNITS COST
ENTERGY CORP
04/22/2005 04/27/2005 PURCHASED AT 72 THRU 500 36,010.00
LYNCH ]ONES and RYAN
TOTAL 500 36,010.00
FASTENAL CO COM
04/22/2005 04/27/2005 PURCHASED AT 53.21 THRU 690 36,728.70
LYNCH JONES and RYAN
TOTAL 690 36,728.70
GOODYEAR TIRE & RUBR CO COM
04/22/2005 04/27/2005 PURCHASED AT 11.704 THRU 3,080 36,109.92
LYNCH JONES and RYAN
TOTAL 3,080 36,109.92
GRACO INC COM
04/22/2005 04/27/2005 PURCHASED AT 36.61 THRU 980 35,897.40
LYNCH JONES and RYAN
TOTAL 980 35,897.40
HALLIBURTON CO COM
04/22/2005 04/27/2005 PURCHASED AT 43.952 THRU 840 36,936.82
LYNCH ]ONES and RYAN
TOTAL 840 36,936.82
INDYMAC BANCORP INC COM
04/22/2005 04/27/2005 PURCHASED AT 36.1 THRU 1,020 36,842.40
LYNCH JONES and RYAN
TOTAL 1,020 36,842.40
28554/003 54 72 124 5636 0000000785•-
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
DATE DATE DESCRIPTION UNITS
LANDSTAR SYSTEM INC COM
04/22/2005 04/27/2005 PURCHASED AT 32.77 THRU 1,100
LYNCH JONES and RYAN
TOTAL 1,100
LOCKHEED MARTIN CORP COM
04/22/2005 04/27/2005 PURCHASED AT 59.22 THRU 610
LYNCH JONES and RYAN
TOTAL 610
LOEWS CORP COM
04/22/2005 04/27/2005 PURCHASED AT 71.448 THRU 510
LYNCH JONES and RYAN
TOTAL 510
MCCORMICK & CO COM NON VTG SHS
04/22/2005 04/27/2005 PURCHASED AT 34.779 THRU 1,050
LYNCH JONES and RYAN
TOTAL 1,050
P G & E CORP COM
04/22/2005 04/27/2005 PURCHASED AT 34.953 THRU 1,050
LYNCH JONES and RYAN
TOTAL 1,050
PRECISION CASTPARTS CORP COM
04/22/2005 04/27/2005 PURCHASED AT 75.358 THRU 480
LYNCH JONES and RYAN
TOTAL 480
•
PAGE 51
ACCOUNT # 7062037849
COST
36,069.00
36,069.00
36,136.40
36,136.40
36,448.68
36,448.68
36,538.53
36,538.53
36,721.55
36,721.55
36,181.58
36,181.58
•
J
28554/003 55 72 124 5638 0000000785•- •
.~~
•
~~
'~
SALEM TRUST =
____
C U M I' A N Y ~~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF PURCHASES PAGE 52
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT UNITS COST
DATE DATE DESCRIPTION
PROTECTIVE LIFE PROTECTIVE LIFE
CORP
04/22/2005 04/27/2005 PURCHASED AT 38.545 THRU 960 37,022.21
LYNCH JONES and RYAN
TOTAL 960 37,022.21
ROCKWELL COLLINS COM
04/22/2005 04/27/2005 PURCHASED AT 46.59 THRU 780 36,356.03
LYNCH JONES and RYAN
TOTAL 780 36,356.03
SCHERING PLOUGH CORP COM
04/22/2005 04/27/2005 PURCHASED AT 20.721 THRU 1,760 36,504.16
LYNCH JONES and RYAN
TOTAL 1,760 36,504.16
SIMON PROPERTY GROUP INC COM
04/22/2005 04/27/2005 PURCHASED AT 62.28 THRU 590 36,757.00
LYNCH JONES and RYAN
TOTAL 590 36,757.00
SPRINT CORP COM
04/22/2005 04/27/2005 PURCHASED AT 22.991 THRU 1,580 36,357.85
LYNCH JONES and RYAN
TOTAL 1,580 36,357.85
SWIFT ENERGY CO COM
04/22/2005 04/27/2005 PURCHASED AT 29.247 THRU 1,280 37,461.38
LYNCH JONES and RYAN
TOTAL 1,280 37,461.38
28554/003 56 72 124 5638 0000000785--
SALEM TRUST
C O M P A S Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
• •
SCHEDULE OF PURCHASES PAGE 53
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
DATE DATE DESCRIPTION UNITS COST
TELECOM CORP NEW ZEALAND LTD
SPONSORED ADR
04/22/2005 04/27/2005 PURCHASED AT 35.37 THRU 1,040 36,806.02
LYNCH JONES and RYAN
TOTAL 1,040 36,806.02
TEREX CORP COM
04/22/2005 04/27/2005 PURCHASED AT 39.807 THRU 910 36,242.66
LYNCH JONES and RYAN
TOTAL 910 36,242.66
TIMERLAND COMPANY-CL A COM
04/22/2005 04/27/2005 PURCHASED AT 74.291 THRU 490 36,412.39
LYNCH ]ONES and RYAN
TOTAL 490 36,412.39
TORO CO COM
04/22/2005 04/27/2005 PURCHASED AT 42.354 THRU 850 36,017.48
LYNCH JONES and RYAN
TOTAL 850 36,017.48
VERISIGN INC COM
04/22/2005 04/27/2005 PURCHASED AT 29.518 THRU 1,250 36,922.00
LYNCH JONES and RYAN
TOTAL 1,250 36,922.00
VOLVO AB-SPONSORED ADR
04/22/2005 04/27/2005 PURCHASED AT 43.64 THRU 850 37,111.00
LYNCH JONES and RYAN
TOTAL 850 37,111.00
,~ ~!
28554/003 57 72 124 5638 0000000785--
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THETHROUGH 04/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
• •
~~
PAGE 54
ACCOUNT # 7062037849
TRADE SETTLMT
DATE DATE
DESCRIPTION UNITS COST
WORTHINGTON INDU STRIES INC COM
04/22/2005 04/27/2005 THRU
T
A
2,080
35,841.94
and RYAN
JONES
LYNCH
2,080 35,841.94
TOTAL
BUNGE LIMITED COM
04/22/2005 04/27/2005
T
A 700 36,414.00
and RYAN
]ONES
LYNCH
700 36,414.00
TOTAL
ROYAL CARIBBEAN CRUISES LTD COM
04/22/2005 04/27/2005 THRU
T
A
L
850
36,964.97
and RYAN
JONES
YNCH
850 36,964.97
TOTAL
42,750
1,385,377.17
TOTAL COMMON STOCKS
2,455,706.92
TOTAL PURCHASES
28554/003 58 72 124 5638 0000000785--
, • •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 55
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
WITHDRAWAL 204,406.68 204,406.68
204,406.68
TOTAL 204,406.68 204,406.68
204,406.68
TOTAL MONEY MARKET FUNDS 204,406.68 204,406.68
204,406.68
FEDERAL AGENCIES
FREDDIE MAC DTD 09/28/2004
SERIES MTN CALLABLE 10/28/2005 @
100 5% 10/28/2014
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 97.625 48,812.50 49,812.50 1,000.00-
THRULYNCH JONES and RYAN 49,812.50 1,000.00-
TOTAL 50,000 UNITS 48,812.50 49,812.50 1,000.00-
49,812.50 1,000.00-
FEDERAL FARM CREDIT BANK DTD
08/14/2003 CALLABLE 8/25/05 @
100 5% 08/25/2010
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 99.063 49,531.25 50,000.00 468.75-
THRULYNCH JONES and RYAN 50,000.00 468.75-
TOTAL 50,000 UNITS 49,531.25 50,000.00 468.75-
50,000.00 468.75-
y
°~,.
28554/003 59 72 124 5638 0000000785--
•
SALEM TRUST =
L O M F A N Y ~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 56
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
FEDERAL HOME LOAN BANK DTD
12/03/1996 SERIES GJ06 6.24%
12/11/2006
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 THRDULYNCHO~ONESTandARYAN2 75 25,687.50 24,671.88 1,015.62
TOTAL 25,000 UNITS 25,687.50 24,671.88 1,015.62
FEDERAL HOME LOAN BANK DTD
09/23/2003 SERIES H713 CALLABLE
10/17/2005 @ 100 5.25%
10/17/2013
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 98.75 THRU 49,375.00 50,000.00 625.00-
LYNCH JONES and RYAN
TOTAL 50,000 UNITS 49,375.00 50,000.00 625.00-
FEDERAL HOME LOAN BANK DTD
0 20%20064@S100E5.2%101/23/2014
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 98.75 THRU 49,375.00 50, 00.00 625.00-
LYNCH ]ONES and RYAN
TOTAL 50,000 UNITS 49,375.00 50,000.00 625.00-
50,000.00 625.00-
28554/003 60 72 124 5638 0000000785--
... • •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 57
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
FEDERAL HOME LOAN BANK DTD
03/29/2004 CALLABLE 4/25/05 @
100 5% 04/15/2014
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 98 THRU 49,000.00 50,000.00 1,000.00-
LYNCH JONES and RYAN 50,000.00 1,000.00-
TOTAL 50,000 UNITS 49,000.00 50,000.00 1,000.00-
50,000.00 1,000.00-
FEDERAL HOME LOAN BANK DTD
07/23/2004 CALLABLE 08/18/2005 @
100 5.55% 08/18/2014
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 99.281 49,640.63 50,000.00 359.37-
THRULYNCH JONES and RYAN 50,000.00 359.37-
TOTAL 50,000 UNITS 49,640.63 50,000.00 359.37-
50,000.00 359.37-
FEDERAL HOME LOAN BANK DTD
01/26/2005 CALLABLE 224/2006 @
100 4.9% 02/24/2012
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 98.688 49,343.75 50,000.00 656.25-
THRULYNCH JONES and RYAN 50,000.00 656.25-
TOTAL 50,000 UNITS 49,343.75 50,000.00 656.25-
50,000.00 656.25-
FEDERAL HOME LOAN MORTGAGE CORP
DTD 3/5/02 CALLABLE 6.25%
03/05/2012-2007
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
i
28554/003 61 72 124 5638 0000000785--
• 1
~~
SALEM TRUST
C O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFETYIAN
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT PROCEEDS
DATE DATE DESCRIPTION
04/26/2005 04/29/2005 THRULYNCHO~ONESTandARYAN2.375 25,593.75
TOTAL 25,000 UNITS 25,593.75
TOTAL FEDERAL AGENCIES
CORPORATE BONDS
BANK OF AMERICA CORP DTD 6/8/04
5.375% 06/15/2014
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 103.2 THRU
LYNCH JONES and RYAN
TOTAL 50,000 UNITS
BANKERS TRUST NY MEDIUM TERM
NOTE SERA 6.7% 10/01/2007
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 25,000 UNITS AT 105.187
THRULYNCH JONES and RYAN
TOTAL 25,000 UNITS
CSX TRANSN INC DTD 03/10/1993
SERIES 93-A 6.48% 03/15/2008
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 THRULYNCHOJONESTandARYAN4.181
TOTAL 25,000 UNITS
PAGE 58
ACCOUNT # 7062037849
396,359.38
MKT/COST
BASIS
25,976.50
25,125.00
25,976.50
25,125.00
400,460.88
399,609.38
MKT/COST
GAIN/LOSS
382.75-
468.75
382.75-
468.75
4,101.50-
3,250.00-
51,600.00
51,600.00
26,296.75
26,296.75
26,045.25
26,045.25
51,564.00
49,937.50
51,564.00
49,937.50
26,548.00
24,891.75
26,548.00
24,891.75
25,355.75
25,355.75
25,355.75
25,355.75
36.00
1,662.50
36.00
1,662.50
251.25-
1,405.00
251.25-
1,405.00
689.50
689.50
689.50
689.50
28554/003 62 72 124 5638 0000000785--
• •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 59
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
CREDIT SUISSE FB USA INC DTD
1/11/02 MAKE WHOLE 6.5%
01/15/2012
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 25,000 UNITS AT 109.096 27,274.00 27,374.00 100.00-
THRULYNCH JONES and RYAN 25,282.00 1,992.00
TOTAL 25,000 UNITS 27,274.00 27,374.00 100.00-
25,282.00 1,992.00
FIRST UNION CORP DTD 10/22/1993
6% 10/30/2008
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 25,000 UNITS AT 104.594 26,148.50 24,773.25 1,375.25
THRULYNCH JONES and RYAN 24,773.25 1,375.25
TOTAL 25,000 UNITS 26,148.50 24,773.25 1,375.25
24,773.25 1,375.25
GENERAL ELEC CAP CORP DTD
04/30/2003 SERIES MTN CALLABLE
11/15/05/ @ 100 4% 05/15/2015
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 96.55 THRU 48,275.00 50,000.00 1,725.00-
LYNCH JONES and RYAN 50,000.00 1,725.00-
TOTAL 50,000 UNITS 48,275.00 50,000.00 1,725.00-
50,000.00 1,725.00-
MERRILL LYNCH & CO SERIES MTNB
DTD 9/26/2003 5.3% 09/30/2015
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
J
28554/003 63 72 124 563B 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
TRADE SETTLMT PROCEEDS
DATE DATE DESCRIPTION
04/26/2005 04/29/2005 SOLD 50,000 UNITS AT 101.265 50,632.50
THRULYNCH JONES and RYAN
TOTAL 50,000 UNITS 50,632.50
PUBLIC SERVICE EL & GAS DTD
01/23/1996 SERIES WW MAKE WHOLE
6.25% 01/01/2007
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 25,000 UNITS AT 103.25
THRULYNCH JONES and RYAN
TOTAL 25,000 UNITS
VERIZON NEW ENGLAND INC DTD
8/21/01 MAKE WHOLE 6.5%
09/15/2011
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/26/2005 04/29/2005 SOLD 25,000 UNITS AT 107.5 THRU
LYNCH JONES and RYAN
TOTAL 25,000 UNITS
TOTAL CORPORATE BONDS
COMMON STOCKS
AMBAC FINANCIAL GROUP, INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
25,812.50
25,812.50
26,875.00
26,875.00
308,959.50
•
PAGE 60
ACCOUNT # 7062037849
MKT/COST
BASIS
51,066.00
50,800.00
51,066.00
50,800.00
MKT/COST
GAIN/LOSS
433.50-
167.50-
433.50-
167.50-
25,000.00
25,000.00
25,000.00
25,000.00
26,940.75
25,218.75
26,940.75
25,218.75
308,621.75
301,259.00
812.50
812.50
812.50
812.50
65.75-
1,656.25
65.75-
1,656.25
337.75
7,700.50
28554/003 64 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
• •
SCHEDULE OF REALIZED GAINS & LOSSES PAGE 61
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
DATE DATE DESCRIPTION
PROCEEDS MKT/COST
BASIS MKT/COST
GAIN/LOSS
04/22/2005 04/27/2005 SOLD 600 SHS AT 66.234 THRU 39,726.61 44,766.00
50
42
466 5,039.39-
2
739.89-
LYNCH JONES and RYAN .
, ,
TOTAL 600 SHS 39,726.61 44,766.00 5,039.39-
42,466.50 2,739.89-
AMERICAN EXPRESS CO COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 50.434 THRU 50,412.09 50,550.00
00
37
325 137.91-
087.09
13
LYNCH JONES and RYAN ,
. ,
000 SHS
TOTAL 1 50,412.09 50,550.00 137.91-
, . 37,325.00 13,087.09
AMGEN INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 800 SHS AT 58.81 THRU 47,030.03 46,864.00
403
00
38 166.03
627.03
8
LYNCH JONES and RYAN ,
. ,
TOTAL 800 SHS 47,030.03 46,864.00 166.03
38,403.00 8,627.03
AUTODESK INC.
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,600 SHS AT 32.86 THRU 52,541.80 51,600.00 941.80
LYNCH JONES and RYAN 47,336.00 5,205.80
TOTAL 1,600 SHS 52,541.80 51,600.00 941.80
47,336.00 5,205.80
CAP ONE FINANCIAL CORP
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
~
`
28554/003 65 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT PROCEEDS
DATE DATE DESCRIPTION
04/22/2005 04/27/2005 L~NCHIJONESSandTRYAN345 THRU 13,741.11
TOTAL 190 SHS 13,741.11
CHICAGO MERCANTILE EXCHANGE COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 LONDH100NESSandTRYAN~31 THRU
TOTAL 100 SHS
COACH COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 L~NCH2JONESSand RYANS 827 THRU
TOTAL 2,000 SHS
CONOCOPHILLIPS COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 L~NCH2JONESSandTRYAN 776 THRU
TOTAL 250 SHS
COSTCO WHOLESALE CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
17,028.28
17,028.28
•
51,611.84
51,611.84
26,687.88
26,687.88
PAGE 62
ACCOUNT # 7062037849
MKT/COST
BASIS
13,955.50
9,030.29
13,955.50
9,030.29
MKT/COST
GAIN/LOSS
214.39-
4,710.82
214.39-
4,710.82
17,485.00
19,736.00
17,485.00
19,736.00
52,120.00
40,079.00
52,120.00
40,079.00
26,137.50
27,360.00
26,137.50
27,360.00
456.72-
2,707.72-
456.72-
2,707.72-
508.16-
11,532.84
508.16-
11,532.84
550.38
672.12-
550.38
672.12-
•
26554/003 66 72 124 5638 0000000765--
SALEM TRUST
C () M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
• •
SCHEDULE OF REALIZED GAINS & LOSSES PAGE 63
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 39.98 THRU 39,958.32 43,890.00 3,931.68-
LYNCH ]ONES and RYAN 48,380.00 8,421.68-
TOTAL 1,000 SHS 39,958.32 43,890.00 3,931.68-
48,380.00 8,421.68-
DELL INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,100 SHS AT 36.45 THRU 40,071.32 39,182.00 889.32
LYNCH )ONES and RYAN 31,810.99 8,260.33
TOTAL 1,100 SHS 40,071.32 39,182.00 889.32
31,810.99 8,260.33
EBAY INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,200 SHS AT 32.35 THRU 38,794.37 38,604.00 190.37
LYNCH JONES and RYAN 41,076.00 2,281.63-
TOTAL 1,200 SHS 38,794.37 38,604.00 190.37
41,076.00 2,281.63-
FEDEX CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 600 SH S AT 85.92 THRU 51,537.84 51,030.00 507.84
LYNCH )ONES and RYAN 50,534.00 1,003.84
TOTAL 600 SHS 51,537.84 51,030.00 507.84
50,534.00 1,003.84
GENERAL ELEC CO COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
~ ~~~
28554/003 67 72 124 5638 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THETHROU~H 04%0/2005
SCHEDULE OF REALIZED GAINS & LOSSES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT PROCEEDS
DATE DATE DESCRIPTION
04/22/2005 04/27/2005 ~~NDHI~~NESSand RYAN6'll THRU 50,523.88
TOTAL 1,400 SHS 50,523.88
•
HARMAN INTERNATIONAL COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
31,630.67
04/22/2005 04/27/2005 LONDH4000NESSandTRYANI THRU
TOTAL 400 SHS 31,630.67
INFOSYS TECHNOLOGIES -SP ADR COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
50,203.90
04/22/2005 04/27/2005 L~NCH80ONESSandTRYAN778 THRU
TOTAL 800 SHS 50,203.90
L-3 COMMUNICATIONS HLDGS INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
49,659.91
04/22/2005 04/27/2005 ~~N~H70ONESSandTRYAN966 THRU
TOTAL 700 SHS 49,659.91
LEGG MASON INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
PAGE 64
ACCOUNT # 7062037849
MKT/COST
BASIS
50,400.00
47,405.50
50,400.00
47,405.50
MKT/COST
GAIN/LOSS
123.88
3,118.38
123.88
3,118.38
34,420.00
37,604.00
34,420.00
37,604.00
66,720.00
52,296.00
66,720.00
52,296.00
48,979.00
44,482.00
48,979.00
44,482.00
2,789.33-
5,973.33-
2,789.33-
5,973.33-
16,516.10-
2,092.10-
16,516.10-
2,092.10-
680.91
5,177.91
680.91
5,177.91
•
28554/003 68 72 124 5638 0000000785--
•
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 65
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
04/22/2005 04/27/2005 SOLD 300 SHS AT 71.923 THRU 21,570.08 21,882.00 311.92-
LYNCH ]ONES and RYAN 23,767.00 2,196.92-
TOTAL 300 SHS 21,570.08 21,882.00 311.92-
23,767.00 2,196.92-
LOWES COMPANIES INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 52.03 THRU 52,007.82 52,600.00 592.18-
LYNCH JONES and RYAN 48,416.14 3,591.68
TOTAL 1,000 SHS 52,007.82 52,600.00 592.18-
48,416.14 3,591.68
MEDTRONIC INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 900 SHS AT 51.113 THRU 45,982.04 45,738.00 244.04
LYNCH JONES and RYAN 29,136.00 16,846.04
TOTAL 900 SHS 45,982.04 45,738.00 244.04
29,136.00 16,846.04
MOODY'S CORPORATION COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 600 SHS AT 81.832 THRU 49,084.96 48,894.00 190.96
LYNCH JONES and RYAN 29,140.66 19,944.30
TOTAL 600 SHS 49,084.96 48,894.00 190.96
29,140.66 19,944.30
PULTE CORP
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
28554/003 69 72 124 5636 0000000785--
~~
• •
~~
~~
~~
SALEM TRUST
C U M P A N Y ~~
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 66
THROUGH 04/30/2005 SALFORTTEQUES~APPUBLIC SAFETYIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
04/22/2005 04/27/2005 SOLD 325 SHS AT 69.994 THRU 22,740.53 25;880:00 3,031.72-
LYNCH ]ONES and RYAN
TOTAL 325 SHS 22,740.53 22,880.00 139.47-
25,772.25 3,031.72-
SMITH INTL INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 800 SHS AT 61.444 THRU 49,135.94 47,488.00 1,647.94
LYNCH JONES and RYAN 45,600.00 3,535.94
TOTAL 800 SHS 49,135.94 47,488.00 1,647.94
45,600.00 3,535.94
STARBUCKS CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 46.03 THRU 46,008.07 29,28.99 16,726.08
LYNCH JONES and RYAN
TOTAL 1,000 SHS 46,008.07 46,220.00 211.93-
29,281.99 16,726.08
STRYKER CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 48.897 THRU 48,874.95 36,066 .0 12,808.45
LYNCH JONES and RYAN
TOTAL 1,000 SHS 48,874.95 46,600.00 2,274.95
36,066.50 12,808.45
TARGET CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
28554/003 70 72 124 5638 0000000785--
• •
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 67
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 46.668 THRU 46,646.04 47,890.00 1,243.96-
LYNCH JONES and RYAN 50,916.80 4,270.76-
TOTAL 1,000 SHS 46,646.04 47,890.00 1,243.96- '
50,916.80 4,270.76-
TOLL BROTHERS INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 300 SHS AT 73.643 THRU 22,086.06 22,650.00 563.94-
LYNCH JONES and RYAN 25,039.00 2,952.94-
TOTAL 300 SHS 22,086.06 22,650.00 563.94-
25,039.00 2,952.94-
UNITEDHEALTH GROUP INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 550 SHS AT 91.745 THRU 50,446.37 51,260.00 813.63-
LYNCH JONES and RYAN 49,019.00 1,427.37
TOTAL 550 SHS 50,446.37 51,260.00 813.63-
49,019.00 1,427.37
WACHOVIA CORP COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 1,000 SHS AT 50.58 THRU 50,557.88 50,270.00 287.88
LYNCH ]ONES and RYAN 37,819.00 12,738.88
TOTAL 1,000 SHS 50,557.88 50,270.00 287.88
37,819.00 12,738.88
MARVELL TECHNOLOGY GROUP LTD COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
'~---
28554/003 71 72 124 563B 0000000785--
.. • •
SALEM TRUST
C O M P A N Y
Post Oftice Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 68
THROUGH 04/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
04/22/2005 04/27/2005 SOLD 1,600 SHS AT 34.6 THRU 55,325.68 54,448.00 877.68
LYNCH ]ONES and RYAN 35,916.00 19,409.68
TOTAL 1,600 SHS 55,325.68 54,448.00 877.68
35,916.00 19,409.68
ALCON INC COM
TOTAL ACTIVITY FROM 04/01/2005
TO 04/30/2005
04/22/2005 04/27/2005 SOLD 600 SHS AT 93.855 THRU 56,298.64 52,440.00 3,858.64
LYNCH JONES and RYAN 46,865.00 9,433.64
TOTAL 600 SHS 56,298.64 52,440.00 3,858.64
46,865.00 9,433.64
TOTAL COMMON STOCKS 1,267,924.91 1,287,963.00 20,038.09-
1,128,079.62 139,845.29
TOTAL REALIZED GAINS & LOSSES 2,177,650.47 2,201,452.31 23,801.84-
, 2,033,354.68 144,295.79
28554/003 72 72 124 5636 0000000785--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 04/01/2005
THROUGH 04/30/2005
BROKER NAME
LYNCH JONES and RYAN
TOTAL
SCHEDULE OF BROKERAGE COMMISSIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
NON-DIRECTED
AS AGENT AS PRINCIPAL
1,349.30
1,349.30 0.00
•
PAGE 69
ACCOUNT # 7062037849
DIRECTED
AS AGENT AS PRINCIPAL
0.00 0.00
•
`~...~
I 05310/003 1 2d 154 563tl UUUUUUUZZtl
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
0000000226
I~~II~~~II~~I~~I~II~~I~I~~~I~I~I
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
1 U00 ~UlwO [ GO ~0h 0000 VVVwwccV
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
YOUR ADMINISTRATIVE OFFICER IS:
KAREN M RUSSO / )C
954-426-5770
TRUST ACCOUNTING STATEMENT
FOR THE PERIOD FROM 05/01/2005 TO 05/31/2005
7062037849
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: )ODY FORSYTHE
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
PLEASE CONTACT YOUR ACCOUNT ADMINISTRATOR AT THE NUMBER LISTED ABOVE SHOULD YOU HAVE ANY
QUESTIONS CONCERNING YOUR ACCOUNT.
i Vb:71 U/UV.7 3 Ytl I'4 70•+O VVVVVVVCCv
S
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 TABLE OF CONTENTS
THROUGH 05/31/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SUMMARY OF ACCOUNT ACTIVITY ...........:............................. 1
BALANCE SHEET ....................................................... 2
SUMMARY OF EARNINGS ................................................. 3
INVESTMENT REVIEW ........................... ........................ 5
SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS .. ........................ 10
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS ...... ........................ 11
SCHEDULE OF INCOME .......................... ........................ 16
SCHEDULE OF PURCHASES ....................... ........................ 21
SCHEDULE OF REALIZED GAINS & LOSSES ......... ........................ 22
SCHEDULE OF BROKERAGE COMMISSIONS ........... ........................ 24
SCHEDULE OF FEES AND OTHER EXPENSES ......... ........................ 25
05310/003 4 26 154 5838 0000000226--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
MARKET VALUE AS OF 05/01/2005
GAIN AND LOSS
DIVIDENDS
INTEREST
LESS BEGINNING ACCRUED INCOME
ACCRUED INCOME
REALIZED GAIN OR LOSS
UNREALIZED GAIN OR LOSS
TOTAL GAIN AND LOSS
SUMMARY OF ACCOUNT ACTIVITY
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
RECEIPTS
EMPLOYER
EMPLOYEE
TOTAL RECEIPTS
DISBURSEMENTS
OTHER EXPENSES
TOTAL DISBURSEMENTS
1,196.40
4,158.58
6,951.60-
8,450.86
624.46-
78,639.99
10,545.22
5,794.65
7,315.87-
84,869.77
16,339.87
7,315.87-
PAGE 1
ACCOUNT # 7062037849
2,437,049.69
TOTAL MARKET VALUE AS OF 05/31/2005 2,530,943.46
05310/003 5 28 154 5638 OOOODUU226--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
CASH
DUE FROM BROKERS
ACCRUED INCOME
TOTAL CASH & RECEIVABLES
CASH AND EQUIVALENTS
MONEY MARKET FUNDS
TOTAL CASH AND EQUIVALENTS
FIXED INCOME
U.S. OBLIGATIONS
FEDERAL AGENCIES
FEDERAL AGENCIES - MORTGAGE BACK
TOTAL FIXED INCOME
EQUITIES
COMMON STOCKS
TOTAL EQUITIES
TOTAL HOLDINGS
TOTAL ASSETS
DUE TO BROKERS
TOTAL LIABILITIES
TOTAL NET ASSET VALUE
TOTAL LIABILITIES AND EQUITY
BALANCE SHEET PAGE 2
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
AS OF 05/01/2005 AS OF 05/31/2005
COST VALUE MARKET VALUE COST VALUE MARKET VALUE
- - - - - - - - - - - - - -ASSETS - - - - - - - - - - - - - -
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
6,951.60 6,951.60 8,450.86 8,450.86
6,951.60 6,951.60 8,450.86 8,450.86
71,693.05
71,693.05
213,736.72
286,537.44
469,534.55
969,808.71
71,693.05
71,693.05
213,786.60
286,190.15
465,264.59
965,241.34
19,829.75
19,829.75
253,194.53
286,537.44
457,888.62
997,620.59
19,829.75
19,829.75
253,810.70
288,102.80
454,816.25
996,729.75
1,409,616.38 1,393,163.70 1,447,422.32 1,505,933.10
1,409,616.38 1,393,163.70 1,447,422.32 1,505,933.10
2,451,118.14 2,430,098.09 2,464,872.66 2,522,492.60
2,458,069.74 2,437,049.69 2,473,323.52 2,530,943.46
- - - - - - - - - - - - L I A B I L I T I E S - - - - - - - - - - -
0.00 0.00 0.00 0.00
2,458,069.74 2,437,049.69 2,473,323.52 2,530,943.46
2,458,069.74 2,437,049.69 2,473,323.52 2,530,943.46
0 5 3 1 0100 3 B 28 154 5838 0000000226--
~~" ,y
SALEM TRUST
C O M P A N Y
Post Office i3ox 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 SUMMARY OF EARNINGS PAGE 3
THROUGH 05/31/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CONTRIBUTIONS
EMPLOYER 10,545.22
EMPLOYEE 5,794.65
TOTAL CONTRIBUTIONS 16,339.87
INCOME EARNED
DIVIDENDS 2,946.61
INTEREST 3,907.63
TOTAL INCOME EARNED 6,854.24
UNREALIZED GAIN IN THE PERIOD 78,639.99
TOTAL INCREASES IN FUND VALUE 101,834.10
05310/003 7 28 154 5630 UUUUUUUZZa
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 SUMMARY OF EARNINGS
THROUGH 05/31/2005 SALEM TRUST COMPANY AS CUSTODIAN PAGE 4
ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
FEES AND OTHER EXPENSES
OTHER EXPENSES 7,315.87
TOTAL FEES AND OTHER EXPENSES 7,315.87
REALIZED LOSS FROM DISPOSITION OF ASSETS 624.46
TOTAL DECREASES IN FUND VALUE 7,940.33
NET CHANGE IN NET ASSET VALUE 93,893.77
CALCULATION OF UNREALIZED GAIN/LOSS:
MARKET VALUE OF ASSETS AT END OF PERIOD 2,522,492.60
LESS COST AT END OF PERIOD 2,464,872.66
PLUS BEGINNING COST OF ASSETS 2,451,118.14
LESS BEGINNING MARKET VALUE OF ASSETS 2,430,098.09
EQUALS UNREALIZED GAIN/LOSS IN THE PERIOD 78,639.99
MARKET VALUE AND COST FIGURES DO NOT INCLUDE CASH AND ACCRUED INCOME
05310/003 8 28 154 56380000000226--
5
SALEM TRUST
C O M P A N Y
Post ONice Box 30010 Durham, NC 27702
INVESTMENT REVIEW FOR THE ACCOUNT OF PAGE 5
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 05/31/2005
VILLAGE OF TEQUESTA VALUED AS OF 05/31/2005
ATTN: JODY FORSYTHE
INVESTMENT OFFICER..........ROCKWOOD CAPITAL ADVISORS, LLCINVESTMENT OBJECTIVE........
ADMINISTRATIVE OFFICER......KAREN M RUSSO / JC INVESTMENT AUTHORITY........NONE
TRUST TAX FILING STATUS..... INVESTMENT RESPONSIBILITY...RESTRICTED
TRUST TAX YEAR END.......... ACCOUNT TYPE ................EMPLOYEE BENEFIT-CUSTODIAN
GAINS TAXED TO .............. DATE FUNDED.................04/06/2005
INCOME TAXED TO ............. REVIEW CYCLE................
TRUST ADJUSTED TAX BRACKET.. PREVIOUS MARKET VALUE.......
TRUST SITUS .................FLORIDA PREVIOUS MARKET VALUE DATE..
BEGIN TERMINATION........... TRANSFER TO PRINCIPAL.......
FINAL TERMINATION........... GREENHILL PARTICIPANT.......NO
ACCOUNT RESTRICTIONS: SIMS MODEL # ................
SIMS MODEL FREQUENCY........
TAX LOSS CARRYFORWARD
SHORT TERM TAX LOSS CARRYFORWARD
05310/003 9 28 154 5638 0000000226--
5
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
CATEGORY
CASH & CASH EQUIVALENTS
FIXED INCOME
EQUITY
TOTAL FUND
SUMMARY OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
PAGE 6
ACCT 7062037849
ASSETS HELD 05/31/2005
VALUED AS OF 05/31/2005
ESTIMATED
ANNUAL CURRENT
MARKET VALUE % INCOME YIELD
28,280.61 1.12 494 1.75
996,729.75 39.38 49,361 4.95
1,505,933.10
------------ 59.50
------ 28,404
--------- 1.89
-------
2,530,943.46 100.00 78,258 3.09
05310/003 10 28 154 5638 0000000226--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
SHARES OR
FACE VALUE DESCRIPTION
CASH & CASH EQUIVALENTS
_______________________
ACCRUED INCOME
19,829.75 GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL CASH & CASH EQUIVALENTS
TICKER CUSIP
469 38141W315
The prices shown on these pages represent the most recent price evaluation available
on the last business day of the statement period, normally the last trade price or the
bid price in the case of over-the-counter quotations. Where no regular market exists,
prices shown are estimates by sources we consider reliable. Price evaluations are
obtained from outside parties. While the prices are obtained from sources we consider
reliable we cannot guarantee them.
PAGE 7
ACCT 7062037849
ASSETS HELD 05/31/2005
VALUED AS OF 05/31/2005
CURRENT CURRENT
TAX COST PRICE DT PRICE
MARKET % OF
VALUE GROUP
8,451
19,830
--------------
28, 281°
8,450.86 29.88
19,829.75 70.12
----------------- -------
$28,280.61 100.00%
FIXED INCOME
40,000 UNITED STS TREAS NOTES DTD 912828CF5 39,586 06/01/2005 98.977 39,590.80 3.97
40,000 4/30/04 2.25% 04/30/2006
UNITED STS TREAS NOTES DTD
912828CW8
39,458
06/01/2005
98.688
39,475.20
3.96
50,000 9/30/04 2.5% 09/30/2006
FEDERAL HOME LOAN MORTGAGE CORP
3134A4RH9
50,779
06/01/2005
99.469
49,734.50
4.99
100,000 DTD 9/16/02 3.5% 09/15/2007
UNITED STS TREAS NOTES DTD
912828AN0
98,332
06/01/2005
98.598
98,598.00
9.89
25,000 11/15/02 3% 11/15/2007
FEDERAL HOME LOAN BANK DTD
3133MLT88
24,800
06/01/2005
104.406
26,101.50
2.62
50,000 2/15/02 5.25% 02/13/2009
FEDERAL HOME LOAN BANK DTD
3133X15Y9
50,000
06/01/2005
100.031
50,015.50
5.02
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
70,000 UNITED STATES TREASURY NOTES DTD 9128275N8 75,819 06/01/2005 108.781 76,146.70 7.64
105,000 08/15/99 6% 08/15/2009
FEDERAL NATIONAL MORTGAGE ASSN
31359MHK2
110,959
06/01/2005
106.906
112,251.30
11.26
DTD 03/26/2001 5.5% 03/15/2011
50,000 FEDERAL HOME LOAN BANK DTD 3133X8RQ7 50,000 06/01/2005 100.00 50,000.00 5.02
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
99,818.35 GNSF POOL# 599190 DTD 3/1/05 6% 36200EUP4 103,686 05/31/2005 103.367 103,179.23 10.35
03/15/2035
139,281.93 GNSF POOL# 640208 DTD 3/1/05 36291WGR6 147,334 05/31/2005 104.816 145,989.75 14.65
6.5% 03/15/2035
119,836.53 GNSF POOL# 640896 DTD 4/1/05 7% 36291W7H8 128,787 05/31/2005 105.984 127,007.55 12.74
04/15/2035
79,827.55 GNSF POOL# 641273 DTD 4/1/05 36291XMW6 78,081 05/31/2005 98.512 78,639.72 7.89
4.5% 04/15/2035
TOTAL FIXED INCOME --- -----------
997,621' --- --------------
$996,729.75 -------
100.00%
I VJJIVIVVJ I I GV ,VY VVV~vvVVVVVCCv
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS PAGE 8
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 05/31/2005
VILLAGE OF TEQUESTA VALUED AS OF 05/31 /2005
ATTN: JODY FORSYTHE
SHARES OR CURRENT CURRENT MARKET % OF
FACE VALUE DESCRIPTION TICKER CUSIP TAX COST PRICE DT PRICE VALUE GROUP
EQUITY
620 APACHE CORP APA 037411105 36,574 06/01/2005 58.76 36,431.20 2.42
970 APARTMENT INVT & MGMT CO-A REIT AIV 037488101 37,806 06/01/2005 37.10 35,987.00 2.39
900 BALL CORP COM BLL 058498106 36,332 06/01/2005 37.55 33,795.00 2.24
620 BOEING CO COM BA 097023105 36,318 06/01/2005 63.90 39,618.00 2.63
510 CAP ONE FINANCIAL CORP COF 14040H105 24,239 06/01/2005 75.40 38,454.00 2.55
730 CARNIVAL CORP CLASS A COMMON CCL 143658300 36,775 06/01/2005 52.90 38,617.00 2.56
400 PAIRED STOCK
CATERPILLAR TRACTOR CO COM
CAT
149123101
35,812
06/01/2005
94.11
37,644.00
2.50
090
3 CENTERPOINT ENERGY INC COM CNP 151897107 36,647 06/01/2005 12.26 37,883.40 2.52
,
1
790 CHESAPEAKE ENERGY COM CHK 165167107 36,695 06/01/2005 20.47 36,641.30 2.43
,
560 DEERE AND CO COM DE 244199105 36,294 06/01/2005 66.15 37,044.00 2.46
1
820 DEUTSCHE TELEKOM AG-SPON ADR COM DT 251566105 34,984 06/01/2005 18.65 33,943.00 2.25
,
800 DOW CHEM CO COM DOW 260543103 36,390 06/01/2005 45.29 36,232.00 2.41
540
3 El PASO CORP COM EP 28336L109 36,745 06/01/2005 10.34 36,603.60 2.43
,
500 ENTERGY CORP ETR 293646103 36,010 06/01/2005 71.83 35,915.00 2.38
690 FASTENAL CO COM FAST 311900104 36,729 06/01/2005 58.12 40,102.80 2.66
3
080 GOODYEAR TIRE & RUBR CO COM GT 382550101 36,110 06/01/2005 14.39 44,321.20 2.94
,
980 GRACO INC COM GGG 384109104 35,897 06/01/2005 34.89 34,192.20 2.27
840 HALLIBURTON CO COM HAL 406216101 36,937 06/01/2005 42.74 35,901.60 2.38
1
020 INDYMAC BANCORP INC COM NDE 456607100 36,842 06/01/2005 41.15 41,973.00 2.79
,
100
1 LANDSTAR SYSTEM INC COM LSTR 515098101 36,069 06/01/2005 33.76 37,136.00 2.47
,
610 LOCKHEED MARTIN CORP COM LMT 539830109 36,136 06/01/2005 64.89 39,582.90 2.63
510 LOEWS CORP COM LTR 540424108 36,449 06/01/2005 75.30 38,403.00 2.55
1
050 MCCORMICK & CO COM NON VTG SHS MKC 579780206 36,539 06/01/2005 33.84 35,532.00 2.36
,
050
1 P G & E CORP COM PCG 693310108 36,722 06/01/2005 35.77 37,558.50 2.49
,
480 PRECISION CASTPARTS CORP COM PCP 740189105 36,182 06/01/2005 77.73 37,310.40 2.48
960 PROTECTIVE LIFE PROTECTIVE LIFE PL 743674103 37,022 06/01/2005 40.19 38,582.40 2.56
780 CORP
ROCKWELL COLLINS COM
COL
774341101
36,356
06/01/2005
49.39
38,524.20
2.56
1,760 SCHERING PLOUGH CORP COM SGP 806605101 36,504 06/01/2005 19.50 34,320.00 2.28
590 SIMON PROPERTY GROUP INC COM SPG 828806109 36,757 06/01/2005 68.72 40,544.80 2.69
1
580 SPRINT CORP COM FON 852061100 36,358 06/01/2005 23.69 37,430.20 2.49
,
1
280 SWIFT ENERGY CO COM SFY 870738101 37,461 06/01/2005 34.15 43,712.00 2.90
,
1,040 TELECOM CORP NEW ZEALAND LTD NZT 879278208 36,806 06/01/2005 33.54 34,881.60 2.32
910 SPONSORED ADR
TEREX CORP COM
TEX
880779103
36,243
06/01/2005
39.52
35,963.20
2.39
980 TIMERLAND COMPANY-CL A COM TBL 887100105 36,412 06/01/2005 36.86 36,122.80 2.40
850 TORO CO COM TTC 891092108 36,017 06/01/2005 43.05 36,592.50 2.43
250
1 VERISIGN INC COM VRSN 92343E102 36,922 06/01/2005 32.22 40,275.00 2.67
,
850 VOLVO AB-SPONSORED ADR VOLV 928856400 37,111 06/01/2005 40.80 34,680.00 2.30
2,080 WORTHINGTON INDUSTRIES INC COM WOR 981811102 35,842 06/01/2005 16.76 34,860.80 2.31
700 BUNGE LIMITED COM BG 616962105 36,414 06/01/2005 62.04 43,428.00 2.88
,~..-...m.- .. _ _.
05310/003 12 26 154 5638 0000000226--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SHARES OR
FACE VALUE
850
DESCRIPTION TICKER CUSIP
ROYAL CARIBBEAN CRUISES LTD COM RCL V7780T103
TOTAL EQUITY
TOTAL FUND
PAGE 9
ACCT 7062037849
ASSETS HELD 05/31/2005
VALUED AS OF 05/31/2005
CURRENT CURRENT
TAX COST PRICE DT PRICE
36,965 06/01/2005 46.11
--------------
1,447,423'°
MARKET % OF
VALUE GROUP
39,193.50 2.60
----------------- -------
$1,505,933.10 100.00%
--------------
2,473,325'°
----------------- -------
$2,530,943.46 100.00%
05310/003 13 28 154 5638 0000000226--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
THROUGH 05/31/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE ~
R E C E I P T S
CASH BALANCE AS OF 05/01/2005
CONTRIBUTIONS
EMPLOYER
EMPLOYEE
TOTAL CONTRIBUTIONS
INCOME RECEIVED
DIVIDENDS
INTEREST
TOTAL INCOME RECEIPTS
PROCEEDS FROM THE DISPOSITION OF ASSETS
TOTAL RECEIPTS
10,545.22
5,794.65
16,339.87
1,196.40
4,158.58
5,354.98
95,334.96
D I S B U R S E M E N T S
FEES AND OTHER EXPENSES
OTHER EXPENSES
TOTAL FEES AND OTHER EXPENSES
COST OF ACQUISITION OF ASSETS
TOTAL DISBURSEMENTS
7,315.87
7,315.87
109,713.94
PAGE 10
ACCOUNT # 7062037849
0.00
117,029.81
117,029.81
CASH BALANCE AS OF 05/31/2005 0.00
05310/003 14 28 154 5638 0000000226--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 11
THROUGH 05/31/2005 SALFORTTEQUES~APPUBLIC SAFEODIAN ACCOUNT # 7062037849
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
05/01/2005 BEGINNING BALANCE 6,951.60 2,451,118.14
05/01/2005 LESS BEGINNING INCOME ACCRUAL 6,951.60-
05/02/2005 DEPOSIT GOLDMAN SACHS FIN SQ 750.00- 750.00
TREASURY OBLIB ADMIN FUND #469
05/02/2005 INTEREST ON 40,000 UNITS UNITED 450.00 0.00
STS TREAS NOTES DTD 4/30/04
2.25% 04/30/2006 PAYABLE
04/30/2005
05/02/2005 DEPOSIT GOLDMAN SACHS FIN SQ 450.00- 450.00
TREASURY OBLIB ADMIN FUND #469
05/02/2005 DIVIDEND ON GOLDMAN SACHS FIN SQ 63.87 0.00
TREASURY OBLIB ADMIN FUND #469
PAYABLE 04/30/2005
05/03/2005 DEPOSIT GOLDMAN SACHS FIN SQ 63.87- 63.87
TREASURY OBLIB ADMIN FUND #469
05/03/2005 RECEIVED 2-FOR-1 STK SPLIT 490 0.00 0.00
SHS TIMERLAND COMPANY-CL A COM
05/03/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ 750.00 750.00-
TREASURY OBLIB ADMIN FUND #469
05/06/2005 RECEIVED FROM VILLAGE OF 2,855.30 0.00
TEQUESTA EMPLOYEE CONT. PPE
4-30-05
05/06/2005 RECEIVED FROM VILLAGE OF 5,195.22 0.00
TEQUESTA EMPLOYER CONT. PPE
4-30-05
05/06/2005 DEPOSIT GOLDMAN SACHS FIN SQ 8,050.52- 8,050.52
TREASURY OBLIB ADMIN FUND #469
05/10/2005 PURCHASED 970 SHS APARTMENT INVT 37,805.94- 37,805.94
& MGMT CO-A REIT ON 05/10/2005
AT 38.955 THRU LYNCH JONES and
RYAN COMMISSIONS PAID 19.40
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
THROUGH 05/31/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH
05/13/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ 37,805.94
TREASURY OBLIB ADMIN FUND #469
05/16/2005 INTEREST ON 99,909.44 UNITS GNSF
POOL# 599190 DTD 3/1/05 6%
03/15/2035 PAYABLE 05/15/2005
ORIGINAL FACE VALUE 100,000.00
3934 RADIUS CAPITAL CORPORATIO
05/16/2005 PAYMENT ON 99,909.44 UNITS GNSF
POOL# 599190 DTD 3/1/05 6%
03/15/2035 ORIGINAL FACE VALUE
100,000.00 3934 RADIUS CAPITAL
CORPORATIO
05/16/2005 INTEREST ON 120,000 UNITS GNSF
POOL# 640896 DTD 4/1/05 7%
04/15/2035 PAYABLE 05/15/2005
ORIGINAL FACE VALUE 120,000.00
3907 COUNTRYWIDE HOME LOANS SE
05/16/2005 PAYMENT ON 120,000 UNITS GNSF
POOL# 640896 DTD 4/1/05 7%
04/15/2035 ORIGINAL FACE VALUE
120,000.00 3907 COUNTRYWIDE HOME
LOANS SE
05/16/2005 INTEREST ON 149,876.39 UNITS
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035 PAYABLE
05/15/2005 ORIGINAL FACE VALUE
150,000.00 3907 COUNTRYWIDE HOME
LOANS SE
05/16/2005 PAYMENT ON 149,876.39 UNITS GNSF
POOL# 640208 DTD 3/1/05 6.5%
03/15/2035 ORIGINAL FACE VALUE
150,000.00 3907 COUNTRYWIDE HOME
LOANS SE
05/16/2005 F~L#E6412738DTD 4/1/05S4G5%F
04/15/2035 PAYABLE 05/15/2005
ORIGINAL FACE VALUE 80,000.00
2572 NATIONAL CITY MORTGAGE CO
499.55
91.09
700.00
163.47
811.83
10,594.46
300.00
PAGE 12
ACCOUNT # 7062037849
COST
37,805.94-
0.00
94.62-
0.00
175.68-
0.00
11,206.95-
0.00
05310/003 16 28 154 5638 0000000226--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
05/16/2005 PAYMENT ON 80,000 UNITS GNSF
POOL# 641273 DTD 4/1/05 4.5%
04/15/2035 ORIGINAL FACE VALUE
80,000.00 2572 NATIONAL CITY
MORTGAGE CO
05/16/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/16/2005 STSETREASONOTES~DTD 11/15/0213%
11/15/2007 PAYABLE 05/15/2005
05/16/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/20/2005 DIVIDEND ON 510 SHS CAP ONE
FINANCIAL CORP AT .02666 PER
SHARE PAYABLE 05/20/2005 EX DATE
05/06/2005
05/20/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/23/2005 RECEIVED FROM VILLAGE OF
TEQUESTA EMPLOYEE CONT. PPE
5-14-05
05/23/2005 RECEIVED FROM VILLAGE OF
TEQUESTA EMPLOYER CONT
PPE5-14-05
05/23/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/27/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
HANSON PERRY & JENSEN, P.A.
LEGAL SVCS. PUBLIC SAFETY OFF.
MARCH & APRIL 2005
172.45
13,332.85-
1,500.00
1,500.00-
13.60
13.60-
2,939.35
5,350.00
8,289.35-
7,315.87
3,635.87-
PAGE 13
ACCOUNT # 7062037849
COST
168.68-
13,332.85
0.00
1,500.00
0.00
13.60
0.00
0.00
8,289.35
7,315.87-
0.00
05310/003 17 2(j 154 5638 0000000226--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
NORTHSTAR CAPITAL MGMT.INC.
FINAL BILL INV. MGMT SVCS.
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
BUSINESS SERVICES CONNECTION,
INC PREPARE MINUTES OF 2-18-05
MTG AND 3-14-05
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
BOGDAHN CONSULTING LLC
MONITORING SERVICES QTRLY FEE
1-05/3-31-05
05/27/2005 PURCHASED 40,000 UNITS UNITED
STS TREAS NOTES DTD 9/30/04 2.5%
09/30/2006 ON 05/27/2005 AT
98.6445 THRU DEUTSCHE BANC ALEX.
BROWN INC.
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
GABRIEL, ROEDER, SMITH & COMPANY
3-15-05 ACTUARIAL STATEMENT
05/31/2005 DIVIDEND ON 1,760 SHS SCHERING
PLOUGH CORP COM AT .055 PER
SHARE PAYABLE 05/31/2005 EX DATE
05/04/2005
05/31/2005 DIVIDEND ON 590 SHS SIMON
PROPERTY GROUP INC COM AT 0.70
PER SHARE PAYABLE 05/31/2005 EX
DATE 05/13/2005
05/31/2005 DIVIDEND ON 700 SHS BUNGE
LIMITED COM AT 0.13 PER SHARE
PAYABLE 05/31/2005 EX DATE
05/13/2005
05/31/2005 DIVIDEND ON 970 SHS APARTMENT
INVT & MGMT CO-A REIT AT 0.60
PER SHARE PAYABLE 05/31/2005 EX
DATE 05/18/2005
230.00-
354.00-
2,000.00-
39,457.81-
1,096.00-
96.80
413.00
91.00
582.00
PAGE 14
ACCOUNT # 7062037849
COST
0.00
0.00
0.00
39,457.81
0.00
0.00
0.00
0.00
0.00
05310/003 18 28 1 54'S69B 0000000226--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
CASH
05/31/2005 ACCRUED INTEREST PAID 40,000
UNITS UNITED STS TREAS NOTES DTD
9/30/04 2.5% 09/30/2006
05/31/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
05/31/2005 ENDING INCOME ACCRUAL
05/31/2005 ENDING BALANCE
166.67-
38,441.68
8,450.86
8,450.86
PAGE 15
ACCOUNT # 7062037849
COST
0.00
38,441.68-
2,464,872.66
o53toiuo3 to la t5a oa:~es uuuuuuureo--
SALEM TRUST
C O M P A N Y
Post Office f3ox 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
DIVIDENDS
--
CUSIP # 037488101
APARTMENT INVT & MGMT CO-A REIT
SECURITY TOTAL
CUSIP # 058498106
BALL CORP COM
SECURITY TOTAL
CUSIP # 097023105
BOEING CO COM
SECURITY TOTAL
CUSIP # 14040H105
CAP ONE FINANCIAL CORP
SECURITY TOTAL
CUSIP # 143658300
CARNIVAL CORP CLASS A COMMON
PAIRED STOCK
SECURITY TOTAL
CUSIP # 293646103
ENTERGY CORP
SECURITY TOTAL
CUSIP # 406216101
HALLIBURTON CO COM
SECURITY TOTAL
SCHEDULE OF INCOME PAGE 16
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/
RECEIVABLE RECEIVED RECEIVABLE
INCOME
EARNED
0.00 582.00 0.00 582.00
0.00 0.00
0.00 0.00 90.00 90.00
0.00 0.00
0.00 0.00 155.00 155.00
0.00 0.00
0.00 13.60 0.00 13.60
0.00 0.00
0.00 0.00 146.00 146.00
0.00 0.00
0.00 0.00 270.00 270.00
0.00 0.00
0.00 0.00 105.00 105.00
0.00 0.00
m., .~_.......,..__ ,.... ,~ _... _ . _..
05310/003 20 28 154 5636 0000000226--
~~
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
SCHEDULE OF INCOME PAGE 17
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ~ ENDING
ACCRUAL/ CASH ACCRUAL/
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE
CUSIP # 456607100
INDYMAC BANCORP INC COM
SECURITY TOTAL 0.00 0.00 387.60
0.00 0.00
CUSIP # 539830109
LOCKHEED MARTIN CORP COM
SECURITY TOTAL 0.00 0.00 152.50
0.00 0.00
CUSIP # 540424108
LOEWS CORP COM
SECURITY TOTAL 0.00 0.00 76.50
0.00 0.00
CUSIP # 743674103
PROTECTIVE LIFE PROTECTIVE LIFE
CORP
SECURITY TOTAL 0.00 0.00 187.20
0.00 0.00
CUSIP # 774341101
ROCKWELL COLLINS COM
SECURITY TOTAL 0.00 0.00 93.60
0.00 0.00
CUSIP # 806605101
SCHERING PLOUGH CORP COM
SECURITY TOTAL 0.00 96.80 0.00
0.00 0.00
CUSIP # 828806109
SIMON PROPERTY GROUP INC COM
SECURITY TOTAL 0.00 413.00 0.00
0.00 0.00
INCOME
EARNED
387.60
152.50
76.50
187.20
93.60
96.80
413.00
05310/003 21 28 154 5638 0000000226--
5'...
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
CUSIP # 879278208
TELECOM CORP NEW ZEALAND LTD
SPONSORED ADR
SECURITY TOTAL
CUSIP # 616962105
GUNGE LIMITED COM
SECURITY TOTAL
TOTAL DIVIDENDS
INTEREST
CUSIP # 38141W315
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
SECURITY TOTAL
CUSIP # 9128275N8
UNITED STATES TREASURY NOTES DTD
08/15/99 6% 08/15/2009
SECURITY TOTAL
CUSIP # 912828AN0
UNITED STS TREAS NOTES DTD
11/15/02 3% 11/15/2007
• SECURITY TOTAL
CUSIP # 912828CF5
UNITED STS TREAS NOTES DTD
4/30/04 2.25% 04/30/2006
SECURITY TOTAL
SCHEDULE OF INCOME PAGE 18
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/
RECEIVABLE RECEIVED RECEIVABLE
INCOME
EARNED
0.00 0.00 86.81 86.81
0.00 0.00
0.00 91.00 0.00 91.00
0.00 0.00
0.00 1,196.40 1,750.21 2,946.61
0.00 '0.00
63.87 63.87 134.32 134.32
0.00 0.00
886.67 0.00 1,236.67 350.00
0.00 0.00
1,383.33 1,500.00 133.33 250.00
0.00 0.00
2.46 450.00 78.69 526.23
0.00 0.00
05310/003 22 2B 154 5638 0000000226--
~:,
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
SCHEDULE OF INCOME PAGE 19
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 912828CW8
UNITED STS TREAS NOTES DTD
9/30/04 2.5% 09/30/2006
SECURITY TOTAL
CUSIP # 3133MLT88
FEDERAL HOME LOAN BANK DTD
2/15/02 5.25% 02/13/2009
SECURITY TOTAL
CUSIP # 3133X15Y9
FEDERAL HOME LOAN BANK DTD
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
SECURITY TOTAL
CUSIP # 3133X8RQ7
FEDERAL HOME LOAN BANK DTD
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
SECURITY TOTAL
CUSIP # 3134A4RH9
FEDERAL HOME LOAN MORTGAGE CORP
DTD 9/16/02 3.5% 09/15/2007
SECURITY TOTAL
CUSIP # 31359MHK2
FEDERAL NATIONAL MORTGAGE ASSN
DTD 03/26/2001 5.5% 03/15/2011
SECURITY TOTAL
0.00 166.67- 171.20 4.53
0.00 0.00
277.08 0.00 386.46 109.38
0.00 0.00
176.53 0.00 347.36 170.83
0.00 0.00
176.25 0.00 372.08 195.83
0.00 0.00
223.61 0.00 369.44 145.83
0.00 0.00
737.92 0.00 1,219.17 481.25
0.00 0.00
05310/003 23 28 154 5638 0000000226--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
CUSIP # 36200EUP4
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
SECURITY TOTAL
CUSIP # 36291W7H8
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
SECURITY TOTAL
CUSIP # 36291WGR6
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
SECURITY TOTAL
CUSIP # 36291XMW6
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
SECURITY TOTAL
CUSIP # 337358AU9
FIRST UNION CORP DTD 10/22/1993
6% 10/30/2008
SECURITY TOTAL
TOTAL INTEREST
TOTAL INCOME
SCHEDULE OF INCOME PAGE 20
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/
RECEIVABLE RECEIVED RECEIVABLE
INCOME
EARNED
499.55 499.55 499.09 499.09
0.00 0.00
676.67 700.00 699.05 722.38
0.00 0.00
811.83
0.00
290.00
0.00
811.83 754.44 754.44
0.00
300.00 299.35 309.35
0.00
0.00 0.00 0.00 745.83-
745.83 0.00
6,205.77 4,158.58 6,700.65 3,907.63
745.83 0.00
6,205.77 5,354.98 8,450.86 6,854.24
745.83 0.00
05310/003 24 28 154 5836
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
TRADE SETTLMT
DATE DATE DESCRIPTION
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
DEPOSIT
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
TOTAL
TOTAL MONEY MARKET FUNDS
U.S. OBLIGATIONS
UNITED STS TREAS NOTES DTD
9/30/04 2.5% 09/30/2006
05/27/2005 05/31/2005 PURCHASED AT 98.645 THRU
DEUTSCHE BANC ALEX. BROWN INC.
TOTAL
TOTAL U.S. OBLIGATIONS
COMMON STOCKS
APARTMENT INVT & MGMT CO-A REIT
05/10/2005 05/13/2005 PURCHASED AT 38.955 THRU
LYNCH ]ONES and RYAN
UNITS
32,450.19
32,450.19
32,450.19
40,000
40,000
40,000
970
PAGE 21
ACCOUNT # 7062037849
COST
32,450.19
32,450.19
32,450.19
39,457.81
39,457.81
39,457.81
37,805.94
TOTAL 970 37,805.94
TOTAL COMMON STOCKS 970 37,805.94
TOTAL PURCHASES 109,713.94
05310/003 25 28 154 5638 0000000226--
5 _,
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES
ODIAN
SAL
P
T
ACCOUNT # PAGE 22
7062037849
THROUGH 05/31/2005
~
PUBLIC SAFE
A
TEQUES
FOR
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
PROCEEDS MKT/COST
BASIS MKT/COST
GAIN/LOSS
DATE DATE DESCRIPTION
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
WITHDRAWAL 84,313.49 84,313.49
84,313.49
TOTAL 84,313.49 84,313.49
84,313.49
TOTAL MONEY MARKET FUNDS 84,313.49 84,313.49
84,313.49
FEDERAL AGENCIES - MORTGAGE BACKED
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
05/16/2005 05/16/2005 PAYMENT ON 99,909.44 UNITS 91.09 94.01
62
94 2.92-
3
53-
3934 RADIUS CAPITAL CORPORATIO . .
TOTAL 99,909.44 UNITS 91.09 94.01
94.62 2.92-
3.53-
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
05/16/2005 05/16/2005 PAYMENT ON 120,000 UNITS 163.47 173.20
175
68 9.73-
21-
12
3907 COUNTRYWIDE HOME LOANS SE . .
TOTAL 120,000 UNITS 163.47 173.20
175.68 9.73-
12.21-
I r05310/003c26 28 154 5638 0000000226--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
TRADE SETTLMT
DATE DATE DESCRIPTION
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
05/16/2005 05/16/2005 PAYMENT ON 149,876.39 UNITS
3907 COUNTRYWIDE HOME LOANS SE
TOTAL 149,876.39 UNITS
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
TOTAL ACTIVITY FROM 05/01/2005
TO 05/31/2005
05/16/2005 05/16/2005 PAYMENT ON 80,000 UNITS
2572 NATIONAL CITY MORTGAGE CO
TOTAL 80,000 UNITS
TOTAL FEDERAL AGENCIES - MORTGAGE BACKED
TOTAL REALIZED GAINS & LOSSES
SCHEDULE OF REALIZED GAINS & LOSSES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
PAGE 23
ACCOUNT # 7062037849
MKT/COST MKT/COST
PROCEEDS BASIS GAIN/LOSS
10,594.46 11,095.98 501.52-
11,206.95 612.49-
10,594.46 11,095.98 501.52-
11,206.95 612.49-
172.45 168.21 4.24
168.68 3.77
172.45 168.21 4.24
168.68 3.77
11,021.47 11,531.40 509.93-
11,645.93 624.46-
95,334.96 95,844.89 509.93-
95,959.42 624.46-
~^.
05310!003 27 28 1 54 5638 0000000226--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THETHROUGH 05/31%2005
BROKER NAME
DEUTSCHE BANC ALEX. BROWN INC.
LYNCH JONES and RYAN
TOTAL
SCHEDULE OF BROKERAGE COMMISSIONS
SALFORTTEQUES~APPUBLIC SAFEODIAN
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
NON-DIRECTED
AS AGENT AS PRINCIPAL
0.00
19.40
19.40 0.00
PAGE 24
ACCOUNT # 7062037849
DIRECTED
AS AGENT AS PRINCIPAL
0.00 0.00
I
,~
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 05/01/2005
THROUGH 05/31/2005
DATE DESCRIPTION
OTHER-EXPENSES
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
HANSON PERRY & JENSEN, P.A.
LEGAL SVCS. PUBLIC SAFETY OFF.
MARCH & APRIL 2005
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
NORTHSTAR CAPITAL MGMT.INC.
FINAL BILL INV. MGMT SVCS.
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
BUSINESS SERVICES CONNECTION,
INC
PREPARE MINUTES OF 2-18-05 MTG
AND 3-14-OS
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
BOGDAHN CONSULTING LLC
MONITORING SERVICES
QTRLY FEE 1-05/3-31-05
05/27/2005 MISCELLANEOUS EXPENSE PAID TO
GABRIEL, ROEDER, SMITH & COMPANY
3-15-05 ACTUARIAL STATEMENT
TOTAL OTHER EXPENSES
SCHEDULE OF FEES AND OTHER EXPENSES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
TOTAL FEES AND OTHER EXPENSES
3,635.87
230.00
354.00
2,000.00
1,096.00
7,315.87
7,315.87
PAGE 25
ACCOUNT # 7062037849
9F~
~iv
~~
,~,
~~~
"„Gf~~~•_ , .
A
/""~'
~ 26094/003 1 31 187 5638 0000000460--
A
~~~c~ o
~t
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
0000000460
~n~~n~~~n~n~~~~n~~~n~~~~~~
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
26094/003 2 31 167 5638 0000000460--
~_
SALEM TRUST _
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
YOUR ADMINISTRATIVE OFFICER IS:
KAREN M RUSSO / JC
954-426-5770
TRUST ACCOUNTING STATEMENT
FOR THE PERIOD FROM 06/01/2005 TO 06/30/2005
7062037849
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
VILLAGE OF TEQUESTA
ATTN: GWEN CARLISLE
250 TEQUESTA DRIVE
SUITE 300
TEQUESTA FL 33469-0273
PLEASE CONTACT YOUR ACCOUNT ADMINISTRATOR AT THE NUMBER LISTED ABOVE SHOULD YOU HAVE ANY
QUESTIONS CONCERNING YOUR ACCOUNT.
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 TABLE OF CONTENTS
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SUMMARY OF ACCOUNT ACTIVITY ......................................... 1
BALANCE SHEET ....................................................... 2
SUMMARY OF EARNINGS ................................................. 3
INVESTMENT REVIEW ................................................... 5
SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS .......................... 10
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS .............................. 11
SCHEDULE OF INCOME .................................................. 17
SCHEDULE OF PURCHASES ............................................... 23
SCHEDULE OF REALIZED GAINS & LOSSES ................................. 24
SCHEDULE OF BROKERAGE COMMISSIONS ................................... 27
SCHEDULE OF FEES AND OTHER EXPENSES ................................. 28
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
MARKET VALUE AS OF 06/01/2005
GAIN AND LOSS
DIVIDENDS
INTEREST
LESS BEGINNING ACCRUED INCOME
ACCRUED INCOME
REALIZED GAIN OR LOSS
UNREALIZED GAIN OR LOSS
TOTAL GAIN AND LOSS
SUMMARY OF ACCOUNT ACTIVITY
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
RECEIPTS
EMPLOYER
EMPLOYEE
TOTAL RECEIPTS
DISBURSEMENTS
OTHER EXPENSES
TOTAL DISBURSEMENTS
TOTAL MARKET VALUE AS OF 06/30/2005
2,842.17
2,386.25
8,450.86-
9,503.38
16,453.32
12,388.51
11,109.00
6,075.05
3,033.17-
35,122.77
17,184.05
3,033.17-
PAGE 1
ACCOUNT # 7062037849
2,530,943.46
2,580,217.11
t~v,
28094/003 5 31 1B7 583tl UUUWUU4tiU--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
CASH
DUE FROM BROKERS
ACCRUED INCOME
TOTAL CASH & RECEIVABLES
CASH AND EQUIVALENTS
MONEY MARKET FUNDS
TOTAL CASH AND EQUIVALENTS
FIXED INCOME
U.S. OBLIGATIONS
FEDERAL AGENCIES
FEDERAL AGENCIES - MORTGAGE BACK
TOTAL FIXED INCOME
EQUITIES
COMMON STOCKS
TOTAL EQUITIES
TOTAL HOLDINGS
TOTAL ASSETS
DUE TO BROKERS
TOTAL LIABILITIES
TOTAL NET ASSET VALUE
TOTAL LIABILITIES AND EQUITY
BALANCE SHEET PAGE 2
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
AS OF 06/01/2005 AS OF 06/30/2005
COST VALUE MARKET VALUE COST VALUE MARKET VALUE
- - - - - - - - - - - - - -ASSETS - - - - - - - - - - - - - -
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
8,450.86 8,450.86 9,503.38 9,503.38
8,450.86 8,450.86 9,503.38 9,503.38
19,829.75
19,829.75
253,194.53
286,537.44
457,888.62
997,620.59
19,829.75
19,829.75
253,810.70
288,102.80
454,816.25
996,729.75
52,162.05
52,162.05
253,194.53
286,537.44
447,686.76
987,418.73
52,162.05
52,162.05
253,661.40
288,354.50
444,353.18
986,369.08
1,447,422.32 1,505,933.10 1,461,124.50 1,532,182.60
1,447,422.32 1,505,933.10 1,461,124.50 1,532,182.60
2,464,872.66 2,522,492.60 2,500,705.28 2,570,713.73
2,473,323.52 2,530,943.46 2,510,208.66 2,580,217.11
- - - - - - - - - - - - L I A B I L I T I E 5 - - - - - - - - - - -
0.00 0.00 0.00 0.00
2,473,323.52 2,530,943.46 2,510,208.66 2,580,217.11
2,473,323.52 2,530,943.46 2,510,208.66 2,580,217.11
26094/003 6 31 187 5638 0000000460--
S:.
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SUMMARY OF EARNINGS PAGE 3
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CONTRIBUTIONS
EMPLOYER 11,109.00
EMPLOYEE 6,075.05
TOTAL CONTRIBUTIONS 17,184.05
INCOME EARNED
DIVIDENDS 2,145.06
INTEREST 4,135.88
TOTAL INCOME EARNED 6,280.94
UNREALIZED GAIN IN THE PERIOD 12,388.51
REALIZED GAIN FROM DISPOSITION OF ASSETS 16,453.32
TOTAL INCREASES IN FUND VALUE 52,306.82
i ~
LbUY4/UUJ / JI IO/ DOJD UUVUUVVYOV°
S~
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
SUMMARY OF EARNINGS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
FEES AND OTHER EXPENSES
OTHER EXPENSES
TOTAL FEES AND OTHER EXPENSES
TOTAL DECREASES IN FUND VALUE
3,033.17
NET CHANGE IN NET ASSET VALUE
CALCULATION OF UNREALIZED GAIN/LOSS:
MARKET VALUE OF ASSETS AT END OF PERIOD 2,570,713.73
LESS COST AT END OF PERIOD 2,500,705.28
PLUS BEGINNING COST OF ASSETS 2,464,872.66
LESS BEGINNING MARKET VALUE OF ASSETS 2,522,492.60
3,033.17
PAGE 4
ACCOUNT # 7062037849
3,033.17
49,273.65
EQUALS UNREALIZED GAIN/LOSS IN THE PERIOD 12,388.51
MARKET VALUE AND COST FIGURES DO NOT INCLUDE CASH AND ACCRUED INCOME
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
INVESTMENT REVIEW FOR THE ACCOUNT OF PAGE 5
SALEM TRUST COMPANY AS CUSTODIAN ACCT 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND ASSETS HELD 06/30/2005
VILLAGE OF TEQUESTA VALUED AS OF 06/30/2005
ATTN: JODY FORSYTHE
INVESTMENT OFFICER..........ROCKWOOD CAPITAL ADVISORS, LLCINVESTMENT OBJECTIVE........
ADMINISTRATIVE OFFICER......KAREN M RUSSO / JC INVESTMENT AUTHORITY........NONE
TRUST TAX FILING STATUS..... INVESTMENT RESPONSIBILITY...RESTRICTED
TRUST TAX YEAR END.......... ACCOUNT TYPE ................EMPLOYEE BENEFIT-CUSTODIAN
GAINS TAXED TO .............. DATE FUNDED.................04/06/2005
INCOME TAXED TO ............. REVIEW CYCLE..............
TRUST ADJUSTED TAX BRACKET.. PREVIOUS MARKET VALUE.......
TRUST SITUS .................FIORIDA PREVIOUS MARKET VALUE DATE..
BEGIN TERMINATION........... TRANSFER TO PRINCIPAL.......
FINAL TERMINATION........... GREENHILL PARTICIPANT.......NO
ACCOUNT RESTRICTIONS: SIMS MODEL # ................
SIMS MODEL FREQUENCY........
TAX LOSS CARRYFORWARD
SHORT TERM TAX LOSS CARRYFORWARD
26094/003 9 31 167 5638 0000000480--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SUMMARY OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
CATEGORY
CASH & CASH EQUIVALENTS
FIXED INCOME
EQUITY
TOTAL FUND
PAGE 6
ACCT 7062037849
ASSETS HELD 06/30/2005
VALUED AS OF 06/30/2005
ESTIMATED
ANNUAL CURRENT
MARKET VALUE % INCOME YIELD
61,665.43 2.39 1,299 2.11
986,369.08 38.23 48,736 4.94
1,532,182.60
------------ 59.38
------ 27,158
--------- 1.77
-------
2,580,217.11 100.00 77,193 2.99
26094/003 10 31 167 5638 0000000460--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SHARES OR
FACE VALUE DESCRIPTION
CASH & CASH EQUIVALENTS
ACCRUED INCOME
52,162.05 GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL CASH & CASH EQUIVALENTS
TICKER CUSIP
469 38141W315
The prices shown on these pages represent the most recent price evaluation available
on the last business day of the statement period, normally the last trade price or the
bid price in the case of over-the-counter quotations. Where no regular market exists,
prices shown are estimates by sources we consider reliable. Price evaluations are
obtained from outside parties. While the prices are obtained from sources we consider
reliable we cannot guarantee them.
PAGE 7
ACCT 7062037849
ASSETS HELD 06/30/2005
VALUED AS OF 06/30/2005
CURRENT CURRENT
TAX COST PRICE DT PRICE
MARKET % OF
VALUE GROUP
9,503
52,162
--------------
61,665~
9,503.38 15.41
52,162.05 84.59
----------------- -------
$61,665.43 100.00%
FIXED INCOME
40,000 UNITED STS TREAS NOTES DTD 912828CF5 39,586 07/01/2005 98.973 39,589.20 4.01
4/30/04 2.25% 04/30/2006
40,000 UNITED STS TREAS NOTES DTD 912828CW8 39,458 07/01/2005 98.672 39,468.80 4.00
9/30/04 2.5% 09/30/2006
50,000 FEDERAL HOME LOAN MORTGAGE CORP 3134A4RH9 50,779 07/01/2005 99.375 49,687.50 5.04
DTD 9/16/02 3.5% 09/15/2007
100,000 UNITED STS TREAS NOTES DTD 912828AN0 98,332 07/01/2005 98.547 98,547.00 9.99
11/15/02 3% 11/15/2007
25,000 FEDERAL HOME LOAN BANK DTD 3133MLT88 24,800 07/01/2005 104.156 26,039.00 2.64
2/15/02 5.25% 02/13/2009
50,000 FEDERAL HOME LOAN BANK DTD 3133X15Y9 50,000 07/01/2005 100.031 50,015.50 5.07
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
70,000 UNITED STATES TREASURY NOTES DTD 9128275N8 75,819 07/01/2005 108.652 76,056.40 7.71
08/15/99 6% 08/15/2009
105,000 FEDERAL NATIONAL MORTGAGE ASSN 31359MHK2 110,959 07/O1/Z005 107.25 112,612.50 11.42
DTD 03/26/2001 5.5% 03/15/2011
50,000 FEDERAL HOME LOAN BANK DTD 3133X8RQ7 50,000 07/01/2005 100.00 50,000.00 5.07
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
99,726.77 GNSF POOL# 599190 DTD 3/1/05 6% 36200EUP4 103,591 06/30/2005 103.21 102,928.00 10.44
03/15/2035
129,951.11 GNSF POOL# 640208 DTD 3/1/05 36291WGR6 137,464 06/30/2005 104.522 135,827.50 13.77
6.5% 03/15/2035
119,734.96 GNSF POOL# 640896 DTD 4/1/05 7% 36291W7H8 128,678 06/30/2005 105.876 126,770.59 12.85
04/15/2035
79,697.39 GNSF POOL# 641273 DTD 4/1/05 36291XMW6 77,954 06/30/2005 98.908 78,827.09 7.99
4.5% 04/15/2035
TOTAL FIXED INCOME -- ------------
987,420 --- --------------
5986,369.08 -------
100.00%
..~.
26094/003 11 31 187 5638 000000046u--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
SHARES OR
FACE VALUE DESCRIPTION
EQUITY
620 APACHE CORP
970 APARTMENT INVT & MGMT CO-A REIT
900 BALL CORP COM
1,000 BAXTER INTL INC COM
620 BOEING CO COM
730 CARNIVAL CORP CLASS A COMMON
PAIRED STOCK
400 CATERPILLAR TRACTOR CO COM
3,090 CENTERPOINT ENERGY INC COM
1,790 CHESAPEAKE ENERGY COM
560 DEERE AND CO COM
1,820 DEUTSCHE TELEKOM AG-SPON ADR COM
800 DOW CHEM CO COM
3,540 EL PASO CORP COM
500 ENTERGY CORP
3,080 GOODYEAR TIRE & RUBR CO COM
980 GRACO INC COM
840 HALLIBURTON CO COM
1,020 INDYMAC BANCORP INC COM
1,100 LANDSTAR SYSTEM INC COM
600 LENNAR CORP CL A COM
610 LOCKHEED MARTIN CORP COM
510 LOEWS CORP COM
500 MDC HOLDINGS INC COM
1,050 MCCORMICK & CO COM NON VTG SHS
740 MURPHY OIL CORP COM
1,050 P G & E CORP COM
480 PRECISION CASTPARTS CORP COM
960 PROTECTIVE LIFE PROTECTIVE LIFE
CORP
780 ROCKWELL COLLINS COM
1,760 SCHERING PLOUGH CORP COM
590 SIMON PROPERTY GROUP INC COM
1,580 SPRINT CORP COM
1,280 SWIFT ENERGY CO COM
1,040 TELECOM CORP NEW ZEALAND LTD
SPONSORED ADR
910 TEREX CORP COM
980 TIMERLAND COMPANY-CL A COM
850 TORO CO COM
1,250 VERISIGN INC COM
850 VOLVO AB-SPONSORED ADR
PAGE 8
ACCT 7062037849
ASSETS HELD 06/30/2005
VALUED AS OF 06/30/2005
CURRENT CURRENT MARKET % OF
TICKER CUSIP TAX COST PRICE DT PRICE VALUE GROUP
APA
AIV 037411105
037488101 36,574
37,806 07/01/2005
07/01/2005 64.60
40.92 40,052.00
39,692.40 2.61
2.59
BLL
BAX 058498106
071813109 36,332
36,580 07/01/2005
07/01/2005 35.96
37.10 32,364.00
37,100.00 2.11
2.42
BA
CCl 097023105
143658300 36,318
36,775 07/01/2005
07/01/2005 66.00
54.55 40,920.00
39,821.50 2.67
2.60
CAT
CNP 149123101
151897107 35,812
36,647 07/01/2005
07/01/2005 95.31
13.21 38,124.00
40,818.90 2.49
2.66
CHK
DE 165167107
244199105 36,695
36,294 07/01/2005
07/01/2005 22.80
65.49 40,812.00
36,674.40 2.66
2.39
DT
DOW 251566105
260543103 34,984
36,390 07/01/2005
07/01/2005 18.42
44.53 33,524.40
35,624.00 2.19
2.33
EP
ETR 28336L109
293646103 36,745
36,010 07/01/2005
07/01/2005 11.52
75.55 40,780.80
37,775.00 2.66
2.47
GT
GGG 382550101
384109104 36,110
35,897 07/01/2005
07/01/2005 14.90
34.07 45,892.00
33,388.60 3.00
2.18
HAL
NDE 406216101
456607100 36,937
36,842 07/01/2005
07/01/2005 47.82
40.73 40,168.80
41,544.60 2.62
2.71
LSTR
LEN 515098101
526057104 36,069
34,982 07/01/2005
07/01/2005 30.18
63.45 33,198.00
38,070.00 2.17
2.48
LMT
LTR 539830109
540424108 36,136
36,449 07/01/2005
07/01/2005 64.87
77.50 39,570.70
39,525.00 2.58
Z.58
MDC
MKC 552676108
579780206 37,916
36,539 07/01/2005
07/01/2005 82.25
32.68 41,125.00
34,314.00 2.68
2.24
MUR
PCG 626717102
693310108 37,999
36,722 07/01/2005
07/01/2005 52.23
37.54 38,650.20
39,417.00 2.52
2.57
PCP
PL 740189105
743674103 36,182
37,022 07/01/2005
07/01/2005 77.90
42.22 37,392.00
40,531.20 2.44
2.65
COL
SGP 774341101
806605101 36,356
36,504 07/01/2005
07/01/2005 47.68
19.06 37,190.40
33,545.60 2.43
2.19
SPG
FON 828806109
852061100 36,757
36,358 07/01/2005
07/01/2005 72.49
25.09 42,769.10
39,642.20 2.79
2.59
SFY
NZT 870738101
879278208 37,461
36,806 07/01/2005
07/01/2005 35.82
33.59 45,849.60
34,933.60 2.99
2.28
TEX 880779103 36,243 07/01/2005 39.40 35,854.00 2.34
TBL 887100105 36,412 07/01/2005 38.72 37,945.60 2.48
TTC 891092108 36,017 07/01/2005 38.61 32,818.50
3
0 2.14
VOLV 928856400 37,111 07/01/2005 40.51 34,4
50
. 2.25
26Uy41UVJ IZ 31 10/ DOJO UVVUUVU4DU°
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
SCHEDULE OF INVESTMENTS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
PAGE 9
ACCT 7062037849
ASSETS HELD 06/30/2005
VALUED AS OF 06/30/2005
SHARES OR CURRENT CURRENT MARKET % OF
FACE VALUE DESCRIPTION TICKER CUSIP TAX COST PRICE DT PRICE VALUE GROUP
700 BUNGE LIMITED COM BG G16962105 36,414 07/01/2005 63.40 44,380.00 2.90
TOTAL EQUITY
-
--------------
1,461,125*
----------------
$1,532,182.60
-------
100.00%
TOTAL FUND -------------- -
_____2_510_210* _ ----------------
___$2_580_217_11 -------
_100_00%
~' ~~
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SUMMARY OF CASH RECEIPTS AND DISBURSEMENTS
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
R E C E I P T S
CASH BALANCE AS OF 06/01/2005
CONTRIBUTIONS
EMPLOYER
EMPLOYEE
TOTAL CONTRIBUTIONS
INCOME RECEIVED
DIVIDENDS
INTEREST
TOTAL INCOME RECEIPTS
PROCEEDS FROM THE DISPOSITION OF ASSETS
TOTAL RECEIPTS
11,109.00
6,075.05
17,184.05
2,842.17
2,386.25
5,228.42
163,365.00
D I S B U R S E M E N T S
FEES AND OTHER EXPENSES
OTHER EXPENSES
TOTAL FEES AND OTHER EXPENSES
COST OF ACQUISITION OF ASSETS
TOTAL DISBURSEMENTS
3,033.17
3,033.17
182,744.30
PAGE 10
ACCOUNT # 7062037849
0.00
185,777.47
185,777.47
CASH BALANCE AS OF 06/30/2005 0.00
I GVV.7Y/VVJ IY J~ DUI VVVU VVVVVVV-svv
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 11
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
DATE DESCRIPTION CASH COST
06/01/2005 BEGINNING BALANCE 8,450.86 2,464,872.66
06/01/2005 LESS BEGINNING INCOME ACCRUAL 8,450.86-
06/01/2005 DIVIDEND ON 500 SHS ENTERGY CORP 270.00 0.00
AT 0.54 PER SHARE PAYABLE
06/01/2005 EX DATE 05/10/2005
06/01/2005 DIVIDEND ON 960 SHS PROTECTIVE 187.20 0.00
LIFE PROTECTIVE LIFE CORP AT
.195 PER SHARE PAYABLE
06/01/2005 EX DATE 05/18/2005
06/01/2005 DEPOSIT GOLDMAN SACHS FIN SQ 457.20- 457.20
TREASURY OBLIB ADMIN FUND #469
06/02/2005 DIVIDEND ON GOLDMAN SACHS FIN SQ 134.32 0.00
TREASURY OBLIB ADMIN FUND #469
PAYABLE 05/31/2005
06/02/2005 DEPOSIT GOLDMAN SACHS FIN SQ 134.32- 134.32
TREASURY OBLIB ADMIN FUND #469
06/03/2005 DIVIDEND ON 620 SHS BOEING CO 155.00 0.00
COM AT 0.25 PER SHARE PAYABLE
06/03/2005 EX DATE 05/11/2005
06/03/2005 DEPOSIT GOLDMAN SACHS FIN SQ 155.00- 155.00
TREASURY OBLIB ADMIN FUND #469
06/06/2005 DIVIDEND ON 780 SHS ROCKWELL 93.60 0.00
COLLINS COM AT 0.12 PER SHARE
PAYABLE 06/06/2005 EX DATE
05/12/2005
06/06/2005 DEPOSIT GOLDMAN SACHS FIN SQ 93.60- 93.60
TREASURY OBLIB ADMIN FUND #469
06/07/2005 WITHDRAWAL GOLDMAN SACHS FIN SQ 2,935.00 2,935.00-
TREASURY OBLIB ADMIN FUND #469
06/07/2005 MISCELLANEOUS EXPENSE PAID TO 2,935.00- 0.00
GABRIEL ROEDER SMITH & COMPANY
SUPP ACT VALUATION RE OF 11/4/04
SHOW COST IMPACT OF SEV PROP
CHAN IN BENES
26094/(>V:i 15 :il ttl/ bblti VUVUUUU4bu--
5 ..
SALEM TRUST -
C O M P A N Y
Post Office l3ox 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 CHRONOLOGICAL SCHEDULE OF TRANSACTIONS PAGE 12
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: )ODY FORSYTHE
DATE DESCRIPTION CASH COST
06/08/2005 RECEIVED FROM VILLAGE OF 2,987.29 0.00
TEQUESTA EMPLOYEE CONT. PPE
5-28-05
06/08/2005 RECEIVED FROM VILLAGE OF 5,464.03 0.00
TEQUESTA EMPLOYER CONT. PPE
5-28-05
06/08/2005 DEPOSIT GOLDMAN SACHS FIN SQ 8,451.32- 8,451.32
TREASURY OBLIB ADMIN FUND #469
06/09/2005 DIVIDEND ON 1,020 SHS INDYMAC 387.60 0.00
BANCORP INC COM AT 0.38 PER
SHARE PAYABLE 06/09/2005 EX DATE
05/10/2005
06/09/2005 SOLD 850 SHS ROYAL CARIBBEAN 38,608.78 36,964.97-
CRUISES LTD COM ON 06/09/2005 AT
45.444 THRU LYNCH ]ONES and RYAN
COMMISSIONS PAID 17.00 EXPENSES
PAID 1.62
06/09/2005 DEPOSIT GOLDMAN SACHS FIN SQ 387.60- 387.60
TREASURY OBLIB ADMIN FUND #469
06/09/2005 SOLD 510 SHS CAP ONE FINANCIAL 38,070.92 24,239.21-
CORP ON 06/09/2005 AT 74.672
THRU LYNCH )ONES and RYAN
COMMISSIONS PAID 10.20 EXPENSES
PAID 1.60
06/09/2005 SOLD 690 SHS FASTENAL CO COM ON 40,332.95 36,728.70-
06/09/2005 AT 58.476 THRU LYNCH
JONES and RYAN COMMISSIONS PAID
13.80 EXPENSES PAID 1.69
06/09/2005 SOLD 2,080 SHS WORTHINGTON 33,763.22 35,841.94-
INDUSTRIES INC COM ON 06/09/2005
AT 16.253 THRU LYNCH JONES and
RYAN COMMISSIONS PAID 41.60
EXPENSES PAID 1.42
LOUy4/uw i o a i i o/ o00o wwwvw~
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
06/09/2005 PURCHASED 600 SHS LENNAR CORP CL
A COM ON 06/09/2005 AT 58.284
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 12.00
06/09/2005 PURCHASED 740 SHS MURPHY OIL
CORP COM ON 06/09/2005 AT 51.33
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 14.80
06/09/2005 PURCHASED 1,000 SHS BAXTER INTL
INC COM ON 06/09/2005 AT 36.5596
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 20.00
06/09/2005 PURCHASED 500 SHS MDC HOLDINGS
INC COM ON 06/09/2005 AT 75.812
THRU LYNCH JONES and RYAN
COMMISSIONS PAID 10.00
06/10/2005 DIVIDEND ON 730 SHS CARNIVAL
CORP CLA55 A COMMON PAIRED STOCK
AT 0.20 PER SHARE PAYABLE
06/10/2005 EX DATE 05/18/2005
06/10/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/13/2005 DIVIDEND ON 510 SHS LOEWS CORP
COM AT 0.15 PER SHARE PAYABLE
06/13/2005 EX DATE 05/27/2005
06/13/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/14/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/14/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
34,982.40-
37,999.00-
36,579.60-
37,916.00-
146.00
146.00-
76.50
76.50-
1,798.47-
1,500.40-
PAGE 13
ACCOUNT # 7062037849
COST
34,982.40
37,999.00
36,579.60
37,916.00
0.00
146.00
0.00
76.50
1,798.47
1,500.40
.rte` •,
,n;;
GoVa9rwu ~ r u ~ nor wuci wwwww
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
CASH
06/15/2005 DIVIDEND ON 900 SHS BALL CORP
COM AT 0.10 PER SHARE PAYABLE
06/15/2005 EX DATE 05/27/2005
06/15/2005 INTEREST ON 99,818.35 UNITS GNSF
POOL# 599190 DTD 3/1/05 6%
03/15/2035 PAYABLE 06/15/2005
ORIGINAL FACE VALUE 100,000.00
3934 RADIUS CAPITAL CORPORATIO
06/15/2005 PAYMENT ON 99,818.35 UNITS GNSF
POOL# 599190 DTD 3/1/05 6%
03/15/2035 ORIGINAL FACE VALUE
100,000.00 3934 RADIUS CAPITAL
CORPORATIO
06/15/2005 INTEREST ON 119,836.53 UNITS
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035 PAYABLE 06/15/2005
ORIGINAL FACE VALUE 120,000.00
3907 COUNTRYWIDE HOME LOANS SE
06/15/2005 PAYMENT ON 119,836.53 UNITS GNSF
POOL# 640896 DTD 4/1/05 7%
04/15/2035 ORIGINAL FACE VALUE
120,000.00 3907 COUNTRYWIDE HOME
LOANS SE
06/15/2005 INTEREST ON 139,281.93 UNITS
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035 PAYABLE
06/15/2005 ORIGINAL FACE VALUE
150,000.00 3907 COUNTRYWIDE HOME
LOANS SE
06/15/2005 PAYMENT ON 139,281.93 UNITS GNSF
POOL# 640208 DTD 3/1/05 6.5%
03/15/2035 ORIGINAL FACE VALUE
150,000.00 3907 COUNTRYWIDE HOME
LOANS SE
90.00
499.09
91.58
699.05
101.57
754.44
9,330.82
PAGE 14
ACCOUNT # 7062037849
COST
0.00
0.00
95.13-
0.00
109.16-
0.00
9,870.26-
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
06/15/2005 INTEREST ON 79,827.55 UNITS GNSF
POOL# 641273 DTD 4/1/05 4.5%
04/15/2035 PAYABLE 06/15/2005
ORIGINAL FACE VALUE 80,000.00
2572 NATIONAL CITY MORTGAGE CO
06/15/2005 PAYMENT ON 79,827.55 UNITS GNSF
POOL# 641273 DTD 4/1/05 4.5%
04/15/2035 ORIGINAL FACE VALUE
80,000.00 2572 NATIONAL CITY
MORTGAGE CO
06/15/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/17/2005 DIVIDEND ON 1,040 SHS TELECOM
CORP NEW ZEALAND LTD SPONSORED
ADR AT .6293 PER SHARE PAYABLE
06/17/2005 EX DATE 05/24/2005
06/17/2005 FOREIGN TAX WITHHELD ON TELECOM
CORP NEW ZEALAND LTD SPONSORED
ADR
06/20/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/20/2005 RECEIVED FROM VILLAGE OF
TEQUESTA EMPLOYEE CONT. PPE
6/11/05
06/20/2005 RECEIVED FROM VILLAGE OF
TEQUESTA EMPLOYER CONT. PPE
6/11/05
06/20/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/23/2005 DIVIDEND ON 840 SHS HALLIBURTON
CO COM AT .125 PER SHARE PAYABLE
06/23/2005 EX DATE 05/31/2005
lf-'_.
1..~
299.35
130.16
11,996.06-
654.47
98.17-
556.30-
3,087.76
5,644.97
8,732.73-
105.00
PAGE 15
ACCOUNT # 7062037849
COST
0.00
127.31-
11,996.06
0.00
0.00
556.30
0.00
0.00
8,732.73
0.00
'~.~r/
28094/003 19 31 187 5638 0000000460--
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
CHRONOLOGICAL SCHEDULE OF TRANSACTIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
06/23/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/29/2005 DIVIDEND ON 850 SHS ROYAL
CARIBBEAN CRUISES LTD COM AT
0.13 PER SHARE PAYABLE
06/29/2005 EX DATE 06/08/2005
06/30/2005 DIVIDEND ON 610 SHS LOCKHEED
MARTIN CORP COM AT 0.25 PER
SHARE PAYABLE 06/30/2005 EX DATE
05/27/2005
06/30/2005 DIVIDEND ON 1,580 SHS SPRINT
CORP COM AT 125 PER SHARE
PAYABLE 06/30/2005 EX DATE
06/07/2005
06/30/2005 DIVIDEND ON 3,090 SHS
CENTERPOINT ENERGY INC COM AT
0.07 PER SHARE PAYABLE
06/30/2005 EX DATE 06/13/2005
06/30/2005 DEPOSIT GOLDMAN SACHS FIN SQ
TREASURY OBLIB ADMIN FUND #469
06/30/2005 ENDING INCOME ACCRUAL
06/30/2005 ENDING BALANCE
105.00-
110.50
152.50
197.50
216.30
676.80-
9,503.38
9,503.38
PAGE 16
ACCOUNT # 7062037849
COST
105.00
0.00
0.00
0.00
0.00
676.80
2,500,705.28
2dUy4/UU:! 2U 31 ltl/ bbJtl UUUUUUUVOU--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SCHEDULE OF INCOME PAGE 17
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE EARNED
DIVIDENDS
CUSIP # 058498106
BALL CORP COM
SECURITY TOTAL 90.00 90.00 0.00 0.00
0.00 0.00
CUSIP # 097023105
BOEING CO COM
SECURITY TOTAL 155.00 155.00 0.00 0.00
0.00 0.00
CUSIP # 143658300
CARNIVAL CORP CLASS A COMMON
PAIRED STOCK
SECURITY TOTAL 146.00 146.00 0.00 0.00
0.00 0.00
CUSIP # 151897107
CENTERPOINT ENERGY INC COM
SECURITY TOTAL 0.00 216.30 0.00 216.30
0.00 0.00
CUSIP # 165167107
CHESAPEAKE ENERGY COM
SECURITY TOTAL 0.00 0.00 89.50 89.50
0.00 0.00
CUSIP # 244199105
DEERE AND CO COM
SECURITY TOTAL 0.00 0.00 173.60 173.60
0.00 0.00
CUSIP # 260543103
DOW CHEM CO COM
SECURITY TOTAL 0.00 0.00 268.00 268.00
0.00 0.00
~1/ f
J
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SCHEDULE OF INCOME PAGE 18
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 28336L109
EL PASO CORP COM
SECURITY TOTAL 0.00 0.00 141.60 141.60
0.00 0.00
CUSIP # 293646103
ENTERGY CORP
SECURITY TOTAL 270.00 270.00 0.00 0.00
0.00 0.00
CUSIP # 406216101
HAILIBURTON CO COM
SECURITY TOTAL 105.00 105.00 0.00 0.00
0.00 0.00
CUSIP # 456607100
INDYMAC BANCORP INC COM
SECURITY TOTAL 387.60 387.60 0.00 0.00
0.00 0.00
CUSIP # 539830109
LOCKHEED MARTIN CORP COM
SECURITY TOTAL 152.50 152.50 0.00 0.00
0.00 0.00
CUSIP # 540424108
LOEWS CORP COM
SECURITY TOTAL 76.50 76.50 0.00 0.00
0.00 0.00
CUSIP # 693310108
P G & E CORP COM
SECURITY TOTAL 0.00 0.00 315.00 315.00.
0.00 0.00
LOU~'H VVJ LL J I I V I VVJU VvVVVVVYUV-'
5
SALEM TRUST
C U M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
SCHEDULE OF INCOME PAGE 19
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: ]ODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE
CUSIP # 740189105
PRECISION CASTPARTS CORP COM
SECURITY TOTAL 0.00 0.00 14.40
0.00 0.00
INCOME
EARNED
14.40
CUSIP # 743674103
PROTECTIVE LIFE PROTECTIVE LIFE
CORP
SECURITY TOTAL 187.20 187.20 0.00 0.00
0.00 0.00
CUSIP # 774341101
ROCKWELL COLLINS COM
SECURITY TOTAL 93.60 93.60 0.00 0.00
0.00 0.00
CUSIP # 852061100
SPRINT CORP COM
SECURITY TOTAL 0.00 197.50 0.00 197.50
0.00 0.00
CUSIP # 879278208
TELECOM CORP NEW ZEALAND LTD
SPONSORED ADR
SECURITY TOTAL 86.81 654.47 0.00 567.66
0.00 0.00
CUSIP # 891092108
TORO CO COM
SECURITY TOTAL 0.00 0.00 51.00 51.00
0.00 0.00
CUSIP # V7780T103
ROYAL CARIBBEAN CRUISES LTD COM
SECURITY TOTAL 0.00 110.50 0.00 110.50
0.00 0.00
~,_
~.». ,',', ~,,~,,1
2609M0D3 23 ;it >dr ov~d uuuuwvyv~•-
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005 SAL SCHEDULE OF INCOME
IAN
P
T
ACCOUNT PAGE 20
# 7062037849
FO PUBLIC SAFETY
TEQUESTA
R
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: 70DY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
DATE DESCRIPTION RECEIVABLE RECEIVED RECEIVABLE EARNED
TOTAL DIVIDENDS 1,750.21 2,842.17 1,053.10 2,145.06
0.00 0.00
INTEREST
CUSIP # 38141W315
GOIDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
SECURITY TOTAL 134.32 134.32 77.61
00
0 77.61
0.00 .
CUSIP # 9128275N8
UNITED STATES TREASURY NOTES DTD
08/15/99 6% 08/15/2009
SECURITY TOTAL 1,236.67 0.00 1,586.67 350.00
0.00 0.00
CUSIP # 912828AN0
UNITED STS TREAS NOTES DTD
11/15/02 3% 11/15/2007
SECURITY TOTAL 133.33 0.00 383.33 250.00
0.00 0.00
CUSIP # 912828CF5
UNITED STS TREAS NOTES DTD
4/30/04 2.25% 04/30/2006
SECURITY TOTAL 78.69 0.00 152.46 73.77
0.00 0.00
CUSIP # 912828CW8
UNITED STS TREAS NOTES DTD
9/30/04 2.5% 09/30/2006
SECURITY TOTAL 171.20 0.00 252.72 81.52
0.00 0.00
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
SCHEDULE OF INCOME PAGE 21
SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING ENDING
ACCRUAL/ CASH ACCRUAL/ INCOME
RECEIVABLE RECEIVED RECEIVABLE EARNED
CUSIP # 3133MLT88
FEDERAL HOME LOAN BANK DTD
2/15/02 5.25% 02/13/2009
SECURITY TOTAL
CUSIP # 3133X15Y9
FEDERAL HOME LOAN BANK DTD
09/08/2003 SERIES X209 CALLABLE
9/30/05 @ PAR 4.1% 03/30/2009
SECURITY TOTAL
CUSIP # 3133X8RQ7
FEDERAL HOME LOAN BANK DTD
09/17/2004 CALLABLE 4/25/2005 @
100 4.7% 10/14/2011
SECURITY TOTAL
CUSIP # 3134A4RH9
FEDERAL HOME LOAN MORTGAGE CORP
DTD 9/16/02 3.5% 09/15/2007
SECURITY TOTAL
CUSIP # 31359MHK2
FEDERAL NATIONAL MORTGAGE ASSN
DTD 03/26/2001 5.5% 03/15/2011
SECURITY TOTAL
CUSIP # 36200EUP4
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
SECURITY TOTAL
386.46 0.00 495.83 109.37
0.00 0.00
347.36 0.00 518.19 170.83
0.00 0.00
372.08 0.00 567.92 195.84
0.00 0.00
369.44 0.00 515.28 145.84
0.00 0.00
1,219.17 0.00 1,700.42 481.25
0.00 0.00
499.09 499.09 498.63 498.63
0.00 0.00
•• `~~
26094/003 25 31 187 5tl313 UUWUUUadU--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
CUSIP # 36291W7H8
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
SECURITY TOTAL
CUSIP # 36291WGR6
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
SECURITY TOTAL
CUSIP # 36291XMW6
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
SECURITY TOTAL
TOTAL INTEREST
TOTAL INCOME
SCHEDULE OF INCOME
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
BEGINNING
ACCRUAL/ CASH
RECEIVABLE RECEIVED
PAGE 22
ACCOUNT # 7062037849
ENDING
ACCRUAL/ INCOME
RECEIVABLE EARNED
699.05 699.05 698.45 698.45
0.00 0.00
754.44 754.44 703.90 703.90
0.00 0.00
299.35 299.35 298.87 298.87
0.00 0.00
6,700.65 2,386.25 8,450.28 4,135.88
0.00 0.00
8,450.86 5,228.42 9,503.38 6,280.94
0.00 0.00
26094/003 26 31 187 5638 0000000460--
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
SCHEDULE OF PURCHASES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
PAGE 23
ACCOUNT # 7062037849
TRADE SETTLMT
DATE DATE DESCRIPTION UNITS COST
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
DEPOSIT 35,267.3 35,267.30
TOTAL 35,267.3 35,267.30
TOTAL MONEY MARKET FUNDS 35,267.3 35,267.30
COMMON STOCKS
BAXTER INTL INC COM
06/09/2005 06/14/2005 PURCHASED AT 36.5596 THRU 1,000 36,579.60
LYNCH JONES and RYAN
TOTAL 1,000 36,579.60
LENNAR CORP CL A COM
06/09/2005 06/14/2005 PURCHASED AT 58.284 THRU 600 34,982.40
LYNCH JONES and RYAN
TOTAL 600 34,982.40
MDC HOLDINGS INC COM
06/09/2005 06/14/2005 PURCHASED AT 75.812 THRU 500 37,916.00
LYNCH JONES and RYAN
TOTAL 500 37,916.00
MURPHY OIL CORP COM
06/09/2005 06/14/2005 PURCHASED AT 51.33 THRU 740 37,999.00
LYNCH JONES and RYAN
TOTAL 740 37,999.00
TOTAL COMMON STOCKS 2,840 147,477.00
TOTAL PURCHASES 182,744.30
~"' Fj
26094/003 27 31 187 5638 0000000460--
5 ..
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 24
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
MONEY MARKET FUNDS
GOLDMAN SACHS FIN SQ TREASURY
OBLIB ADMIN FUND #469
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
WITHDRAWAL 2,935.00 2,935.00
2,935.00
TOTAL 2,935.00 2,935.00
2,935.00
TOTAL MONEY MARKET FUNDS 2,935.00 2,935.00
2,935.00
FEDERAL AGENCIES - MORTGAGE BACKED
GNSF POOL# 599190 DTD 3/1/05 6%
03/15/2035
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/15/2005 06/15/2005 PAYMENT ON 99,818.35 UNITS 91.58 94.66 3.08-
3934 RADIUS CAPITAL CORPORATIO 95.13 3.55-
TOTAL 91.58 UNITS 91.58 94.66 3.08-
95.13 3.55-
GNSF POOL# 640896 DTD 4/1/05 7%
04/15/2035
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/15/2005 06/15/2005 PAYMENT ON 119,836.53 UNITS 101.57 107.65 6.08-
3907 COUNTRYWIDE HOME LOANS SE 109.16 7.59-
TOTAL 101.57 UNITS 101.57 107.65 6.08-
109.16 7.59-
26094/003 28 31 187 5638 0000000460--
S
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN
ACCOUNT # PAGE 25
7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT
DATE DATE DESCRIPTION
PROCEEDS MKT/COST
BASIS MKT/COST
GAIN/LOSS
GNSF POOL# 640208 DTD 3/1/05
6.5% 03/15/2035
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/15/2005 06/15/2005 PAYMENT ON 139,281.93 UNITS 9,330.82 9,780.19
870
26
9 449.37-
539.44-
3907 COUNTRYWIDE HOME LOANS SE .
,
TOTAL 9,330.82 UNITS 9,330.82 9,780.19
9,870.26 449.37-
539.44-
GNSF POOL# 641273 DTD 4/1/05
4.5% 04/15/2035
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/15/2005 06/15/2005 PAYMENT ON 79,827.55 UNITS 130.16 128.22
127
31 1.94
2
85
2572 NATIONAL CITY MORTGAGE CO . .
TOTAL 130.16 UNITS 130.16 128.22
127.31 1.94
2.85
TOTAL FEDERAL AGENCIES - MORTGAGE BACKED 9,654.13 10,110.72
10,201.86 456.59-
547.73-
COMMON STOCKS
CAP ONE FINANCIAL CORP
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/09/2005 06/14/2005 SOLD 510 SHS AT 74.672 THRU 38,070.92 38,454.00 383.08-
LYNCH JONES and RYAN 24,239.21 13,831.71
TOTAL 510 SHS 38,070.92 38,454.00 383.08-
24,239.21 13,831.71
~.~,
5
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005 SCHEDULE OF REALIZED GAINS & LOSSES PAGE 26
THROUGH 06/30/2005 SALEM TRUST COMPANY AS CUSTODIAN ACCOUNT # 7062037849
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
TRADE SETTLMT MKT/COST MKT/COST
DATE DATE DESCRIPTION PROCEEDS BASIS GAIN/LOSS
FASTENAL CO COM
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/09/2005 06/14/Z005 SOLD 690 SHS AT 58.476 THRU 40,332.95 40,102.80 230.15
LYNCH JONES and RYAN 36,728.70 3,604.25
TOTAL 690 SHS 40,332.95 40,102.80 230.15
36,728.70 3,604.25
WORTHINGTON INDUSTRIES INC COM
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/09/2005 06/14/2005 SOLD 2,080 SHS AT 16.253 THRU 33,763.22 34,860.80 1,097.58-
LYNCH JONES and RYAN 35,841.94 2,078.72-
TOTAL 2,080 SHS 33,763.22 34,860.80 1,097.58-
35,841.94 2,078.72-
ROYAL CARIBBEAN CRUISES LTD COM
TOTAL ACTIVITY FROM 06/01/2005
TO 06/30/2005
06/09/2005 06/14/2005 SOLD 850 SHS AT 45.444 THRU 38,608.78 39,193.50 584.72-
LYNCH JONES and RYAN 36,964.97 1,643.81
TOTAL 850 SHS 38,608.78 39,193.50 584.72-
36,964.97 1,643.81
TOTAL COMMON STOCKS 150,775.87 152,611.10 1,835.23-
133,774.82 17,001.05
TOTAL REALIZED GAINS & LOSSES 163,365.00 165,656.82 2,291.82-
146,911.68 16,453.32
zouawvua ov o i ~ o ~ aooo wwvvvrov
S
SALEM TRUST
C O M P A N Y
Post ONice Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
BROKER NAME
LYNCH JONES and RYAN
TOTAL
..-~--
SCHEDULE OF BROKERAGE COMMISSIONS
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
NON-DIRECTED
AS AGENT AS PRINCIPAL
139.40
139.40 0.00
PAGE 27
ACCOUNT # 7062037849
DIRECTED
AS AGENT AS PRINCIPAL
0.00 0.00
28094/003 31 31 187 5638 0000000460--
S,,
SALEM TRUST
C O M P A N Y
Post Office Box 30010 Durham, NC 27702
FOR THE PERIOD 06/01/2005
THROUGH 06/30/2005
DATE DESCRIPTION
OTHER EXPENSES
--------------
06/07/2005 MISCELLANEOUS EXPENSE PAID TO
GABRIEL ROEDER SMITH & COMPANY
SUPP ACT VALUATION RE OF
11/4/04 SHOW COST IMPACT OF
SEV PROP CHAN IN GENES
06/17/2005 FOREIGN TAX WITHHELD
ON TELECOM CORP NEW ZEALAND LTD
SPONSORED ADR
TOTAL OTHER EXPENSES
SCHEDULE OF FEES AND OTHER EXPENSES
SALEM TRUST COMPANY AS CUSTODIAN
FOR TEQUESTA PUBLIC SAFETY
PENSION FUND
VILLAGE OF TEQUESTA
ATTN: JODY FORSYTHE
CASH
TOTAL FEES AND OTHER EXPENSES
2,935.00
98.17
3,033.17
3,033.17
PAGE 28
ACCOUNT # 7062037849
Wachovia Securities
FRED P KENNEY
3399 PGA BLVD, STE 400
PALM BEACH GARDE, FL 33410
NETWORK PERFORMANCE REVIEW
Second Quarter 2005
00000040 PPW7786D
VILLAGE OF TEQUESTA
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
250 TEQUESTA DR STE 304
TEQUESTA FL 33469
~n~~sn~~u~n~~~~n~s~nu~~~~n~~~~~u~~~n~~n~~~tn~~n~~
Account Number 85820313
^<
0
s
Your Advisor ' Manager: Northstar Capital Management
FRED P KENNEY Primary Benchmark: Russell 1000
Secondary Benchmark: S&P 500
001 CC12 Inception Date: 04128;2003
561-624-5199
The information provided herein is obtained from sources believed to be reliable, but no representation or warranty is made as to its accuracy or completeness. These investrnents aze not insured or otherwise protected by the U.S.
Government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other government agency and involve risk, including the possible loss of principal.
Wachovia Securities is the trade name under which Wachovia Corporation provides brokerage services through two registered brokerldealers, which are non-bank affiliates of Wachovia Corporation: Wachovia Securities, LLC,
member NYSE;'SIPC, and Wachovia Securities Financial Network, LLC, member NASD;'SIPC. Accounts carried by First Clearing, LLC, member NYSE;SIPC.
SECURITIES ARE NOT INSURED BY FDIC OR ANY FEDERAL GOVERNMENT AGENCY;NOT A DEPOSIT OF OR GUARANTEED BY A BANK OR ANY BANK AFFILIATE,IMAY LOSE VALUE.
__ __
- __ ___
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Ended June 30, 2005
Northstar Capital Management Account Number 85820313
Investment Results
Current Quarter
03131;05 - 06;30,x05
Beginning Portfolio Value $2,503,418
+ Contributions $303,644
Withdrawals $2,743,243
Invested Capital $63,819
Ending Portfolio Value $9,273
Investment Results ($54,546 )
Net Dollar Weighted Return -lo.l
$2,920,000 _
$2,190,000_
$1,460,000 _
$730,000 _
$0 _
5730,000=
Year to Date
12,,'31 /04 - 06; 30 05
$2,594,857
$353,821
$2,764,659
$184,019
$9,273
( $174,746 )
-10.8
One Year
06(30;04 - 06;30,,'05
$2,225,225
$ 588,849
$2,792,777
$21,297
$9,273
( $12,024 )
-0.6
Invested Capital vs. Your Portfolio
Since Inception
04;28;03 - 06;30;05
$1,695,755
$894,580
$2,852,956
( $262,621 )
$9,273
$271,894
6.8
-'"
----
\
04/28/03 Jun-03 Sep-03 Dec-03 Mar-04 Jun-U4 Sep-U4 t)ec-U4 Mar-o~ Jun-v~
- - -Invested Capital Your Portfolio
Page Explanation:
The investment returns provided on the top half of this page are dollar weighted. These returns reflect your decisions to contribute assets to or withdraw assets from the portfolio and are calculated
after the deduction of program fees. For results that allow you to evaluate the performance of your portfolio, independent of the timing of your funding decisions, please refer to the time weighted
performance returns on the following pages. The Invested Capital vs. Your Portfolio chazt above depicts how your account's value has grown in relation to your out of pocket investment, adjusted for
any contributions or withdrawals. Returns aze annualized for time periods greater than one year. Program fees charged to the portfolio are not considered withdrawals and are not included in this
illustration. Please refer to the "Glossazy and Index Description" page for an explanation of "Invested Capital".
v
0
n
0
Page 2 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Time Weighted Performance
Over Various Periods
Current Quarter Year to Date 1 Year 3 Years
Your Portfolio (Gross Return)
Yaur Portfolio (Gross Return)
Primary Benchmark
Secondary Benchmark
Market Indices:
Current
Quarter Year to Date I Year
(°~o) (°~o) (°io)
-2.2 -6.7 -0.6
2.1 0.1 7.9
1.4 -0.8 6.3
5 Years
Primazy Benclunazk
3 Years 5 Years
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
7 Years 10 Years Since Inception
Month End
Secondazy Benchmark
Since Inception Since Inception
7 Years 10 Years Month End 04/28/03
6.0 6.6
16.1
14.8
S&P 500 l~s ~s ~s 14s
Russel12000 4.3 -1.2 9.5 25.8
MSCC I;AEE -0.8 ` -0.9 ': >~ 14.1 26,fl
60;40 S&P 500; LBGC 2.2 0.6 6.8 10.6
LI3'Gvt;Cr.3n# 2.5 `. ! 1.6 '.I 4s 3.1
CPI 0.9 2.4 2.7 2.7
Account Primazy Benchmark consists of: Russell 1000
Account Secondazy Benchmark consists of: S&P 500
Page Explanation:.
This exhibit compazes your portfolio returns to the benchmazk shown above. Your portfolio returns are calculated before the deduction of program fees (gross) and are independent of the timing of
your funding decisions (time weighted). This return method is most appropriate when comparing your portfolio's returns to index returns. Returns are annualized for time periods greater than one
year. All index returns are unmanaged, include the reinvestment of income, and do not include the deduction of fees. Please refer to the "Glossary and Index Description" page for index definitions.
a
0
0
Page 3 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Portfolio History
Annual Rate of Return
Period
Ending Market Net Cash
Value Contributions Withdrawals Flow
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
Your Portfolio * Primary Benchmark * Secondary Benchmark
Rate of Return Rate of Return Rate of Return
0412&;2QQ3
2003 ** St,695;735 ``
$2,085,544 $226,482 ($22,130) $204,352 10.4 23.8 22.8
2004 ';52,594;857 $314,277 ' t $66;.167) $24$,] lil >s11.8 11:4 10.9
2005 ** $9,273 $353,821 ($2,764,659) ($2,410,838) -6.7 0.1 -0.8
Quarterly Rate of Return
Your Portfolio * Primary Benchmark * Secondary Benchmark
Ending Market Net Cash Rate of Return Rate of Return Rate of Return
Period Value Contributions Withdrawals Flow (%) (%) (%)
3rd Quarter 2004 $2,402,490 $173,742 ($9,108) $164,634 0.4 -1.8 -1.9
4th Quarter 2Q04 SZ,S4d,$57 `61,288,; ($19;Q10) 542,278 6.2 9B 42
1st Quarter 2005 $2,503,418 $50,177 ($21,416) $28,761 -4.6 -1.9 -2.2
2nd Quarter .2005 $x,273 $303,644 "' ('S2,7432d3) ($2,439,599) -2.2 2.i 1.4
* Account Primay Benchmark consists of: Russell 1000
* Account Secondazy Benchmazk consists of: SdrP 500
** Denotes a paztial time period. The indexes displayed are calculated stazting from the end of the month of inception.
Page Explanation:
This exhibit illustrates the portfolio's inception date and value, ending mazket values, contributions, withdrawals, and rates of returns for your portfolio and your Primay Benchmazk. Withdrawals
exclude program fees, and ending market values aze shown after the deduction of program fees. Returns in this exhibit aze gross time-weighted and aze annualized for time periods greater than one year.
All index returns aze unmanaged, include the reinvestment of income, and do not include the deduction of fees.
Page 4 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
to.o
16.0
0
a
~ 12.0
w
a
W
0
V
z s.o
a.o
0.0
Comparative Risk/Return Chart
April 30, 2003 through June 30, 2005
More Return I More Retum
Less Risk I
I More Risk
---------------------- ---------------------------
•~
I
I
I
I
I
I
I
I
I
^
I
I
I
I
I
ess Return I Less Retum
Less Risk I
I More Risk
0 3 6 9 12 15 to
Standard Deviation (%)
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
Rate of Standard
Return (%) Deviation (%)
~ Your PorNolio 6.0 5.8
• Primary Benchmark 16.1 8.4
~ Secondary Benchmark 14.8 8.2
X US 30 day T-Bill 1.4 0.2
< I
0
0
6
z
0
3
M
O
O
O
0
0
0
Account Primazy Benchmark consists of: Russell 1000
Account Secondazy Benchmark consists of: SAP 500
Page Explanation:
This chazt represents how much risk your money manager accepted to achieve your. returns. Risk, denoted above as Standard Deviation, is a measure of the variability of a portfolio's monthly returns.
A diagonal line is drawn from the T-Bill "Risk Free" investment through the .relevant Primary Benchmazk to illustrate the risk return relationship (this is called the Capital Mazket Line). All points
above this line represent more return for risk taken and all points below this line represent less return for risk taken. This is where you can see how "efficient" your money manager was in achieving
your return compared to the risk associated with the money manager's Primazy Benchmazk. Returns in this chart aze gross time-weighted and aze annualized for time periods greater than one yeaz. All
index returns include the reinvestment of income. Past Performance. is not a guarantee of future results.
t t t t 1 1 1 Page 5 of 10
__
__ _ _ _
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Sector Allocation
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
Equity Holding Summary
Total Equity o.o $o
Non-Equity 0.0 $0
Cash 100.0 $9,274
Total Account 100.0 $9,274
Cash
100.0
e
0
n
n
0
N
0
2
N
3
N
n
Pare Explanation: 8
The exhibit above provides you with a complete :overview of your portfolio holdings as of the end of this reporting period. The exhibit classifies your portfolio's current holdings by Economic Sector
and details your Lazgest Holdings. Both the Sector Allocation and Lazgest Holdings information represent the diversification of your portfolio relative to the stated Economic Sectors. ~
0
Page 6 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Capital Markets Review
June 30, 2005
e
S
Equity markets continued with a somewhat directionless movement through the
second quarter of 2005 that mirrored that of the first quarter of the year. Returns
on investments in the equity markets took a back seat to the gains seen in the real
estate sector in select market across the U.S. Investors with exposure to energy
commodities, specifically oil, also saw considerable gains during the second
quarter of 2005.
In what was essentially a repeat of the news during the first quarter of 2005, the
second quarter of the year brought with it many of the same headlines. The
continuing military conflict in Iraq, as well as record level energy prices, served as
catalysts to dampen equity market returns. Additionally, low mortgage rates and
a seemingly endless supply of home-buyers allowed for historically high gains in
the housing markets in some areas of the country. The U.S. Federal Reserve
Board voted to increase the Federal Funds target rates by 25 basis points for the
eighth and ninth consecutive times during the quarter, with rates ending the
second quarter of 2005 at 3.25°io.
With the volatility in the equity markets during the quarter, investors with
exposure to commodities based on oil and other energy prices fared quite well.
Crude oil prices hit record levels, with the widely recogmzed North Sea Oil prices
reaching $60 per barrel during the quarter. According to Standard & Poor's, the
Energy sector saw reasonable returns again during the second quarter with a gain
of 1.5%. The Utilities sector was the only economic sector with a higher return
for the period, up 8.4%. Overall, the U.S. equity markets were flat to slightly
down during the quarter due in part to wornes about energy prices and their
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
impact on consumer spending and corporate profits. For the second quarter, the
S&P 500 posted a return of 1.36°.•0.
The International markets were no less volatile than the U.S. markets during the
second quarter. In April, China posted first quarter 2005 GDP growth of 9.5°0,
helping to sustain speculative investments within the region. Sony Corp. posted a
15% rise in annual operating profits, ending March 31, 2005, helping the Asian
equity markets during the early part of the second quarter. The Bank of England
left interest rates on hold in May, citing that evidence is building that the
economy is slowing faster than economists had originally predicted. The MSCI
EAFE Index fuushed the second quarter of 2005 with a return of -0.75°io
Treasury prices experienced a bit of the same volatility witnessed in the equity
markets during the quarter, with fixed income pundits suggesting there is a bit of
a conundrum in the fixed income markets. Even Federal Research Chairman
Alan Greenspan is having difficulty understanding the continuing decrease in
yields on longer term bonds, while the Fed continues to increase rates on the
short end. The 10-year treasury yield finished the second quarter of 2005 yielding
3.94%.
If you have any changes in your fmancial circumstances or objectives, please
contact your Financial Advisor. Our only objective is to meet your objectives so
please keep us abreast of any changes. If you would like an up-to-date Disclosure
Document for the advisory services you are currently using, please contact your
Financial Advisor.
I I ~ I I 1 1 ' Page 7 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Eoded June 30, 2005
Northstar Capital Management Account Number 85820313
Glossary and Index Description
Accrued Income - The interest earned but not received at both the beginning and end of each reporting period. It is important to include accrued income in portfolio
valuations and performance measurement, particularly for bond portfolios where income is the primary determinant of the portfolio return.
Annualized Return - The average annual rate of return achieved by the portfolio or index. This return should not be used for periods less than one year.
Current Yield - Is derived by dividing the estimated annual income by the current value of the security.
Dollar-Weighted Rate of Return - A measure of the portfolio's rate of growth in total dollar value. Provides an indication of the performance of the individual total
portfolio. A dollaz-weighted return reflects both the timing and magnitude of cash flows to and from the portfolio and, as a result, should not be used to measure the
performance of the investment manager.
Economic Sector - The Standard & Poor's Corp. has classified 10 discrete industries, as well as an "other' category. These 11 "sectors" represent all aspects of the nature
of the securities in the economy and can be used to evaluate your asset allocation.
Estimated Annual Income - Is based upon the dividend or interest expected to be received annually.
Invested Capital - A portfolio's value at the beginning of a stated time period plus contributions andjor less withdrawals.
Standard Deviation - A statistical measure of risk reflecting the extent to which rates of return for a portfolio or index may vary from period to period and gauges the
dispersion on monthly returns around the average return. The larger the Standard Deviation, the greater the range of possible returns and, therefore, the more risky the
portfolio or index.
Time-Weighted Rate of Return - A measure of the investment performance of the investment manager, independent of the timing and magnitude of contributions to or
withdrawals from the portfolio. This method allows the evaluation of the investment manager to be based solely on his/her performance since it eliminates the effect of
factors that are not under the manager's control (that is, cash flows). This is the most appropriate figure to compare the account performance to comparative indexes and
other investment managers.
Consumer Price Index (CPI) - A measure of the average change in prices over time; determined by the movement in cost for basic goods and services. It is calculated by
the Bureau of Labor Statistics and published monthly. Due to a late publishing date each month, the index number provided always includes an estimated return for the
prior month.
Lehman Brothers Government/Credit Intermediate Bond Index - Composed of all bonds that are investment grade (rated Baa or higher by Moody's or BBB or higher by
SBtP, if unrated by Moody's) with maturities between 1 and 9.99 years. Issues must have at least one year to maturity. Total return comprises price
appreciation%depreciation and income as a percentage of the original investment. The index is rebalanced monthly by market capitalization.
MSCI SAFE - A Morgan Stanley Capital International market value-weighted average of the performance of over 900 securities from Europe, Australia and the Far
East.
Russell 1000 Index - This lazge-capitalization (market-oriented) index consists of the 1,000 largest securities on the Russell 3000 Index and represents the universe of
stocks from which most active money managers typically select.
Conti-ured on the next page
Page 8 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Quarterly Review For Period Ended June 30, 2005
Account Number 85820313
Russell 2000 Index - Consists of the smallest 2,000 securities in the Russell 3000 Index. This is the Frank Russell Company's small-capitalization index that is widely
regarded in the industry as the premier measure of small-capitalization stocks.
S&P 500 Index - Consists of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number
of shares outstanding), with each stock's weight in the Index proportionate to its market value. The "500" is one of the most widely used benchmarks of U.S. equity
performance.
U.S. T-Bills - Based on the average monthly yield of 30 day U.S. Treasury Bills.
60/40 S&P 500/LBGC - A 60%f40°.u blend of the S&P 500 and the Lehman Brothers Government Credit Bond Index. The S&P 500 Index consists of 500 stocks chosen
for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight
in the index proportionate to its market value. The "500" is one of the most widely used benchmarks of U.S. equity performance. The Lehman Brothers
Government!Credit Bond Index index is composed of all bonds that are investment grade (rated Baa or higher by Moody's or BBB or higher by S&P, if unrated by
Moody's). Total return comprises price appreciationJdepreciation and income as a percentage of the original investment. The index is rebalanced monthly by market
capitalization.
0
0
0
a
z
0
z
3
$~
8
.g
0
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Nortttstar Capital Management
Important Disclosures
Quarterly Review for Period Ended June 30, 2005
Aceount Number 85820313
It is our privilege to have you as an investor in our program. Your first quarterly performance review is provided after your account has been actively managed for a full
month. Total market values are calculated on a trade date basis; fixed income includes accruals. Prices in this report are obtained from various quotation services, which
we believe to be reliable. However, we cannot guarantee their accuracy. Such prices are based on the closing prices for listed securities, or the bid price for unlisted
securities, at month end. If your portfolio is invested in fixed income instruments, pricing information contained in this monitor is based upon the assumption securities
held in your account will be bunched with client accounts for purchase and sale purposes. There can be no assurance that such prices will be attained in instances where
orders are not bunched. If month-end market prices are not available, municipal and other debt security valuations may be based upon the values of similar issues. These
prices do not necessarily represent the prices at which those securities could have been bought or sold. Securities in this account are subject to change. Price fluctuations
may affect the performance information provided.
To ensure consistency with the calculations of your comparative indexes, performance measurement starts at the end of the month in which you made your initial
investment. Performance returns are annualized for periods greater than one year unless indicated. Indexes are presented to provide you with an understanding of their
historic long-term performance, not to illustrate the perfotYttance of any security. Please note that index returns do not reflect transaction cost. An actual investment in the
securities comprising an index would require an investor to incur transaction costs, with a consequent reduction in performance. Past performance is not indicative of
future results.
Please contact your Financial Advisor if there have been any changes in your financial situation or investment objectives, or if you wish to impose any reasonable
restrictions on the management of your account or reasonably modify existing restrictions. The Wachovia Securities Investment Consulting Advisory Services Disclosure
Document is available without charge upon request. Please contact your Financial Advisor to receive a copy of these documents.
Wachovia Securities, LLC, member NYSE & SIPC
For terms and definitions, please refer to the Glossary and Index Description page in this monitor.
^,~~c
~~
~~
~~~~~ ~~ ~
a~~~~o ~~~ `'~~~
~ ~~~
Information contained herein is based on data obtained from recognized statistics services, issuer reports, communications, or other sources believed to be reliable. However, we cannot make any representation as to its
accuracy or completeness. Any statements non factual in nature constitute only current opinions, which are subject to change.
Page 10 of 10
Wachovia Securities
FRED P KENNEY Account Number 85820313
3399 PGA BLVD, STE 400
PALM BEACH GARDE, FL 33410
NETWORK PERFORMANCE REVIEW
Second Quarter 2005
00000040 PPW7iB6D
VILLAGE OF TEQUESTA
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
250 TEQUESTA DR STE 304
TEQUESTA FL 33469
~u~~n~~~n~n~~~~n~~~nu~i~~n~~~~~n~~~n~~ni~~nn~n~~
Your Advisor : Manager: Northstar Capital Management
FRED P KENNEY Primary Benchmark: Russell 1000 a
Secondary Benchmark: SdtP 500
001 CC12
Inception Date: 04/28%2003 ~
561-624-5199 ~
a
Z
0
N
3
0
0
he information provided herein is obtained from sources believed to be reliable, but no representation or warranty is made as to its accuracy or completeness. These investments aze not insured or otherwise protected by the U.S.
Government, the Federal Deposit Insurance Corporation, the Federal Reserve Board, or any other goverriffient agency and involve risk, including the possible loss of principal. 0
0
0
o
Wachovia Securities is the trade name under which Wachovia Corporation provides brokerage services through two registered brokeridealers, which are non-hank affiliates of Wachovia Corporation: Wachovia Securities, LLC, °
member NYSE;SIPC, and Wachovia Securities Financial Network, LLC, member NASD;5IPC. Accounts carried by First Clearing, LLC, member NYSE;5IPC. a
SECURITIES ARE NOT INSURED BY FDIC OR ANY FEDERAL GOVERNMENT AGENCl';NOT A DEPOSIT OF OR GUARANTEED BY A BANK OR ANY BANK AFFILIATE,IMAY LOSE VALUE. o
I I I I I
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Investment Results
Beginning Portfolio Value
+ Contributions
- Withdrawals
Invested Capital
Ending Portfolio Value
Investment Results
Net Dollar Weighted Return
$2,920,000
$2,190,000 _
51,460,000 _
5730,000 _
$0_
573o,ooa_
Current Quarter
03;31;05 - 06;30;05
$2,503,418
$303,644
$2,743,243
Year to Date
12;31;04 - 06;30;05
52,594,857
$353,821
$2,764,659
Quarterly Review for Period Ended Juue 30, 2005
Account Number 85820313
One Year Since Inception
0630j04 - 06;30;05 04;28;03 - 06;30;05
$2,225,225 51,695,755
$588,849 $894,580
82,792,777 $2,852,956
$63,819 $184,019 $21,297 ($262,621 )
$9,273 $9,273 $9,273 59,273
( 554,546) ($174,746) ($12,024) $271,894
-10.1% -10.8% -0.6% 6.8%
Invested Capital vs. Your Portfolio
04/Zii/03 Jun-03 Sep-03 llpc-03 Mar-04 Jun-04 Sep-04 Dec-04 Mar-OS Jun-OS
- - -Invested Capital
Your Portfolio
Page Explanation:
The investment returns provided on the top half of this page are dollar weighted. These returns reflect your decisions to contribute assets to or withdraw assets from the portfolio and are calculated
after the deduction of program fees. For results that allow you to evaluate the performance of your portfolio, independent of the liming of your funding decisions, please refer to the time weighted
performance returns on the following pages. The Invested Capital vs. Your Portfolio chazt above depicts how your account's value has grown in relation to your out of pocket investment, adjusted for
any contributions or withdrawals. Returns aze annualized for time periods greater than one year. Program fees charged to the portfolio are not considered withdrawals and are not included in this
illustration. Please refer to the "Glossary and Index Description" page for an explanation of "Invested Capital".
a
0
0
N
a
0
3
W
m
i;
a
a
S
0
8
0
a
"' Page 2 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Time Weighted Performance
Over Various Periods
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
Current Since Inception Since Inception
Quarter Year to Date 1 Year 3 Years 5 Years 7 Years 10 Years Month End 04/28/03
Your Portfolio (Gross Return) -2.2 -6.7 -0.6 6.0 6.6
Primary Benchmark 2.1 0.1 7.9 16.1
Secondary Benchmark 1.4 -0.8 6.3 14.8
Market Indices:
a
0
0
0
N
F
N
d
Account Primary Benchmark consists of: Russell 1000 0
Account Secondary Benchmark consists of: S&P 500 ~
3
Page Explanation: o
This exhibit compares your portfolio returns to the benchmark shown above. Your portfolio returns are calculated before the deduction of program fees (gross) and are independent of the timing of g
your funding decisions (time weighted). This return method is most appropriate when comparing your portfolio's returns to index returns. Returns are annualized for time periods greater than one ~~~
yeaz. All index returns are unmanaged, include the reinvestment of income, and do not include the deduction of fees. Please refer to the "Glossary and Index Description" page for index definitions. g
Page 3 of 10
Current Quarter Year to Date 1 Year 3 Years 5 Years 7 Years 10 Years Since Inception
Month End
Your Portfolio (Gross Return) Primary Benchmazk Secondazy Benchmazk
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Eaded June 30, 2005
Northstar Capital Management Account Number 85820313
Portfolio History
Annual Rate of Return
Your Portfolio * Primary Benchmark * Secondary Benchmark
Ending Market Net Cash Rate of Return Rate of Return Rate of Return
Period Value Contributions Withdrawals Flow (%) (%) (%)
Quarterly Rate of Return
Your Portfolio * Primary Benchmark * Secondary Benchmark
Ending Market Net Cash Rate of Return Rate of Return Rate of Return
Period Value Contributions Withdrawals Flow (%) (%) (%)
3rd Quarter 2004
st
$173,742 ($9,108
177 ($21,416
761
* Account Primary Benchmazk consists of Russell 1000
* Account Secondary Benchmazk consists of: S6cP 500
** Denotes a paztial time period. The indexes displayed are calculated stazting from the end of the month of inception.
0.4 -1.8
-1.9
-2.2
Page Explanation:
This exhibit illustrates the portfolio's inception date and value, ending mazket values, contributions, withdrawals, and rates of returns for your portfolio and your Primay Benchmark. Withdrawals
exclude program fees, and ending market values aze shown after the deduction of program fees. Returns in this exhibit are gross time-weighted and aze annualized for time periods greater than one yeaz.
All index returns are unmanaged, include the reinvestment of income, and do not include the deduction of fees.
Page 4 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Ended June 30, 2005
Northstar Capital Management Account Number 85820313
20.0
16.0
12.0
m
a
W
0
y
a s.o
a.o
0.0
Comparative RiskJReturn Chart
April 30, 2003 through June 30, 2005
I
More Retum I More Return
Less Risk ~ More Risk
---------------------- ---------------------------
•~
I
I
I
I
I
I
I
I
I
I
^
I
I
I
I
I
ess Return I Less Return
Less Risk j More Risk
1 3 6 9
Standard Deviation (%)
12 15
Rate of Standard
Return (%) Deviation (%)
a
0
0
~ Your Portfolio 6.0 5.8
• Primary Benchmark 16.1 8.4 M
~ Secondary Benchmark 14.8 8.2
X US 30 day T-Bill 1.4 0.2 F
~I
Account Primary Benchmark consists of: Russell 1000 0
Account Secondary Benchmark consists of: S&P 500 ~
N
3
0
c4i
0
Page Explanation: °
This chazt represents how much risk your money manager accepted to achieve your returns. Risk, denoted above as Standard Deviation, is a measure of the variability of a portfolio's monthly returns.
A diagonal line is drawn from the T-Bill "Risk Free" investment through the relevant Primary Benchmark to illustrate the riskJreturn relationship (this is called the Capital Mazket Line). All points a
above this line represent more return for risk taken and all points below this line represent less return for risk taken. This is where you can see how "efficient" your money manager was in achieving
your return compared to the risk associated with the money manager's Primazy Benchmark. Returns in this chart are gross time-weighted and are annualized for time periods greater than one yeaz. All
index returns include the reinvestment of income. Past Performance is not a guarantee of future results. S
I I I ( I I I Page 5 of 10
1 )<
Wachov a Secur t es
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Ended June 30, 2005
Northstar Capital Management Account Number 85820313
Equity Holding Summary
Total Equity o.o so
Non-Equity 0.0 $0
Cash 100.0 $9,274
Sector Allceation Total Account loo.o $9,2~a
o io
Page Explanation:
The exhibit above provides you with a complete overview of your portfolio holdings as of the end of this reporting period. The exhibit classifies your portfolio's current holdings by Economic Sector
and details your Largest Holdings. Both the Sector Allocation and Largest Holdings information represent the diversification of your portfolio relative to the stated Economic Sectors.
Page 6 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Capital Markets Review
June 30, 2005
Equity markets continued with a somewhat directionless movement through the
second quarter of 2005 that mirrored that of the first quarter of the year. Returns
on investments in the equity markets took a back seat to the gains seen in the real
estate sector in select market across the U.S. Investors with exposure to energy
commodities, specifically oil, also saw considerable gains during the second
quarter of 2005.
In what was essentially a repeat of the news during the first quarter of 2005, the
second quarter of the year brought with it many of the same headlines. The
continuing military conflict in Iraq, as well as record level energy prices, served as
catalysts to dampen equity market returns. Additionally, low mortgage rates and
a seemingly endless supply of home-buyers allowed for historically high gains in
the housing markets in some areas of the country. The U.S. Federal Reserve
Board voted to increase the Federal Funds target rates by 25 basis points for the
eighth and ninth consecutive times during the quarter, with rates ending the
second quarter of 2005 at 3.25°ro.
With the volatility in the equity markets during the quarter, investors with
exposure to commodities based on oil and other energy prices fared quite well.
Crude oil prices hit record levels, with the widely recognized North Sea Oil prices
reaching $60 per barrel during the quarter. According to Standard & Poor's, the
Energy sector saw reasonable returns again during the second quarter with a gain
of 1.5%. The Utilities sector was the only economic sector with a higher return
for the period, up 8.4%. Overall, the U.S. equity markets were flat to slightly
down during the quarter due in part to worries about energy prices and their
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
impact on consumer spending and corporate profits. For the second quarter, the
S&P 500 posted a return of 1.36:.0.
The International markets were no less volatile than the U.S. markets during the
second quarter. In April, China posted first quarter 2005 GDP growth of 9.5;'0,
helping to sustain speculative investments within the region. Sony Corp. posted a
15% rise in annual operating profits, ending March 31, 2005, helping the Asian
equity markets during the early part of the second quarter. The Bank of England
left interest rates on hold in May, citing that evidence is building that the
economy is slowing faster than economists had originally predicted. The MSCI
EAFE Index finished the second quarter of 2005 with a return of -0.75°ro
Treasury prices experienced a bit of the same volatility witnessed in the equity
markets during the quarter, with fixed income pundits suggesting there is a bit of
a conundrum in the fixed income markets. Even Federal Research Chairman
Alan Greenspan is having difficulty understanding the continuing decrease in
yields on longer term bonds, while the Fed continues to increase rates on the
short end. The 10-year treasury yield finished the second quarter of 2005 yielding
3.94%.
If you have any changes in your financial circumstances or objectives, please
contact your Financial Advisor. Our only objective is to meet your objectives so
please keep us abreast of any changes. If you would like an up-to-date Disclosure
Document for the advisory services you are currently using, please contact your
Financial Advisor.
I I I I I I I I Page 7 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review for Period Ended June 30, 2005
Northstar Capital Management Account Number 85820313
Glossary and Index Description
Accrued Income - The interest earned but not received at both the beginning and end of each reporting period. It is important to include accrued income in portfolio
valuations and performance measurement, particularly for bond portfolios where income is the primary determinant of the portfolio return.
Annualized Return - The average annual rate of return achieved by the portfolio or index. This return should not be used for periods less than one yeaz.
Current Yield - Is derived by dividing the estimated annual income by the current value of the security.
Dollar-Weighted Rate of Return - A measure of the portfolio's rate of growth in total dollar value. Provides an indication of the performance of the individual total
portfolio. A dollaz-weighted return reflects both the timing and magnitude of cash flows to and from the portfolio and, as a result, should not be used to measure the
performance of the investment manager.
Economic Sector - The Standard 8t Poor's Corp. has classified 10 discrete industries, as well as an "other° category. These 11 "sectors" represent all aspects of the nature
of the securities in the economy and can be used to evaluate your asset allocation.
Estimated Annual Income - Is based upon the dividend or interest expected to be received annually.
Invested Capital - A portfolio's value at the beginning of a stated time period plus contributions andjor less withdrawals.
Standard Deviation - A statistical measure of risk reflecting the extent to which rates of return for a portfolio or index may vary from period to period and gauges the
dispersion on monthly returns around the average return. The larger the Standard Deviation, the greater the range of possible returns and, therefore, the more risky the
portfolio or index.
Time-Weighted Rate of Return - A measure of the investment performance of the investment manager, independent of the timing and magnitude of contributions to or
withdrawals from the portfolio. This method allows the evaluation of the investment manager to be based solely on his/her performance since it eliminates the effect of a
factors that are not under the manager's control (that is, cash flows). This is the most appropriate figure to compare the account performance to comparative indexes and °
other investment managers.
0
Consumer Price Index (CPI) - A measure of the average change in prices over time; determined by the movement in cost for basic goods and services. It is calculated by
the Bureau of Labor Statistics and published monthly. Due to a late publishing date each month, the index number provided always includes an estimated return for the
prior month.
N
W
Lehman Brothers Government/Credit Intermediate Bond Index - Composed of all bonds that are investment grade (rated Baa or higher by Moody's or BBB or higher by ~
S&P, if unrated by Moody's) with maturities between 1 and 9.99 yeazs. Issues must have at least one year to maturity. Total return comprises price
appreciationjdepreciation and income as a percentage of the original investment. The index is rebalanced monthly by market capitalization. o
MSCI EAFE - A Morgan Stanley Capital International mazket value-weighted average of the performance of over 900 securities from Europe, Australia and the Far 3
East.
a
0
0
a
Russell 1000 Index - This lazge-capitalization (market-oriented) index consists of the 1,000 largest securities on the Russell 3000 Index and represents the universe of $
stocks from which most active money managers typically select. a
0
0
0
0
Contuwed on the next page o
Page 8 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION Quarterly Review For Period Ended June 30, 2005
Northstar Capital Management Account Numher 85820313
Russell 2000 Index - Consists of the smallest 2,000 securities in the Russell 3000 Index. This is the Frank Russell Company's small-capitalization index that is widely
regazded in the industry as the premier measure of small-capitalization stocks.
S&P 500 Index - Consists of 500 stocks chosen for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number
of shares outstanding), with each stock's weight in the Index proportionate to its market value. The "500" is one of the most widely used benchmarks of U.S. equity
performance.
U.S. T-Bills - Based on the average monthly yield of 30 day U.S. Treasury Bills.
60/40 S&P 500/LBGC - A 60%;'40°.n blend of the S&P 500 and the Lehman Brothers Government Credit Bond Index. The S&P 500 Index consists of 500 stocks chosen
for market size, liquidity, and industry group representation. It is a market-value weighted index (stock price times number of shares outstanding), with each stock's weight
in the index proportionate to its market value. The "500" is one of the most widely used benchmarks of U.S. equity performance. The Lehman Brothers
GovernmentiCredit Bond Index index is composed of all bonds that are investment grade (rated Baa or higher by Moody's or BBB or higher by S&P, if unrated by
Moody's). Total return comprises price appreciationidepreciation and income as a percentage of the original investment. The index is rebalanced monthly by market
capitalization.
0
s
a
0
3
0
0
0
0
0
Page 9 of 10
Wachovia Securities
VILLAGE OF TEQUESTA PUBLIC SAFETY OFFICERS PENSION
Northstar Capital Management
Important Disclosures
Quarterly Review for Period Ended June 30, 2005
Account Number 85820313
It is our privilege to have you as an investor in our program. Your first quarterly performance review is provided after your account has been actively managed for a full
month. Total market values are calculated on a trade date basis; fixed income includes accruals. Prices in this report are obtained from various quotation services, which
we believe to be reliable. However, we cannot guarantee their accuracy. Such prices are based on the closing prices for listed securities, or the bid price for unlisted
securities, at month end. If your portfolio is invested in fixed income instruments, pricing information contained in this monitor is based upon the assumption securities
held in your account will be bunched with client accounts for purchase and sale purposes. There can be no assurance that such prices will be attained in instances where
orders are not bunched. If month-end market prices are not available, municipal and other debt security valuations may be based upon the values of similar issues. These
prices do not necessarily represent the prices at which those securities could have been bought or sold. Securities in this account are subject to change. Price fluctuations
may affect the performance information provided.
To ensure consistency with the calculations of your comparative indexes, performance measurement starts at the end of the month in which you made your initial
investment. Performance returns are annualized for periods greater than one year unless indicated. Indexes are presented to provide you with an understanding of their
historic long-term performance, not to illustrate the performance of any security. Please note that index returns do not reflect transaction cost. An actual investment in the
securities comprising an index would require an investor to incur transaction costs, with a consequent reduction in performance. Past performance is not indicative of
future results.
Please contact your Financial Advisor if there have been any changes in your fmancial situation or investment objectives, or if you wish to impose any reasonable
restrictions on the management of your account or reasonably modify existing restrictions. The Wachovia Securities Investment Consulting Advisory Services Disclosure
Document is available without charge upon request. Please contact your Financial Advisor to receive a copy of these documents.
Wachovia Securities, LLC, member NYSE & SIPC
For terms and definitions, please refer to the Glossary and Index Description page in this monitor.
^`C
'~~
~~a3~ ~~
~~
~°~~"
Information contained herein is based on data obtained from reco;~ized statistics services, issuer reports, communications, or other sources believed to be reliable. However, we cannot make any representation as to its
accuracy or completeness. Any statements non factual in nature consfitute only current opinions, which are subject to change.
10 oflU
''"7,;,
Cam, ~ACHOVIA SECiTRi`TIES
Your Financial Advisor:
FRED P KENNEY
3399 PGA BLVD STE 400
PALM BEACH GdRDENS FL 33410
561.624-5199 /888-246-7564
Copies of this statement have been sent to an interested party.
Please contact Your Financial Advisor for details.
For Banking Inquiries: En Espanol:
(800) COMMAND (800) 326-8977
(800) 266-6263
Total Value Comparison
1,
,,
Asset Allocation (Portfolio Assess)
Cash and Money Market
Command Asset Program 15,50,
VILLAGE OF TEQUEST. A Page 1 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND ACCOUNT STATEMENT
Sub /Branch /Rep /Account No, /CAP Account No.
~.J01 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Gain/Loss Summary
Total Realized Gain/Loss $443.75 $15,481.01
Unrealized Gain/Loss Current
Short-term $0 00
Long-term $9.00
Total Unrealized Gain/Loss $0.00
WSS25FLT 005736 120204050225 NNNNN NNNNN NNNNNYNN 000005
05104 06/04 07104 08/04 09/04 10V04 11!04 12/04 01/05 02/05 03 05 04/05
Portfolio Summary
Portfolio Assets
These positions reflect purchases made through us or information supplied to us; they are displayed
for informational purposes only. If you no longer own any of these investments, please tell us so we
can uQdate this section. These assets are not included in the net portfolio value, and are not
Command Asset Program ,5,5oz
Investment Objective/Risk Tolerance: GROWTH + MODERATE
Additional Information
VILLAGE OF TEQUESTA Page 2 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch !Rep /Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Available Funds
Cash 9,153.58
Money Market 0.00
Available Margin 0.00
Total Funds Available $9,153.58
Sweep Option EVERGREEN US GOVERNMENT
MONEY MARKET FUND CL S1
"Available Margin" reflects the approximate amount available as of the statement period ending date
and should be reduced by any pending checks and Visa chargges not yet cleared. This amount is the
approximate amount available for withdrawal and loans. A margin loan is a variable rate loan
secured by your account.
Income Summary
Tax-Exempt Income Year-to-Date: $0.00
Other Income Year-to-Date: $19,798.43
Tax-exempt income and other income year-to-date totals are taken from the tax reporting system.
They may not match back to the activity summary due to reclassification activity. MonEy market
income can be either taxable or tax exempt and is not reflected in either of these totals. The YTD
Money market income is displayed in the Cash Activity Summary. (Mone market income from FDIC
funds is shown in the Interest line of the Cash Activity Summary, not the Money market income line.)
The Cash Activity Summary is based on the activity that has been shown on this statement, not what
will be reported to you on your forms 1099. This statement is not a tax document, and should be
used for informational purposes only.
Cash Activity Summary
Total Cash and Money Market Funds on Mar 31 • $224 034 08
~II~IIINIII8191VIIIIIIIIVIIIIUIIIIIIIB9111
Total Activity $334 870.96 - $549 751.46
Total Cash and Money Market Funds on Apr 30: $9,153.58
. ,_
15,503
WACHOVIA SEG~LTRITIES
VILLAGE OF TEQUESTA
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Page 3 of 12
ACCOUNT STATEMENT
Sub /Branch /Rep 1 Account No. I CAP Account No.
001 / CC ! GC12 / 8582-0313 / 9075225708
April 1 -April 30, 2005
Portfolio Assets
This section includes estimated or unrealized gains or losses for your information only and should not be used for tax purposes. If acquisition information is not available, the gain/loss information may not be displayed and section
and summary totals may not reflect your complete portfolio. Cost basis information provided by the account owner is not verified by First Clearing, LLC and should not be relied upon for legal or tax purposes. Bonds purchased at a
premium or O.I.D. (Original Issue Discount) will be carried at the original cost basis. Factored bonds (GNMA, CMO, etc.) will be adjusted for paydown of principal, Systematic investments in mutual funds and reinvested dividends for
mutual funds and stocks have been consolidated for each position, Unit cost data for systematic investments and dividend reinvestment securities is provided for informational purposes only and is anon-weighted average. To
update your cost information or provide omitted cost information, contact Your Financial Advisor. Estimated CurrentYield on Money Market funds, when available, reflects the current estimated yield for the Interest Period dates
displayed. Estimated Annual Income, when available, reflects the estimated amount you would earn on a security if your current position and its related income remained constant for a year. Estimated Annual Yield, when available,
reflects the current estimated annual income divided by the current value of the security as of the statement closing date. The information used to derive these estimates is obtained from various outside vendors; FCC is not
responsible for incorrector missing estimated annual income and yields,
Cash and Money Market Funds
Est current
Description Current market value Est. ann. income yield(%)
Cash $9,153.58
Total Cash and Money Market Funds $9,153.58
Curious how your securities are performing? The "Unrealized Gain/Loss" column tells you how much each stock has increased or decreased in value since you bought it (based on cost data supplied by you or by outside services,
which may not be complete), Revisions to this information (because of corporate mergers, tenders and other reorganizations, for example) may be necessary from time to time, To update your cost information or provide omitted
costs, contact Your Financial Advisor,
Activity Detail
Securities Sold and Redeemed
Date Account Type Transaction puantity Description Price Amount
04/01 Cash REDEMPTION - 25,000.00000 PENN PWR & LT $25,000.00
1 ST MTG BD
NON CALL LIFE
CPN e.500% DUE 04/01/05
DTD 04/01/93 FC 10/01/93
CUSIP 7090518U9
Total Securities Sold and Redeemed : $25,000.00
WSS25FLT 005736 120204050225 NNNNN NNNNN NNNNNYNN 000006
15,504
VILLAGE OF TEQUESTA Page 4 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch /Rep !Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Deposits and Withdrawals
Date Account Type Transaction Description
04!12
Cash
DEPOSIT
FUNDS RECD Amount
04/12
Cash
DEPOSIT
FUNDS RECD $11,883.01
04/19
Cash
ASSET TRF
- 600.00000
ALCON INC $8,206.52
04/19
Cash
ASSET TRF
- 600.00000
AMBAC FINL GROUP INC $0.00
04/19
Cash
ASSET TRF
- 1,000.00000
AMERICAN EXPRESS COMPANY $0.00
04/19
Cash
ASSET TRF
- 800.00000
AMGEN INC $0.00
04/19
Cash
ASSET TRF
- 1,600.00000
AUTODESK INC $0.00
04/19
Cash
ASSET TRF
- 700.00000
CAPITAL ONE FINANCIAL $0.00
CORP $0.00
04/19 Cash ASSET TRF - 100.00000 CHICAGO MERCANTILE
EXCHANGE $0.00
04/19 Cash ASSET TRF - 2,000.00000 COACH INC
04/19
Cash
ASSET TRF
- 1,000.00000
COSTCO WHSL CORP NEW $0.00
COM $0.00
04/19 Cash ASSET TRF -250.00000 CONOCOPHILLIPS
04/19
Cash
ASSET TRF
-1,100.00000
DELL INC $0.00
04/19
Cash
ASSET TRF
- 1,200.00000
EBAY INC $0.00
04/19
Cash
ASSET TRF
- 600.00000
FEDEX CORPORATION $0.00
04/19
Cash
ASSET TRF
- 1,400.00000
GENERAL ELECTRIC COMPANY $0.00
04/19
Cash
ASSET TRF
- 400.00000
HARMAN INTL INDS INC NEW $0.00
04/19
Cash
ASSET TRF
- 800.00000
INFOSYS TECHNOLOGIES $0.00
SP ADR $0.00
04/19 Cash ASSET TRF - 300.00000 LEGG MASON INC
04/19
Cash
ASSET TRF
- 700.00000
L-3 COMMUNICATIONS HLDGS $0.00
INC $0.00
04/19 Cash ASSET TRF - 1,000.00000 LOWES COMPANIES INC
04/19
Cash
ASSET TRF
- 1,600.00000
MARVELLTECHNOLOGY $0.00
GROUP LTD $0.00
04/19 Cash ASSET TRF - 900.00000 MEDTRONIC INC
04/19 Cash
ASSET TRF
- 600.00000
MOODY'S CORP $0.00
$0.00
IIII III II III III II I II IIII II I I II I'll! I Iilll I II I IIII I IIII
15,505
WACHOVIA SECURITIES
i/ILLAGE OF TEQUESTA Page 5 of 12
PUBLIC SAFETY OFFICERS PENSION A c c o u N T s TAT E M E N T
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
001 / CC ! CC12 /8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Deposits and Withdrawals
Date Account Type Transaction Description
04/19 Cash
ASSET TRF
- 1,000.00000
WACHOVIA CORP Amount
$0.00
04/19 Cash ASSET TRF - 325.00000 PULTE HOMES INC $0.00
04/19 Cash ASSET TRF - 800.00000 SMITH INTL INC $0.00
04/19 Cash ASSET TRF - 1,000.00000 STARBUCKS CORP $0.00
04/19 Cash ASSET TRF - 1,000.00000 STRYKER CORP $0.00
04/19 Cash ASSET TRF - 1,000.00000 TARGET CORP $0.00
04/19 Cash ASSET TRF - 300.00000 TOLL BROTHERS $0.00
04/19 Cash ASSET TRF - 550.00000 UNITEDHEALTH GROUP $0.00
INC
04/19 Cash ASSET TRF - 50,000.00000 BANK OF AMERICA CORP $0
00
GLOBAL NOTES .
CPN 5.375% DUE 06/15/14
DTD 06/08/04 FC 12/15/04
CUSIP 060505BM5
04/19 Cash ASSET TRF - 25,000.00000 CREDIT SUISSE FB USA INC $0
00
GLOBALNOTES .
CALLABLE
CPN 6.500%DUE O1/t 5/12
DTD 01/11/02 FC 07/15/02
CUSIP 22541 LAC7
04/19 Cash DELIVERED - 25,000.00000 FEDL HOME LOAN MTGE CORP $0
00
GLOBAL NOTES .
CPN 6.250% DUE 03/05/12
DTD 03!05/02 FC 09/05/02
CALL 03/05/07 @ 100.000
CUSIP 3134A4MF8
04/19 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN MTG CO
GLOBAL NOTES $0.00
REFERENCE NOTES
CPN 3.500% DUE 09/15/07
DTD 09/16/02 FC 03/15/03
CUSIP 3134A4RH9
04/19 Cash DELIVERED - 25,000.00000 FEDERAL HOME LOAN BANK
BONDS $0.00
CPN 6.240%DUE 12/11/06
DTD 12/11/96 FC 06/11!97
CUSIP 3133955U5
WSS25FLT 005736 120204050225 NNNNN NNNNN NNNNNYNN 000007
15,50G
VILLAGE OF TEQUESTA Page 6 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Deposits and Withdrawals
Date Account Type Transaction Description Amount
04/19 Cash DELIVERED - 50,000.00000 FEDL FARM CREDIT BANK $0.00
BONDS
04/19 Cash DELIVERED - 50,000.00000
04/19 Gash DELIVERED - 50,000.00000
04/19 Cash DELIVERED - 25,000.00000
04/19 Cash ASSET TRF - 25,000.00000
04/19 Cash ASSET TRF - 25,000.00000
CALLABLE
CPN 5.000% DUE 08/25/10
DTD 08/25/03 FC 02/25/04
CALL 08/25/05 @ 100.000
CUSIP 31331 TBH3
FEDERAL HOME LOAN BANK
BONDS
CALLABLE
CPN 4.100% DUE 03/30/09
DTD 09/30/03 FC 03/30/04
CALL 09/30/05 @ 100.000
CUSIP 3133X15Y9
FEDERAL HOME LOAN BANK
BONDS
CALLABLE
CPN S.D00% DUE 04/15/14
DTD 04/15/04 FC 10/15/04
CALL 04/15/05 @ 100.000
CUSIP 3133X5TM0
FEDERAL HOME LOAN BANK
BONDS
NON-CALLABLE
CPN 5.250% DUE 02/13/09
DTD 02/15/02 FC 08/15/02
CUSIP 3133MLT88
FIRST UNION CORP
SUB NOTES
NON CALL LIFE
CPN 6.000% DUE 10/30/08
DTD 10/22/93 FC 04/30/94
CUSIP 337358AU9
PUBLIC SVC ELEC $ GAS
1ST REF MTG
CALL @MAKE WHOLE +10BP
CPN 6.250% DUE 01/01/07
DTD 01/01/96 FC 07/01/96
CUSIP 744567DT2
$0.00
$0.00
$0.00
$0.00
$0.00
f~ IIIIIIIIIIIIIIIIIIIIIIIIIIIIIIVIIIIIIIIIIIIIIIIIII~II
. ~~
~' -~ WACHOVIA SECURITIES
Activity Detail continued
VILLAGE OF TEQUESTA
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708
15,501
Page 7 of 12
ACCOUNT STATEMENT
April 1 -April 30, 2005
Deposits and Withdrawals
Date Account Type Transaction Description Amount
04/19 Cash ASSET TRF - 25,000.00000 CSX TRANSPORTATION INC $0.00
EQUIPMENT TRUST
SERIES 93-A
CPN 6.480% DUE 03/15/08
DTD 03/17/93 FC 09/15/93
CUSIP 126410EC9
04/19 Cash ASSET TRF - 25,000.00000 VERIZON NEW ENGLAND INC $0.00
SENIOR NOTES
CPN 6.500% DUE 09/15/11
DTD 08/21/01 FC 03/15/02
CUSIP 92344RAA0
04120 Cash ASSET TRF - 25,000.00000 BANKERS TRUST NY $0.00
MEDIUM TERM NOTES
NON CALL LIFE
CPN 6.700%DUE 10/D1/07
DTD 10/07/97 FC 04/01/98
CUSIP 06636QA87
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN BANK $0.00
BONDS
CALLABLE
CPN 5.250% DUE 10/17/13
DTD 10!17/03 FC 04/17/04
CALL 10/17/05 @ 100.D00
CUSIP 3133X1GS0
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN BANK $0.00
BONDS
CALLABLE
CPN 5.200% DUE 01/23/14
DTD 01/23/04 FC 07/23/04
CALL 01/23!06 @ 100.000
CUSIP 3133X3F84
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN BANK $0.00
BONDS
CALLABLE
CPN 5.550% DUE 08/18!14
DTD 08/18!04 FC 02/18/05
CALL 08/18/05 @ 100.000
CUSIP 3133X8366
WSS25FLT 005736 120204050225 NNNNN NNNNN N~NNNVNN 000008
15,508
VILLAGE OF TEQUESTA Page 8 Df 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
S~~b /Branch /Rep /Account No. /CAP Account No.
001 ! CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Deposits and Withdrawals
Date Account Type Transaction Description Amount
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN BANK $0.00
BONDS
CALLABLE
CPN 4.700% DUE 10/04/11
DTD 10/04/04 FC 041D4/05
CALL 04/04/05 @ 100.000
CUSIP 3133X8RQ7
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LN MTG CORP $0
00
MEDIUM TERM NOTES .
CALLABLE
CPN 5.000% DUE 10/28/14
DTD 10/28/04 FC 04/28lD5
CALL 10/28/05 ~d 100.000
CUSIP 3128X3ZE6
04/20 Cash DELIVERED - 50,000.00000 FEDERAL HOME LOAN BANK $0.00
BONDS
CALLABLE
CPN 4.9009'o DUE 02/24/12
DTD 02/24/05 FC 08/24/05
CALL 02/24/06 @ 100.000
CUSIP 3133XALC9
04/20 Cash ASSET TRF - 50,000.00000 GENERAL ELEC CAP CORP $0
00
GLOBAL STEP CPN NOTES .
SEMIANNLPAY-CALLABLE
CPN 4.000% DUE 05/15/15
DTD 05/15/03 FC 11/15/03
CALL 05/15/05 @ 100.000
CUSIP 369626686
04/20 Cash ASSET TRF - 50,000.00000 MERRILL LYNCH & CO $0
00
NOTES .
SERIES 8
CPN 5.3009'o DUE 09/30/15
DTD 09/26/03 FC 03/30/04
CUSIP 59018YRZ6
04/27 Cash DEPOSIT FUNDS RECD $8,730.20
Total Deposits and Withdrawals : $28,819.73
Ff~ Illl 111 ll 111 111 ll l ll 1111 111 l ll 11111 l 11111 l ll l 111 111 lil
~~.~
WACHOVIA SECURITIES
Activity Detail continued
Electronic Banking Activity
15sos
VILLAGE OF TEQUESTA Page 9 Df 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND ACCOUNT STATEMENT
Sub /Branch /Rep !Account No. !CAP Account No.
001 / CC ! CC12 /8582-0313 / 9075225708 April 1 -April 30, 2005
Date Account Type Transaction Description
04/21
Cash Amount
WIRE TRANSFER RET WIRE SUNTRUST BK
04/21
Cash $274,825,73
WIRE TRANSFER WIRE TO SUNTRUST BANK
0421E3B75DS0000408 -$274,825.73
04/22 Cash
WIRE TRANSFER WIRE TO CENTRAL CAROLIN
0422E3875D5COD0719 -$274,800.73
Total Electronic Banking Activity : - $274,800.73
Dividends
Date Account Type Transaction Quantity- Description
04/01
Cash Price Amount
DIVIDEND FEDEX CORPORATION
040105 600 $42.00
04/01 C
h
as DIVIDEND PULTE HOMES INC
040105 325 $16.25
04/08 Cash
DIVIDEND AUTODESK INC
040805 1,600 $24.00
04/15 Cash
DIVIDEND SMITH INTL INC
041505 800 $96.00
04/18 Cash
DIVIDEND UNITEDHEALTH GROUP
INC $16.50
041805 550
04125 Cash
DIVIDEND GENERAL ELECTRIC COMPANY
042505 1,400 $308.00
04/29 Cash
DIVIDEND LOWES COMPANIES INC
042905 1,000 $40.00
04/29 Cash
DIVIDEND MEDTRONIC INC
042905 900 $75.38
Total Dividends
$618.13
WSS25FLT 005736 120204050225 NNNNN NNNNN NNNNNYNN 000009
15,510
VILLAGE OF TEGIUESTA Page 10 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Interest
Date Account Type Transaction Quantity Description Price Amount
'i 04/01 Cash INTEREST BANKERS TRUST NY $837.50
MEDIUM TERM NOTES
NON CALL LIFE
CPN 6.700%DUE 10/01/07
DTD 10/07/97 FC 04/01/98
040105 25,000
CUSIP 06636QA87
04/01 Cash INTEREST PENN PWR & LT $812.50
1ST MTG BD
NON CALL LIFE
CPN 6.500%DUE 04/01/05
DTD 04/01/93 FC 10/01/93
040105 25,000
CUSIP 709051 BU9
04/04 Cash INTEREST FEDERAL HOME LOAN BANK $1,175.00
BONDS
CALLABLE
CPN 4.700% DUE 10/04/11
DTD 10/04/04 FC 04/04/05
040405 50,000
CUSIP 3133X8RQ7
04/15 Cash INTEREST FEDERAL HOME LOAN BANK $1,250.00
BONDS
CALLABLE
CPN 5.000% DUE 04/15/14
DTD 04/15/04 FC 10/15/04
041505 50,000
CUSIP 3133XSTM0
04118 Cash INTEREST FEDERAL HOME LOAN BANK $1,312.50
BONDS
CALLABLE
CPN 5.250% DUE 10/17/13
DTD 10/17/03 FC 04/17/04
041705 50,000
CUSIP 3133X1GS0
Total Interest : $5,387.50
IIII VIII III IIIIIIIIIIIIIIIIIIVIIIIIIIIII IIiIIII()~II
15,511
- WACHOVIA SECURITIES
VILLAGE OF TEGIUESTA Page 11 of 12
PUBLIC SAFETY OFFICERS PENSION ACCOUNT STATEMENT
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
001 / CC / CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Activity Detail continued
Money Market Income
Date Account Type Transaction Quantity Description Price Amount
04/20 Cash DIVIDEND EVERGREEN US GOVERNMENT $219 87
MONEY MARKET FUND CL St
042005 274,705.86000
Total Money Market Income : $219.87
Other Activity
Date Account Type Transaction Quantity Description Price Amount
04/05 Cash STOCK DISTRIB 1,000.00000 COACH INC $0.00
04/20 Cash CHARGE TERMINATION FEE -$75.00
04/21 Cash CHARGE WIRE FEE -$25.00
04/22 Cash CHARGE WIRE FEE -$25.00
Total Other Activity : - $125.00
Money Fund/Bank Deposit Sweep Activity
This section displays transfers into and out of your money market/bank deposit sweep account . Transactions included here are Transfer To, Transfer From and Reinvested Dividends and Interest These
amounts are not included in the Cash Activity Summary. .
Date Account Type Transaction Description Amount
04/01
04/04
Cash
TRANSFER TO BEGINNING BALANCE
EVERGREEN US GOVERNMENT $224,034.08
$26,708.25
04/05
Cash
TRANSFER TO MONEY MARKET FUND CL S1
EVERGREEN US GOVERNMENT
$1,175.00
04/11
Cash
TRANSFER TO MONEY MARKET FUND CL S1
EVERGREEN US GOVERNMENT
$24
00
04/13
Cash
TRANSFER TO MONEY MARKET FUND CL S1
EVERGREEN US GOVERNMENT .
$20,089.53
04/18
Cash
TRANSFER TO MONEY MARKET FUND CL S1
EVERGREEN US GOVERNMENT
$1,346.00
04/19
Cash
TRANSFER TO MONEV MARKET FUND CL S1
EVERGREEN US GOVERNMENT
$1
329.00
04/20
Cash
TRANSFER FROM MONEY MARKET FUND CL S1
EVERGREEN U5 GOVERNMENT ,
-$274
705.86
04/30 MONEY MARKET FUND CL S1 ,
ENDING BALANCE $0.00
WSS25FLT 005736 120204050225 NNNNN NNNNN NNNNNYNN 000010
15,512
VILLAGE OF TEQUESTA Page 12 of 12
PUBLIC SAFETY OFFICERS PENSION
TRUST FUND
Sub /Branch /Rep /Account No. /CAP Account No.
OU1 / CC ! CC12 / 8582-0313 / 9075225708 April 1 -April 30, 2005
Expense Tracking Summary
Category This Period This Year
Unspecified
0.00 21,419.44
Category This Period This Year
Total $0.00 $ 21,419.44
Realized Gain/Loss
The following section details security positions you closed this month through such transactions as sales, buys-to-close, redemptions, transfers, corporate actions, etc. If we have the acquisition date, close date,
and cost information, the realized gain/loss will be calculated. The realized gains and losses for municipal bond positions purchased at a premium do not reflect the amortization of that premium. Capital gain
distributions from mutual funds are not included. Please contact your tax advisor to determine the tax consequences of your securities transactions.
Realized Gain/Loss Summary
This Period This Period This Period Year to Date Year to Date Year to Date
Gain Loss Net Gain Lass Net
Short-term $ 0.00 $ 0.0~) $0.00 $ 0.00 -$ 10,322.34 -$10,322.34
Long-term $ 443.75 $ 0.00 $443.75 $ 38,682.67 -$ 12,879.32 $25,803.35
Total Realized Gain/Loss $ 443.75 $ O.OA $443.75 $ 38,682.67 $ 23,201.66 $15,481.01
Long-term
Description Quantity Date Acquired Acquisition Cost Close Date Proceeds Gain/Loss
PENN PWR & LT 25,000.0000 11/17/99 $24,556.25 04/01/05 $25,000.00 $443.75
1ST MTG BD
NON CALL LIFE
CPN 6.500 % DUE 04!01/05
DTD 04/01/93 FC 10/01/93
Total Long-term $443.75
Thank you for allowing Wachovia Securities, LLC to serve you. If you have any questions regarding your account or this statement, please contact your Financial Advisor.
Ill! lil li 111 111 ll l ll 1111 lil l it 11111 l lllli i ll i 11111 l 111
1]
C
S~ 7
r
m
ru
m
m
cn
l9
fl]
[T
X
U1
t71
Rl
I~
Command Asset Program
~ WACHOVUti gEGLTRITIES
Your Finandal Advlsar:
FRED P KfNll[Y
33rJ9 PGA BLVD, Slt: 4B0
PALh1 BEMN GARDENS FL 3341U
561 ~2d-519] 1 BBB 246-7664
P! wise oont c1 Your~inancial fbeidwsor for details erested party.
Far Banking Inquiries: En Espanol:
$I}3 CflIRdM'f7 ;6t10) 328-6977
~$D9~ 266-6263
Total Value Cornparisan
A9.445 ~
p
Page 1 of 3 ~°r~
0
N
May 1 -May 31, 2005 a
a
?,x83,037
1,937,273
1.291.515
64 6,757
I 1
. ,
Os,04 07104 Ur,b4 ONUS-ti 1Ma4 t1A4 12!04 O1I05 U2A5 03105 04105 05,05
Asset Allocation (Partfol io Assets)
1__1 Cash and Money Market
H
~ainlLoss Summary
t
cn
m
m
N
m
N
D
m
m
m
~]
~D
511art-germ
T
r
a
n
x
C
a
m
c
_~
Vl
0
m
w
ViILLAGE aF TEQUESTA
TRUST FUNDETY OFFICERS PENSION
Sub f Branch !Rep ! Atcounl tiro. !CAP Account No.
041 r CC i CC12 i 8382-03131 907225706
Lona•lerm U'L7J "
$0.00
Total Urtraali~edGalnfLoss ~
rn
LYSS7bFLp 0f,6398152t8572B273 NHr;HH hr; f:f:H f1NHGNHHH 07rA0Q
Portfa~lo Summary
TotalRealh:edGa[Nloss "" - -
Unroathad GainlLoss Ourreni
Dlher ASSelSiLtannlUes
These pasl4ons rellect purchases made through us or information suppllod to us;they are displayed
for inlormatlonal purposes only. !I you no longer own any of these Investments, please tell us sa we
can uadate !his section. These assets ara not included In the nit porffollo ualue, and are not
D
C
I
N
m
ft]
m
ru
m
3
~l
D
X
m
m
fU
~D
RJ
D
m
m
e~
Command Asset Program
VILLAGE OF TEQUE5TA
PUBLIC SAFETY OFFICERS PENSION
'RUST t'UND
Sub f Brenrh J Rep ~ Account No. f CAP Account No,
OD1 r Ci: l CC12 ~ 6582-0313 9D752257D8
4~,4A9 =
A
Page 2 of 3 ~°r~
N
May 1 -May 31, 2005
T
'~
Investment OBjective~Risk Tolerance: GROWI'li + MOQERATE
Additional 1 nformation
Cash Activity Summary
Total Cash and Money Malltet f=unds on Apr 3D: $9,453.58
_ _. r,_~.._ Vw~r to Hale
A~allable Funds
Gesfi 9,273.58
0.00 Securities Pur ased
3scurities Sold and Redeemed
Mane M arkei 0.00 De osiis and UYilhdrawals
Avaitable Afar in Withdrawals b Check
TatalFundsAvailablo $9,273•$8 Eleclronic8ankin Ao1rvi
Swoop Option EVERGREEN LFS GOVERhIMENT
MONEY MARISET FUND CL S1 dividends ~
Interest
k
t I
ncome
e
Money A4ar
"Available hfargin" rellectsthe approximate amount available as at the statement peflod ending data
i
h Short-lotto OlsUibuttons
e
s t
and should be reduced by an pchdtnrq checks and Visa charges not yet cleared. This amount
A margin loan Is a variable rate loan
d loans
l
d i_anrt-term Dlstrihutions
inci ai
f P
.
an
ra~va
approximate amount available for w+lh r
Retum o
secured by your account. ~--toe shin tstrib ons -
Interest Charged
01her Ac1'rvity ~u•
Total Acilvity $12D.
income Summary Total Cash and Money Market Funds on May
Tax-Exernptlncorne Year•to-gate: xt).Ofl
Other Income Year-to-Bate: x19,998.43
Tex-exempt Income and other income year-to-date totals are taken from the fax repotting system.
They may not match back to the activity summary due to reclass~caUnn activity. Money rnetket
income can be either taxable or tax exempt and is natreRacted In either of these totals- The YTO
Money matkei Income Is displayed in the Casfi Ac1lvltySummary. IMoney market Income from FDIC
funds is sttovm in the Interest floe of the Cash Activity Sumtr-ary, not the Money market income line.y
The Cash Activity Summary is based on Ute aetivliy that has been shovm on Ibis statement, not what
will be reported to you on your corms 1099. TMs statement is rout a tax document, and ahauld be
used for iniortnaUonal purposes orgy.
~'-~
0
c
a
m
~_
N
N
rn
m
N
-~
r
0
m
T
VI
Q1
I«I11~~~1 ~I11111~~111~~1~1~~`1 fll~ill~~
C
fi ]
m
rll
m
m
m
RI
o~
3
D
7c
in
o~
Q1
ftl
m
~n
R1
H
D
m
iv
49,447 ~
~'~A~H~VIA ~~C~`U~Z~T~~ p
VILLAGE aF fEQUESTA Page3oi3 N
PUBLIC SAFETY QFFICERS PENSION
TRUST FUND "'
N
Sub ~ Branch ~ Rep !Account No. J CAP Account No. ;~,
oat ! cc ! CC92 1 8582-0373! 9x75225708 May 1 -May 37, 2005
a
Portfolio Assets
This secman indudes estimated or rrnrealixed gainsay bases for yourinfermetion ollty and shaold not be used for lax purposes, II acqulsrtion information is not availatrte, the gainfloss information may nd be displayed and section
t
h
d _
$
e
ase
a
endsummaryrytotals may not reflect yaurcamplece portiofia. Cast basis information previdedbythe account owner is nal verified by First Clearing, LLC and should not ba relied uponfor legal oriax purposes. Bonds purc
slematle investments In mutual iundsand reinvested dividends for
5
darm of
rinel
al
l
dt
a
t}
ill b
tl
CI
0. ~
y
p
p
,
jus
e
orp
y
, e1e,a w
e a
,
A
premium ort),I.D, (Origsnallssue f]ist~trttti wit de carried at Ule originatooslbasls, Factored bonds (GNftil
roovviided for iniamational purposes only and is 8 tlon-titi~eigMed average. 70
esVnent securities Is
id
ei
t
t
d di
d
t
ti
i
p
r
nv
men
s an
v
en
ema
c
nves
mutual funds and stockF have been mnsolidaled for each positron. Unit cost dale far sys
update your cast information ar provide omfited oosi infarmatan, oonlact Your f=inancial Advisor. Estimated Current Yield on Money Market funds, when avaaable, reflects the current estimated yield for the InferesA Reriod dales e°
displayed, Estimated Mnual Income, tisTen available, relleds the estimated amount you would eam on a sewrily if your current posryen and its refaced fncome remained constant for a year. Estimated AnnualYeld, when available, -
'
relleets Iha current estimated annl>Ial Income divided by the current value of the security as of the statement closing date. The information used b demre tilese estimates is obtailed from various outside vendors; FCG is not _
respons~le forinoorrect or missing estimated annual iloome and yields. Q1
A
Casts and Money Market Funs
Est currant
DescriQUon CuRent market varuri Est. ern. Income }derd['M}
Cash $9,273.58
Total Cash and A7artay Market Funds $4,273.59
Curious haH yrnrr seeuritles are pertorming2 The'Unreallzed GainlLoss' cohlrnn fells you how mush each stock has increased a decreased in value since ybu bough) ii (based on cast dale supplied by you or by outside services,
which may not be completey. Revisions to This information (because of oorporale mergers, lendersand other reorganixaGons, iorexample} maybe necessary tram alma to t;me. To update your oast Information or provide omitted
oasts, wntact YaurFnanoial Advisor.
Activity Detail
Dividends °;
Date AcoaiM Type Trensactlon Quantity pesartpliorl Pnoe Amount m
05110 Cash Dlvlp>=ND AMER1cAN EXPRESS COMPANY $120.00 ~.
051005 1,e00
Total Dividends : X120.00
Expense Tracking Surnmafiy
Category llrls Period This Year Celegnry Thls Period Thls Year m
Unspeclfled 0.1]t] 21,419.44 Total $0.6g $ 21,459_44
0
0
0
Thank you for allowing Wachovia Securities, LLC to serve you. If ynu have any questions regarding your aooount or this statement, please contact your Flnandal Advisor.
WSS73FL0 41U39d 1521E672tl2fi 6hkkN NNriflri r;l,'t!6'kkAk 0090Q3
D
C
ru
m
m
m
ru
~T
D
x
(P
N
-J
Q1
u7
R1
"~ WACHO~IA SECURITIES
Your Flnanclal AdYisor: Your Managed grogram;
Ff~D P 1[EtiNEY NETWORK
3399 PGA BLVD, STE 440 Your Managger
PALA1 Et:kCH C0.A9E]IS FL 33410 NDRT}iS~TAR7iSSEi hiAA'AGENCNi
5616245199f 868.245-7564 flOi~ESTfC EOUfTYALL CAP GORE
Captes of ihls slaiement have been sent to an Interested party
Piease wniacl Your Flnanual AdtM1sor iar detalts.
ForBanking Inquiries: En Espanol;
(800 COMlN~Np lBOt}) 326-6977
((800 'Lfi6-5'163
Command Asset Program
Ansel Allocation tQorliglia Assets)
H
Through us or Information supplied to us: they are displayed
o longer atvn any of these Inyeslments, please tell us so we
~ ere not included In the net portfolio value. and are not
GainlLoss Summary
rl Cash and Money tdarket
t
cn
m
rn
N
Ql
m
nl
D
m
m
m
tD
Total Valu a Co mparlson
34,159 ~
s;
Pace 1 ai 3 N
N
June 1 -June 30, 2045
a
7,5r3,e31
4,937,279
t,7pl,5t6
E45d67
i i ~
a i ,
07lpq a8,pq pgbq 1QN4 t1p4 72io4 8 7105 07106 n3,C15 a1A5 OS,O5 Oria5
T
i
n
x
0
C
D
n
~_
N
m
i2eaifaed GalnlLoss ~ 0.00 - 10 322.34
sl4ort-term 4.0p 25 Sfl3.35 ~
o~1e~ $0.4D $'15,487.09 0
Total Realised GainlLoss ~"
shoH~- ~a oo
Lo -term SD.40
Total Unr'ealixed GaInlLose
Y15S73FLD p6g55D1E2175653273 6n7i~iN NNhHe1 NNNNNNHq 000062
VILLAGE aF TEgUESTA
PUBLIC SAIrETY OFFICERS PENSION
TRUST FUND
Sub /Branch 1 Rep f /ucauM No. ~ CAP Aeoa~ M No.
007 ! CC ~ CC92 ! 8582.0313 f 9075225746
Portfolio Summary
D
C
~i7
i
I
ru
m
m
t9
ru
m
3
'1
D
X
t
N
Q1
N
m
u]
N
Command Asset Program ~'''6D
VILLAGE OF TEQUESTA Psge 2 of 3
PUBLtC SAFETY OFFICERS PENSION
TRUST FUND
S+I~ ~ Brands r Rep f AocauM No. l GAP ADCOUnI Na. June '~ -June 30, 2{106
001 ! CC 1 CC12 ~ 8582.0313f 90752257118
In+restmentObJecia~efRisk7elerance: GROWTH+NIO~ERATE
Additional information
Cash Activity Summary
Total Cash and Mone Market Funds on Ma 31: 9 273.58
- -.. .,_..._ veg. ~~ nary
A~aElable Funds
Cash 9, 273.58
Mone Aferkel O.no
Avaifahle hfar in 0.00
Total Funds Available $9,273'58
S~nreep Option MpIfEY ANARKET~FUMONCL 5 r
"Available Margin• reflects the approximate amount available as of the statement period ending date
H and should be reduced by any penning checksand Visa chargges not yet cleared. This amount Is the
p approximate amount available for withdrawal and loans. A margin loan is a varleble rata loan
• • secured by your account.
Income Summary
D
~i1
m
m
m
m
,N
W
lax-Exempt Income Year-ia-Date: 1a0.Da
Other income Year-to-Dais: 579,918.43
Tax-exempt Income and r,lher inmms year-to-date totals are taken from the tax reporting system.
They may not match back to the activity summary due to reclassification activity. Money market
income can be either taxable a tax exempt and is not reflected in either of these totals. The YTD
Money market I~oorne Is displayed In the Cash AGivltySummary. {Money market income cram FDIC
funds is shown in Iha interest line of the Cash Acllvliy Summary, not the Money market income Ilse.}
Tile Cash Activity Summary Is based on the activity {hat has been shown on this statement, not what
will be reported to yeu an your forms 1Vt339. This statement is not a tax document, and should be
used for informational purposes oMy.
Maney Market Income
Int C ed
Tata1 Activity .pV.l
Total Cash and Money Marlsot Funds on Juno
a
0
N
T
>C
n
0
c
v
m
^V
~~
QS
m
N
-~
W
v
0
0
T
Q]
llllll~ll~ Il~lllll~lll 111~111~111i ~I~l~~i
C
m
ru
m
v,
fl]
0~
3
D
x
m
fU
01
U]
fl1
H
Q
~ ~NACI-~OViA SECURITIES
Vl1_~AGE OF TEQUESTA
PUBEIC SAFETY OFFICERS PENSION
TRUST FUND
Soh ! Eranrh 1 Rep ~ Account No. !CAP Account No,
OQ7 ! CC I CC12 1 85617313/ 9075225708
3{,161 a
c
q
Page 3 of 3 N
N
June 1 -dune 30, 2065
a
Partfafio Asses
This section includes estimated or unrealized gains or losses for yourirrfarmatfon orly and should not he used Tor tax purposes. 11 acqulstlion information Is not available, the gea-Aoss 1nlorrrtation may not be displayed and sactpn
and summary locals mar not re11ec1 yauroonrplete porlidb, Cost basis information provided bythe account a~mer is not ueriFied by First Clearing, LLC and should nolbe railed upon iorlegal or lax purposes. Bonds purchased at a
prerniurn or 4.1.0. (Ong~nal Issue Discount) will be carAed at the original cost basis. Factored bonds (6Nt,M, CMQ etc.) wdl be adjusted for paydonm of princlpal_ Systematic investrrtents in mutual funds and relnvesied dividends for
rnulual funds and stocks have been cnnsdidaled for each position. UI}Il cost data far syslemelk lnvestmsnts and divrdend reinvestment securd-as is provided for lniormailonal purposes only and is anon-weighted average. So
update your oust information ar provide omitted cast intormalien, contact Your Finalscial Aidvisa. Estimated CurrenlYteYJ on Money Market funds, when available, reflects the surrenlastirnaied yield for the lalerest Period dales
displayed. Estlrnated Annual Income, when svarlablo, reflaclsthe estimated arnountyau would cam on a security if your currentposdion and its related income remained constant far a year, Estimated Annual Yield, when available,
reflects the current estimated annual Income divided by the current vaGre o1 the sacurrty as of the slatr.menl dosing date. Tile information used to derive These estlntales Is obtained from +rarious aAslde vendara; FOC is not
responsible for Inoorredor missing estimated annualincome and yields.
Cash and Money Market Funds
desr~lpllnn Current market value
Cash $9,273.58
Total Gash and Money Market Funds
Est wrrc M
Est. ann. Income yield{96J
39,273.SA
[?rntous how your searilies are performing? The'Umeal'v_ed Ga iM.os$"column tells you how much each slack has inrteased or decreased in value since yet bougMlt (based an cost data supplied by you or by outside services,
u'hieh may not he completey. Eievrslons to this lntormation tberxuse o1 corporals mergers, tenders end other roorgarirtations, for example) may be necessary from Ume to time. To update your cast Iniermalion or provide omitted
costs, contact Your Financial Advisor.
Expense Tracking Summary
Category
UnspeciAed
This Pe,loi Thls Year
D.U9
21,419.44
Category Tfils Period Thls Year
?oral 30.00 S 21.419.44
,
a
n
x
0
C
a.
m
N
c+n
rn
w
m
--~
m
D
m
m
m
/~
~p thank you far allowing Warhovla Seouritles, LLC to serYe you. If you have any questions regarding your account or this statement, please contact your Financial vrsar.
v
0
e
T
W5573FU7 0545601[42175Lu3273 rlnkHNNNhrrNNNNHkrrHN oaaloti